9932 Britinay Ln · Carney, MD
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $755 – $1,403
Heat risk 7/10 · Major
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +8.3/30.0
- Rent growth +4.2/5.0
- Livability +3.9/5.0
- 1% rule +2.5/10.0
- Condition / age +2.5/5.0
- Schools +2.3/10.0
- DSCR +2.2/10.0
- Appreciation +0.0/10.0
$332,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome to 9932 Britinay Lane, a fantastic opportunity to create the home you have been envisioning. Offering over 2,000+ square feet of finished living space across three levels, this home also features the convenience of a one car garage. The main level includes a spacious living room, dining room, kitchen, and a cozy family room with direct access to the garage. Upstairs, the primary suite offers a full private bath along with additional space perfect for a home office or sitting area. Two additional bedrooms and a full hallway bath complete the upper level. The basement is approximately almost finished, just bring your choice of flooring to complete the space to your taste with 3 additi
Key facts
- 5,525 sq ft lot
- Garage
- Built 1988
Property features AI
Finance
- Other: Fee simple ownership; Property condition listed as good
Exterior
- Parking: Attached front-entry garage with inside access (1 garage space); Driveway parking for 1 vehicle; Total of 2 parking spaces
- Utilities: Public water; Public sewer; Electric service for heating, cooling, and hot water
- Home design: Detached single-family home; Main entrance faces south; One full finished below-grade level
- Construction: Aluminum siding; Concrete construction elements; Architectural shingle roof; Slab foundation; Built according to assessor records
- Exterior features: Lot dimensions listed; No tidal water
Interior
- Kitchen: Electric range/oven; Refrigerator; Dishwasher; Exhaust fan; Eat-in kitchen
- Bedrooms: Three bedrooms on the upper level; One bedroom on the lower level
- Flooring: Hardwood; Carpet; Laminate
- Bathrooms: Three full bathrooms (two on upper level, one on lower level); One half bathroom on the main level
- Heating & cooling: Heat pump heating; Central air conditioning; Electric heating and cooling; Electric hot water
- Interior features: Traditional floor plan; Dining area; Eat-in kitchen; Master bathroom; Tub with shower; Drywall walls and ceilings; Fully finished basement with interior access and separate outside entrance
- Laundry & utility: Washer and dryer; Laundry located in the basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.5-bath single-family listed at $332k.
Deal economics
- At list price, monthly cash flow is $-306 ($-4k/yr) — negative.
- To cash-flow at today's rent, offer at most $278k (16.3% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $248k (25.4% below list).
- Recommended offer: $248k (25.4% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 78/100 on livability (#73 in MD, #2,656 nationally) — a middle-class / working-renter tenant base. Strengths: housing A+, commute A, employment A; Watch: cost of living C-, amenities D+, crime D-.
- Baltimore County Public Schools (suburban): math 15% / reading 34% proficiency, ranked #11 of 24 in MD (top 46%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: Rents rising fast (+6.7%/yr); 232 active listings in the ZIP; 27 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 48% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,511 units permitted in Baltimore County in 2024 (643 in 5+ unit buildings).
- This rent runs 36% of the median local income ($84k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- Baltimore County population projected at +12% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- Only 4 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→14/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.75% ✗
- Cap rate
- 5.19%
- Cash-on-cash
- -3.95%
- DSCR
- 0.82
- GRM
- 11.2
CMA / ARV
- ARV (median comp)
- $422,673
- List price
- $332,000
