CashFlowRE
Sign in Sign up
22641 Pembroke Ave
A- Composite 80.85
Why this score? — see what drove the A- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Appreciation +5.0/10.0
  • Livability +3.7/5.0
  • Rent growth +2.5/5.0
  • Schools +2.5/10.0
  • Condition / age +2.2/5.0

$82,000

22641 Pembroke Ave · Detroit, MI 48219 1187
3 bd · 1.0 ba · 927 sqft · SingleFamily public records · 53 Days on market
Built 1951 Fair condition 5,662 sqft lot $88/sqft · 15% below area Est $143k · 43% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Three bedroom 1.5 bath ranch home with an open floor plan. Open front porch and an enclosed rear porch. Features include and updated kitchen and an updated bath. Easy access to Downtown Detroit. Show and sell.

Key facts

  • Open floor plan
  • Updated bath
  • Updated kitchen

Tags

OPEN FLOOR PLANUPDATED KITCHENUPDATED BATHOPEN FRONT PORCHENCLOSED REAR PORCH

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $82k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $436 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $82k).
  • Recommended offer: $80k (3.0% below list) — sets the bar for market timing.
  • Cap rate 12.7% vs local median 9.9% in Detroit — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
  • Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Emerson Elementarymiddle School (519 students, 90% FRL); Henry Ford High School (math 24% / reading 24%, grade F, #481 of 713 statewide, top 81%, 712 students, 86% FRL) — zoned schools at 88% FRL track the district average.
  • Market conditions: 1 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 62d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 80% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).

Forward outlook

  • In year one you build about $3k of equity ($567 loan paydown + $2k appreciation (3.0% local appreciation)).
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (3.0% appreciation + 3.0% rent growth), your $23k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 53 days — a 3% lower offer ($80k) is reasonable based on typical stale-listing flexibility.
  • 17 sale attempts since 8y ago; this cycle's ask has dropped $9k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1951 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $79,540 (3.0% below list)

Questions for the listing agent

  1. It's been on market 53 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  3. Built in 1951 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.55%
Cap rate
12.67%
Cash-on-cash
22.76%
DSCR
2.01
GRM
5.4

CMA / ARV

ARV (median comp)
$143,309
List price
$82,000
Delta
-36.33%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
20090 Lahser Rd 0.51mi 3/1.0 932 (+0%) 1mo $79,900 $86 74
22530 Leewin St 0.11mi 3/1.0 832 (-10%) 4mo $78,600 $94 74
19286 Northrop St 0.40mi 3/1.0 981 (+6%) 1mo $130,000 $133 71
19320 Telegraph Rd 0.59mi 3/1.0 908 (-2%) 1mo $140,000 $154 68
19467 Greydale Ave 0.52mi 3/1.0 975 (+5%) 0mo $85,000 $87 67
19212 Northrop St 0.45mi 3/1.0 981 (+6%) 4mo $65,000 $66 66
21338 Pembroke Ave 0.72mi 3/1.0 930 (+0%) 2mo $115,000 $124 64
23450 Margareta St 0.74mi 3/1.0 957 (+3%) 5mo $45,000 $47 56
19711 Bentler St 0.68mi 3/1.0 1,001 (+8%) 0mo $43,000 $43 55
19711 Chapel St 0.62mi 3/1.0 1,014 (+9%) 3mo $120,000 $118 53
20300 Chapel St 0.73mi 3/1.0 1,043 (+12%) 2mo $122,500 $117 43
19933 Bentler St 0.68mi 2/1.0 (-1) 805 (-13%) 6mo $71,000 $88 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
28.9%
Equity multiple
2.64×
Total profit
$37,635
Equity at exit
$36,871
10-year hold
IRR
29.4%
Equity multiple
5.14×
Total profit
$95,143
Equity at exit
$56,822

Cash invested: $22,960 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
27 active · 27 under contract
Months of supply
7.0 mo (14%/mo absorbed)
Median asking
$75,000 ($80/sqft)
Median days on market
59 d
This list price
56% of active listings are priced below it
ARV vs active asking
+93.0% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 48219 1187

