Duplex
1143 W 9th St · Lorain, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +9.2/10.0
- ARV discount +7.5/15.0
- Rent growth +3.5/5.0
- Livability +3.4/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
- Appreciation +0.0/10.0
$145,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks MLS
HUD Case #412-508859. HUD Properties Are Sold As Is, Without Any Guarantee Or Warranty By Seller. Buyer Is Advised To Perform Their Own Due Diligence. Buyer Is Responsible For All Utilities For Inspections/Appraisal. Buyer Is Also Responsible For Ordering POS and Escrow/ Correction Of All POS Violations (where required). Have you been looking for a way to enter the world of real estate investing? Look no more! This 2-family home is very affordably priced and waiting for a new owner. The spacious main level is almost move-in ready and would make a great owner’s suite while renting out the upper level. Won’t last at this price! Schedule your showing today! See Attached PLD & PCR For Details of repairs needed.
Key facts
- 7,405 sq ft lot
- Built 1900
- Listed 22 days
Tags
Property features AI
Finance
- Other: Annual tax amount reported
- Financial info: Owner pays: Other
Exterior
- Parking: On-site parking
- Utilities: Public water service; Public sewer service
- Home design: 2-story home; Vinyl siding exterior; Asphalt roof
- Construction: Built per public records; Vinyl siding construction
- Exterior features: Public water; Public sewer; Lot of approximately 0.17 acres
Interior
- Bathrooms: 2 full bathrooms
- Heating & cooling: Gas heating
- Interior features: Full basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 2-bed/1.0-bath units multifamily listed at $145k.
Deal economics
- At list price, monthly cash flow is $693 ($8k/yr) — positive. Per door: $346/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $145k).
- Recommended offer: $143k (1.5% below list) — sets the bar for market timing.
- Cap rate 12.0% vs local median 5.9% in Lorain — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 67/100 on livability (#595 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools C-, amenities D, health & safety D.
- Lorain City (suburban): math 13% / reading 26% proficiency, ranked #633 of 656 in OH (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+4.1%/yr); 129 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 58% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,098 units permitted in Lorain County in 2024 (20 in 5+ unit buildings).
- At $2,052/mo this rent would consume 55% of the median local household income ($45k/yr) (locally 1423% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 4.1% rent growth), your $41k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 22 days — a 2% lower offer ($143k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 32y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $90k; list at $145k implies a 61% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.42% ✓
- Cap rate
- 12.03%
- Cash-on-cash
- 20.48%
- DSCR
- 1.91
- GRM
- 5.9
CMA / ARV
- ARV (on-the-fly)
- $85,632
- Comps found
- 7
Show comp detail 7 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1031 W 9th St | 0.19mi | 4/2.0 | 1,708 (-4%) | 8mo | $87,000 | $51 | 77 |
| 356 Oberlin Ave | 0.37mi | 4/2.0 | 1,887 (+6%) | 6mo | $52,000 | $28 | 68 |
| 321 W 8th St | 0.43mi | 4/2.0 | 1,922 (+8%) | 7mo | $109,000 | $57 | 61 |
| 1320 W 7th St | 0.26mi | 4/2.0 | 1,986 (+11%) | 10mo | $120,000 | $60 | 61 |
| 1031 W 17th St | 0.48mi | 4/2.0 | 1,848 (+4%) | 16mo | $64,000 | $35 | 58 |
| 1126 W Erie Ave | 0.46mi | 3/2.0 (-1) | 1,684 (-6%) | 15mo | $80,000 | $48 | 52 |
| 1226 W Erie Ave | 0.41mi | 4/3.0 | 1,938 (+9%) | 18mo | $65,000 | $34 | 47 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.09% rent growth · sell at horizon