- Delta
- -21.45%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 9932 Britinay Ln | 0.00mi | 4/3.5 | 1,782 (0%) | 1mo | $370,000 | $208 | 95 |
| 14 Britmore Ct | 0.21mi | 4/2.5 | 1,826 (+2%) | 7mo | $429,000 | $235 | 80 |
| 9919 Finney Dr | 0.38mi | 4/2.0 | 1,778 (-0%) | 5mo | $520,000 | $292 | 75 |
| 23 Havenfield Dr | 0.40mi | 4/2.0 | 1,804 (+1%) | 13mo | $405,000 | $225 | 67 |
| 9951 Hilltop Dr | 0.12mi | 3/3.5 (-1) | 1,968 (+10%) | 2mo | $455,000 | $231 | 66 |
| 3329 E Joppa Rd | 0.49mi | 4/2.0 | 1,936 (+9%) | 1mo | $383,000 | $198 | 60 |
| 9955 Britinay Ln | 0.09mi | 3/2.5 (-1) | 1,542 (-14%) | 12mo | $455,000 | $295 | 59 |
| 13 Leinster Garth | 0.62mi | 3/3.0 (-1) | 1,732 (-3%) | 2mo | $430,000 | $248 | 58 |
| 9723 Britinay Ln | 0.30mi | 3/3.0 (-1) | 2,016 (+13%) | 1mo | $460,000 | $228 | 56 |
| 3615 Melanie Rd | 0.25mi | 4/2.0 | 1,524 (-14%) | 9mo | $390,000 | $256 | 55 |
| 9633 Oak Summit Ave | 0.57mi | 3/2.0 (-1) | 1,720 (-4%) | 12mo | $355,000 | $206 | 50 |
| 4 Acre Ct | 0.55mi | 3/2.5 (-1) | 1,581 (-11%) | 9mo | $335,000 | $212 | 43 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.68% rent growth · sell at horizon
- IRR
- -19.0%
- Equity multiple
- 0.31×
- Total profit
- $-63,750
- Equity at exit
- $49,502
- IRR
- -5.5%
- Equity multiple
- 0.59×
- Total profit
- $-38,420
- Equity at exit
- $28,705
Cash invested: $92,960 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 27 Tenant-Leaning
- State Maryland
- 27 Tenant-Leaning · D+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 21234
- Rents YoY
- 6.7%
- Active inventory
- 232
- Price-to-rent
- 11.2×
Monthly cashflow live
- Estimated rent
- $2,477 high interval (Pro) →
- Mortgage (P&I)
- −$1,741
- Tax from tax record
- −$384 /mo · $4,602/yr
- Insurance
- −$138
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$520
- Net cashflow
- $-306
Break-even live
Sensitivity live
| Price | -10% $-118 | -5% $-212 | +0% $-306 | +5% $-400 | +10% $-494 |
|---|---|---|---|---|---|
| Rent | -10% $-502 | -5% $-404 | +0% $-306 | +5% $-208 | +10% $-110 |
| Rate | -1.0pp $-139 | -0.5pp $-221 | base $-306 | +0.5pp $-392 | +1.0pp $-479 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $83,000
- Closing costs
- $9,960
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 27 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 9730 Red Clover Ct Parkville, MD | 3.0 | 1.5 | 1280 | $2,200 | $1.72 | 44d | 1 | 0.25mi |
| 9 Robinway Ct Unit 25E Nottingham, MD | 3.0 | 2.0 | 1500 | $2,750 | $1.83 | 44d | 1 | 0.72mi |
| 24 Lerner Ct Unit 32H Nottingham, MD | 3.0 | 2.0 | 1556 | $2,295 | $1.47 | 18d | 1 | 0.79mi |
| 8529 Ramort Dr Unit 22A Nottingham, MD | 3.0 | 2.0 | 1896 | $2,495 | $1.32 | 18d | 1 | 0.82mi |
| 2924 Cub Hill Rd Parkville, MD | 3.0 | 2.0 | 1770 | $2,695 | $1.52 | 44d | 1 | 0.82mi |
| 3201 E Joppa Rd Parkville, MD | 3.0 | 1.5 | 1812 | $2,800 | $1.55 | 44d | 1 | 0.84mi |
| 8552 Hydra Ln Unit 11G Nottingham, MD | 4.0 | 2.0 | 1296 | $2,872 | $2.22 | 18d | 1 | 0.85mi |
| 21 Kirwin Ct Parkville, MD | 4.0 | 2.5 | 1800 | $2,872 | $1.60 | 18d | 1 | 0.89mi |
| 24 Maple Hollow Ct Parkville, MD | 3.0 | 3.5 | 1600 | $2,400 | $1.50 | 44d | 1 | 0.97mi |
| 105 Bourbon Ct Parkville, MD | 3.0 | 2.5 | 1320 | $2,150 | $1.63 | 44d | 1 | 0.99mi |
| 3754 Foxford Stream Rd Nottingham, MD | 4.0 | 4.0 | 1360 | $2,800 | $2.06 | 44d | 1 | 1.01mi |
| 2900 Cub Hill Rd Parkville, MD | 4.0 | 2.0 | 2500 | $2,900 | $1.16 | 22d | 1 | 1.03mi |
| 2815 Northwind Rd Parkville, MD | 4.0 | 3.0 | 1992 | $3,000 | $1.51 | 24d | 1 | 1.06mi |
| 10 Darbytown Ct Nottingham, MD | 3.0 | 2.0 | 1420 | $1,950 | $1.37 | 44d | 1 | 1.14mi |
| 2908 5th Ave Parkville, MD | 3.0 | 1.0 | 1260 | $1,950 | $1.55 | 44d | 1 | 1.16mi |
| 19 Hoban Ct Nottingham, MD | 3.0 | 2.5 | 1410 | $2,200 | $1.56 | 22d | 1 | 1.19mi |
| 8334 Tapu Ct Nottingham, MD | 3.0 | 2.5 | 1302 | $2,100 | $1.61 | 15d | 1 | 1.20mi |
| 16 Pike Hall Pl Nottingham, MD | 3.0 | 2.5 | 1280 | $2,400 | $1.88 | 5d | 1 | 1.24mi |