Active inventory
1
Price-to-rent
5.4×

Monthly cashflow live

Estimated rent
$1,269 high interval (Pro) →
Mortgage (P&I)
$430
Tax est. 1.5%
$102 /mo · $1,230/yr
Insurance
$34
HOA
$0
Vacancy / Maint / Mgmt
$266
Net cashflow
$436

Break-even live

Break-even rent $717
Max offer price $82,000
Occupancy floor 61%

Sensitivity live

Price -10% $492 -5% $464 +0% $436 +5% $407 +10% $379
Rent -10% $335 -5% $385 +0% $436 +5% $486 +10% $536
Rate -1.0pp $477 -0.5pp $456 base $436 +0.5pp $414 +1.0pp $393

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$20,500
Closing costs
$2,460
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
19800 Berg Rd Detroit, MI 3.0 1.0 1000 $1,550 $1.55 66d 1 0.05mi
22238 Pembroke Ave Detroit, MI 3.0 1.5 1100 $1,500 $1.36 93d 1 0.26mi
19928 Houghton St Detroit, MI 3.0 1.0 880 $1,495 $1.70 60d 1 0.33mi
19779 Cooley St Detroit, MI 3.0 1.0 1009 $1,350 $1.34 18d 1 0.35mi
19301 Shiawassee Dr Detroit, MI 1.0–2.0 1.0 740 $1,150 $1.55 93d 2 0.42mi
22570 Seven Mile W Detroit, MI 2.0 1.0 890 $875 $0.98 93d 1 0.46mi
19800 Telegraph Rd Detroit, MI 2.0 1.0 855 $1,020 $1.19 93d 1 0.47mi
19132 Appleton St Detroit, MI 1.0–2.0 1.0 1025 $1,100 $1.07 27d 1 0.52mi
19286 Lahser Rd Detroit, MI 2.0 1.0 890 $995 $1.12 42d 1 0.54mi
23411 W Eight Mile Rd Detroit, MI 1.0–2.0 1.0 742 $1,000 $1.35 93d 1 0.54mi
20555 Lahser Rd Detroit, MI 1.0–2.0 1.0 737 $975 $1.32 93d 2 0.55mi
19137 Cooley St Detroit, MI 3.0 1.0 1105 $1,350 $1.22 38d 1 0.56mi
19276 Telegraph Rd Detroit, MI 2.0 1.0 820 $975 $1.19 93d 1 0.62mi
19264 Telegraph Rd Unit G7 Detroit, MI 2.0 1.0 820 $975 $1.19 93d 1 0.62mi
19248 Telegraph Rd Unit P7 Detroit, MI 2.0 1.0 820 $975 $1.19 73d 1 0.62mi
19250 Telegraph Rd Unit O7 Detroit, MI 2.0 1.0 820 $975 $1.19 73d 1 0.63mi
21422 Pembroke Ave Detroit, MI 3.0 1.5 1000 $1,695 $1.70 66d 1 0.65mi
24224 W 7 Mile Rd Detroit, MI 1.0–2.0 1.0 625 $950 $1.52 46d 1 0.79mi
47129 Wedgewood Southfield, MI 1.0–2.0 1.0–2.0 1000 $1,275 $1.27 93d 1 0.80mi
20200 Burt Rd Detroit, MI 3.0 1.5 1025 $1,500 $1.46 31d 1 0.98mi
18331 Burgess Detroit, MI 3.0 1.0 1100 $1,200 $1.09 22d 1 1.02mi
20083 Salem St Detroit, MI 3.0 1.0 969 $1,050 $1.08 54d 1 1.03mi
20083 Salem St Detroit, MI 3.0 1.0 969 $1,050 $1.08 60d 1 1.03mi
21455 Pickford St Detroit, MI 2.0 1.0 1000 $1,275 $1.27 93d 1 1.05mi
20410 Five Points St Redford, MI 3.0 1.0 950 $1,600 $1.68 54d 1 1.08mi
21434 Karl St Detroit, MI 2.0 1.0 1000 $1,350 $1.35 93d 1 1.09mi
18302 Wormer St Detroit, MI 3.0 1.0 1046 $1,475 $1.41 93d 1 1.10mi
18732 Salem Unit 2 Detroit, MI 2.0 1.0 925 $1,050 $1.14 61d 1 1.13mi
19781 Fielding St Detroit, MI 3.0 1.0 1000 $1,276 $1.28 42d 1 1.14mi
18437 Trinity St Detroit, MI 3.0 1.0 875 $1,346 $1.54 29d 1 1.17mi
21451 Glenco St Detroit, MI 3.0 1.0 1026 $1,400 $1.36 66d 1 1.21mi
18025 Bentler St Detroit, MI 3.0 1.0 728 $1,200 $1.65 12d 1 1.25mi
17721 Westbrook St Detroit, MI 4.0 1.0 1040 $1,000 $0.96 21d 1 1.25mi
19035 Fielding St Detroit, MI 3.0 1.0 879 $1,300 $1.48 36d 1 1.25mi
21440 Bennett St Detroit, MI 3.0 1.0 1037 $1,394 $1.34 66d 1 1.30mi
18428 Brady Redford, MI 2.0 1.0 1058 $1,300 $1.23 31d 1 1.37mi
25319 Shiawassee Cir Unit 102 Southfield, MI 2.0 1.0 770 $1,400 $1.82 31d 1 1.39mi
19457 Evergreen Rd Detroit, MI 2.0 1.0 1100 $1,200 $1.09 93d 1 1.42mi
17175 Redford St Unit STREET216 Detroit, MI 2.0 1.0 850 $1,000 $1.18 29d 1 1.45mi
25400 Basin St Southfield, MI 1.0–2.0 1.0 825 $1,400 $1.70 9d 14 1.45mi

Property features AI

Finance

Other
Above-grade finished area approximately 927 square feetBelow-grade finished area approximately 450 square feet

Exterior

Parking
Driveway; no garage
Utilities
Public waterPublic sewer
Home design
Single-family residenceOne levelGround-level entry with stepsAluminum siding
Construction
Aluminum siding construction
Exterior features
Paved road accessLot approximately 0.13 acres (40 x 141.6)

Interior

Bathrooms
1 full bathroom1 half bathroom
Heating & cooling
Forced air heating (natural gas)No cooling
Interior features
Full partially finished basementTotal of 5 rooms

Listing history 50 events

  1. 2026-08-08
    days on market $82,000 Active 53 DOM
  2. 2026-08-06
    days on market $82,000 Active 51 DOM
  3. 2026-08-05
    days on market $82,000 Active 50 DOM
  4. 2026-08-04
    days on market $82,000 Active 49 DOM
  5. 2026-08-03
    days on market $82,000 Active 48 DOM
  6. 2026-07-31
    days on market $82,000 Active 45 DOM
  7. 2026-07-30
    days on market $82,000 Active 44 DOM
  8. 2026-07-30
    days on market $82,000 Active 43 DOM
  9. 2026-07-28
    days on market $82,000 Active 42 DOM
  10. 2026-07-26
    days on market $82,000 Active 40 DOM
  11. 2026-07-24
    days on market $82,000 Active 38 DOM
  12. 2026-07-23
    listing id $82,000 Active 37 DOM
  13. 2026-07-23
    days on market $82,000 Active 37 DOM
  14. 2026-07-22
    days on market $82,000 Active 36 DOM
  15. 2026-07-21
    days on market $82,000 Active 35 DOM
  16. 2026-07-20
    days on market $82,000 Active 34 DOM
  17. 2026-07-18
    days on market $82,000 Active 32 DOM
  18. 2026-07-18
    pricedays on market $82,000 Active 31 DOM
  19. 2026-07-16
    days on market $91,250 Active 30 DOM
  20. 2026-07-15
    days on market $91,250 Active 29 DOM
  21. 2026-07-14
    days on market $91,250 Active 28 DOM
  22. 2026-07-13
    days on market $91,250 Active 27 DOM
  23. 2026-07-13
    days on market $91,250 Active 26 DOM
  24. 2026-07-11
    days on market $91,250 Active 25 DOM
  25. 2026-07-10
    days on market $91,250 Active 24 DOM
  26. 2026-07-09
    days on market $91,250 Active 23 DOM
  27. 2026-07-07
    days on market $91,250 Active 21 DOM
  28. 2026-07-06
    days on market $91,250 Active 20 DOM
  29. 2026-07-06
    days on market $91,250 Active 19 DOM
  30. 2026-07-05
    days on market $91,250 Active 18 DOM
  31. 2026-07-03
    days on market $91,250 Active 17 DOM
  32. 2026-07-02
    days on market $91,250 Active 16 DOM
  33. 2026-07-01
    days on market $91,250 Active 15 DOM
  34. 2026-06-30
    days on market $91,250 Active 14 DOM
  35. 2026-06-29
    days on market $91,250 Active 13 DOM
  36. 2026-06-28
    days on market $91,250 Active 12 DOM
  37. 2026-06-27
    days on market $91,250 Active 11 DOM
  38. 2026-06-26
    days on market $91,250 Active 10 DOM
  39. 2026-06-24
    days on market $91,250 Active 8 DOM
  40. 2026-06-22
    days on market $91,250 Active 6 DOM
  41. 2026-06-21
    days on market $91,250 Active 5 DOM
  42. 2026-06-18
    days on market $91,250 Active 2 DOM
  43. 2026-06-17
    days on marketlisting id $91,250 Active 1 DOM
  44. 2026-06-15
    days on market $91,250 Active 56 DOM
  45. 2026-06-13
    days on market $91,250 Active 54 DOM
  46. 2026-06-13
    days on market $91,250 Active 53 DOM
  47. 2026-06-09
    days on market $91,250 Active 50 DOM
  48. 2026-06-08
    days on market $91,250 Active 49 DOM
  49. 2026-06-07
    days on market $91,250 Active 48 DOM
  50. 2026-06-04
    days on market $91,250 Active 45 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,223
− Mortgage interest
−$4,593
− Property taxes
−$1,230
− Insurance
−$410
− Repairs & maintenance
−$1,218
− Management
−$1,218
− Depreciation
−$2,385
Taxable income
$4,169
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,001
After-tax cash flow
$4,226/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 10 photos