| 21 Monhegan Ct Unit 28B Nottingham, MD | 3.0 | 2.0 | 1436 | $1,900 | $1.32 | 44d | 1 | 1.25mi |
| 2 Durness Ct Unit 30I Nottingham, MD | 3.0 | 2.0 | 1446 | $2,100 | $1.45 | 44d | 1 | 1.27mi |
| 4217 Mispillion Rd Nottingham, MD | 3.0 | 2.5 | 2190 | $2,700 | $1.23 | 44d | 1 | 1.29mi |
| 4236 Slater Ave Nottingham, MD | 3.0 | 2.0 | 1266 | $2,500 | $1.97 | 3d | 1 | 1.30mi |
| 19 Perryfalls Pl Nottingham, MD | 3.0 | 2.5 | 1920 | $2,500 | $1.30 | 44d | 1 | 1.32mi |
| 3407 Orbitan Rd Parkville, MD | 3.0 | 1.5 | 1508 | $2,200 | $1.46 | 24d | 1 | 1.37mi |
| 35 Bellfalls Way Nottingham, MD | 3.0 | 2.5 | 1642 | $2,300 | $1.40 | 5d | 1 | 1.38mi |
| 23 Beloak Ct Nottingham, MD | 3.0 | 2.5 | 1760 | $2,350 | $1.34 | 5d | 1 | 1.44mi |
| 9005 Perring Park Rd Parkville, MD | 3.0 | 2.5 | 2146 | $3,000 | $1.40 | 17d | 1 | 1.48mi |
Listing history 5 events
-
2026-05-05status Pending 806-char remark
-
2026-05-04historical 806-char remark
-
2026-04-30$332,000 Active 806-char remark
-
2026-04-30historical $332,000 806-char remark
-
1989-03-27soldstatus $142,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MD · Partial reset (capped growth)
- Current annual tax
- $4,602 · $384/mo
- Projected year-2 tax
- $4,602 · $384/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 7/10 Severe 7 d/yr ≥105°F today · 14 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $29,727
- − Mortgage interest
- −$18,597
- − Property taxes
- −$4,602
- − Insurance
- −$1,660
- − Repairs & maintenance
- −$2,378
- − Management
- −$2,378
- − Depreciation
- −$9,658
- Taxable loss
- −$9,547
- Est. tax savings @ 24.0%
- +$2,291
- After-tax cash flow
- $-1,379/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Baltimore County Public Schools
- NCES district ID
- 2400120
- Math proficiency
- 15% ▼ -16.00%
- Reading proficiency
- 34% ▼ -5.00%
- Median HH income
- $66,746
- Composite
- 23.17/100
- National rank
- #7948
- State rank
- #11 of 24 in MD
Livability — Carney
- Score
- 78/100
- State rank
- #73
- US rank
- #2656
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Carney, MD
- County
- Baltimore County · 769,527 people
- City population
- 66,334
- Metro
- Baltimore-Columbia-Towson, MD
- Population (ZIP)
- 66,334
- Household income
- $83,517
- Rent vs Own
- Severe rent burden
- 2719.0
Population outlook (Baltimore County) Hauer SSP2
- Today (2025)
- 885,518 people
- By 2030
- 909,272 · +2.7%
- By 2040
- 951,547 · +7.5%
- By 2050
- 990,955 · +11.9%
- By 2075
- 1,086,411 · +22.7%
- By 2100
- 1,135,078 · +28.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.58)
- Race & ethnicity
- White 58% Black 28% Asian 5% Hispanic / Latino 5% Two or more races 5%
- Common ancestry
- Romanian 5% Lithuanian 1% Italian 1%
- Foreign-born
- 10% · Canada, China, South Korea
- Languages at home
- 89% English-only · Spanish 3% Other Indo-European 2% Tagalog/Filipino 1%
Political lean MEDSL · Baltimore
- 2024 margin
- Strong D (+24.5) · D 61.0% · R 36.5% · Other 2.5%
- 2008→2024 swing
- +9.9pp toward D · 2008: 14.6pp · 2024: 24.5pp
- All cycles
- 2024: D+24.5 2020: D+27.0 2016: D+17.4 2012: D+16.4 2008: D+14.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -247.04%
- Current HPI
- 254.3824
- Rent YoY
- ▲ 6.68%
- Metro
- Baltimore-Columbia-Towson, MD
- State GDP YoY
- ▲ 2.97%
- F500 in state
- 12
Industry mix (Fortune 500 HQ in MD)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 1 | $71B |
|
||
| Utilities | 1 | $25B |
|
||
| Hotels | 1 | $24B |
|
||
| Consumer Goods | 1 | $7B |
|
||
| Real Estate | 1 | $6B |
|
||
| Chemicals | 1 | $2B |
|
||
Price history
+158.9% since first listed6 events — show timeline
- 2026-05-28 Sold (MLS) $370,000 BRIGHT MLS
- 2026-05-05 Pending — BRIGHT MLS
- 2026-05-04 Listing Removed — BRIGHT MLS
- 2026-04-30 Listed $332,000 BRIGHT MLS
- 2026-04-30 Coming Soon $332,000 BRIGHT MLS
- 1989-03-27 Sold (Public Records) $142,900 Public Records
Property tax history
+2.1%/yrLatest (2025): $4,602 · +3.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…