Fair 45/100 Moderate rehab Est. rehab $23,175–$41,715 screening

This three-bedroom ranch home requires moderate repairs and maintenance, particularly in the kitchen and exterior. Upgrading the siding and cabinets can significantly enhance its resale value.

Components & finishes AI

Roof asphalt shingle · good Flooring hardwood Counters granite Appliances white HVAC central · new lt5

Repairs flagged

  • Minor Kitchen cabinets — Some wear and tear visible on the cabinets.

Value-add opportunities

  • Resale Paint exterior siding — Fresh paint can enhance curb appeal and property value.
  • Resale Replace kitchen cabinets — Updated cabinets can improve the kitchen's appearance and functionality.
  • Rental Clean and maintain HVAC system — A well-maintained HVAC system ensures comfort and reduces energy costs, attracting renters.

ⓘ Rehab cost is a screening estimate — Moderate scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 24/100

Zoned Schools

Elementary Emerson Elementarymiddle School High Henry Ford High School F MI #481/713 Nat'l #12,478/17,239

Schools (NCES district)

District
Detroit Public Schools Community District
NCES district ID
2601103
Math proficiency
10% ▼ -2.00%
Reading proficiency
24% ▲ 6.00%
Median HH income
$25,815
Composite
13.06/100
National rank
#9564
State rank
#499 of 540 in MI
B Composite livability gradescore 73/100

Livability — Detroit

Score
73/100
State rank
#218
US rank
#5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Detroit, MI

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Not yet ingested

Political lean
Race & ethnicity
Common origin
Civics

Price history

+573.6% since first listed
65 events — show timeline
  • 2026-07-17 Price Changed $82,000 MiRealSource-MiMLS
  • 2026-07-16 Price Changed $82,000 REALCOMP
  • 2026-06-16 Listed $91,250 REALCOMP
  • 2026-06-16 Listing Removed REALCOMP
  • 2026-06-16 Listing Removed Greater Lansing AoR
  • 2026-06-16 Listing Removed MiRealSource-MiMLS
  • 2026-06-16 Listed $91,250 MiRealSource-MiMLS
  • 2026-04-20 Listed $91,250 REALCOMP
  • 2026-04-20 Listed $91,250 MiRealSource-MiMLS
  • 2024-11-01 Listing Removed MiRealSource-MiMLS
  • 2024-11-01 Listing Removed Greater Lansing AoR
  • 2024-11-01 Listing Removed REALCOMP
  • 2024-07-18 Price Changed $120,000 MiRealSource-MiMLS
  • 2024-07-17 Price Changed $120,000 REALCOMP
  • 2024-07-03 Price Changed $115,000 MiRealSource-MiMLS
  • 2024-07-03 Price Changed $115,000 REALCOMP
  • 2024-06-06 Price Changed $120,000 MiRealSource-MiMLS
  • 2024-06-06 Price Changed $120,000 REALCOMP
  • 2024-05-23 Price Changed $125,000 MiRealSource-MiMLS
  • 2024-05-23 Price Changed $125,000 REALCOMP
  • 2024-05-07 Listed $130,000 MiRealSource-MiMLS
  • 2024-05-07 Listed $130,000 REALCOMP
  • 2023-09-17 Rental Removed $1,350 APPFOLIO
  • 2023-08-20 Listed for Rent $1,350 APPFOLIO
  • 2023-04-10 Sold (MLS) $73,000 Greater Lansing AoR
  • 2023-04-10 Sold (MLS) $73,000 MiRealSource-MiMLS
  • 2023-04-10 Sold (MLS) $73,000 REALCOMP
  • 2023-04-06 Contingent MiRealSource-MiMLS
  • 2023-04-06 Contingent REALCOMP
  • 2023-03-31 Listed $80,000 MiRealSource-MiMLS
  • 2023-03-31 Listed $80,000 REALCOMP
  • 2023-03-30 Coming Soon $80,000 MiRealSource-MiMLS
  • 2023-03-30 Coming Soon $80,000 REALCOMP
  • 2023-03-30 Listed $80,000 Greater Lansing AoR
  • 2020-12-18 Listing Removed REALCOMP
  • 2020-08-10 Pending MiRealSource-MiMLS
  • 2020-08-10 Pending REALCOMP
  • 2020-08-10 Listing Removed Greater Lansing AoR
  • 2020-08-10 Listing Removed MiRealSource-MiMLS
  • 2020-08-03 Price Changed $45,000 MiRealSource-MiMLS
  • 2020-08-03 Price Changed $45,000 REALCOMP
  • 2020-03-17 Price Changed $50,000 MiRealSource-MiMLS
  • 2020-03-16 Price Changed $50,000 REALCOMP
  • 2020-02-28 Listed $65,000 MiRealSource-MiMLS
  • 2020-02-28 Listed $65,000 REALCOMP
  • 2018-10-12 Sold (MLS) $32,500 Greater Lansing AoR
  • 2018-10-12 Sold (MLS) $32,500 MiRealSource-MiMLS
  • 2018-10-12 Sold (MLS) $32,500 REALCOMP
  • 2018-10-10 Pending MiRealSource-MiMLS
  • 2018-10-10 Pending REALCOMP
  • 2018-09-18 Price Changed $34,950 MiRealSource-MiMLS
  • 2018-09-17 Price Changed $34,950 REALCOMP
  • 2018-09-06 Price Changed $39,950 MiRealSource-MiMLS
  • 2018-09-06 Price Changed $39,950 REALCOMP
  • 2018-08-16 Listed $34,950 Greater Lansing AoR
  • 2018-08-16 Listed $45,000 MiRealSource-MiMLS
  • 2018-08-16 Listed $45,000 REALCOMP
  • 2018-07-01 Listing Removed MiRealSource-MiMLS
  • 2018-07-01 Listing Removed REALCOMP
  • 2018-06-30 Listing Removed Greater Lansing AoR
  • 2018-03-25 Listed $48,000 MiRealSource-MiMLS
  • 2018-03-25 Listed $48,000 REALCOMP
  • 2007-04-16 Sold (Public Records) $95,000 Public Records
  • 1992-12-15 Sold (Public Records) $15,500 Public Records
  • 1992-01-09 Sold (Public Records) $12,174 Public Records

Property tax history

+49.3%/yr

Latest (2025): $5,441 · +81.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…