- IRR
- 13.9%
- Equity multiple
- 1.56×
- Total profit
- $22,899
- Equity at exit
- $21,620
- IRR
- 23.5%
- Equity multiple
- 3.12×
- Total profit
- $86,255
- Equity at exit
- $12,537
Cash invested: $40,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44052
- Home prices YoY
- -28.1%
- Rents YoY
- 4.1%
- Active inventory
- 129
- Price-to-rent
- 11.8×
Monthly cashflow live
- Estimated rent
- $2,052 high interval (Pro) →
- Mortgage (P&I)
- −$760
- Tax from tax record
- −$107 /mo · $1,288/yr
- Insurance
- −$60
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$431
- Net cashflow
- $693
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1 | $2,052 |
| #1 | 2 | 1 | $1,026 |
| #2 | 2 | 1 | $1,026 |
| Total (2 units) | $2,052 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $36,250
- Closing costs
- $4,350
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 12 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1037 Washington Ave Lorain, OH | 4.0 | 2.0 | 1567 | $1,600 | $1.02 | 17d | 1 | 0.30mi |
| 1322 Brownell Ave Lorain, OH | 4.0 | 1.0 | 1571 | $1,570 | $1.00 | 44d | 1 | 0.34mi |
| 1028 W 5th St Lorain, OH | 3.0 | 2.0 | 1250 | $1,650 | $1.32 | 44d | 1 | 0.34mi |
| 760 W 9th St Lorain, OH | 4.0 | 2.0 | 1987 | $1,600 | $0.81 | 44d | 1 | 0.35mi |
| 1413 W 12th St Lorain, OH | 4.0 | 1.5 | 1725 | $1,700 | $0.99 | 44d | 1 | 0.42mi |
| 1220 W 19th St Lorain, OH | 4.0 | 1.0 | 1492 | $1,550 | $1.04 | 23d | 1 | 0.56mi |
| 930 W 18th St Lorain, OH | 4.0 | 1.0 | 1344 | $1,450 | $1.08 | 44d | 1 | 0.56mi |
| 1703 Oakdale Ave Lorain, OH | 3.0 | 1.0 | 1237 | $1,300 | $1.05 | 3d | 1 | 0.69mi |
| 704 W 21st St Lorain, OH | 4.0 | 1.0 | 1410 | $1,450 | $1.03 | 23d | 1 | 0.86mi |
| 1906 N Leavitt Rd Unit 1496120P Lorain, OH | 3.0 | 2.0 | 1517 | $5,246 | $3.46 | 3d | 1 | 1.10mi |
| 128 W 22nd St Lorain, OH | 3.0 | 1.0 | 1402 | $1,470 | $1.05 | 44d | 1 | 1.12mi |
| 336 W 29th St Lorain, OH | 3.0 | 1.0 | 1440 | $1,350 | $0.94 | 44d | 1 | 1.40mi |
Listing history 33 events
-
2026-06-18days on market $145,000 Active 22 DOM
-
2026-06-17days on market $145,000 Active 21 DOM
-
2026-06-16days on market $145,000 Active 20 DOM
-
2026-06-15days on market $145,000 Active 19 DOM
-
2026-06-13days on market $145,000 Active 17 DOM
-
2026-06-13days on market $145,000 Active 16 DOM
-
2026-06-09days on market $145,000 Active 13 DOM
-
2026-06-08days on market $145,000 Active 12 DOM
-
2026-06-07days on market $145,000 Active 11 DOM
-
2026-06-03days on market $145,000 Active 7 DOM
-
2026-06-02days on market $145,000 Active 6 DOM
-
2026-06-01days on market $145,000 Active 5 DOM
-
2026-05-31days on market $145,000 Active 4 DOM
-
2026-05-27$145,000 Active
-
2025-06-21historical $850
-
2025-05-20$850
-
2025-05-03historical $850
-
2025-05-01$850
-
2024-12-17historical $850
-
2024-11-27$850
-
2024-11-17historical $850
-
2024-10-03$850
-
2023-10-08historical $750
-
2023-10-07$750
-
2021-12-20soldstatus $89,950
-
2018-08-06soldstatus $14,100 Sold 742-char remark
Show marketing remark (742 chars)
HUD Case #412-508859. HUD Properties Are Sold As Is, Without Any Guarantee Or Warranty By Seller. Buyer Is Advised To Perform Their Own Due Diligence. Buyer Is Responsible For All Utilities For Inspections/Appraisal. Buyer Is Also Responsible For Ordering POS and Escrow/ Correction Of All POS Violations (where required). Have you been looking for a way to enter the world of real estate investing? Look no more! This 2-family home is very affordably priced and waiting for a new owner. The spacious main level is almost move-in ready and would make a great owner’s suite while renting out the upper level. Won’t last at this price! Schedule your showing today! See Attached PLD & PCR For Details of repairs needed.
-
2018-06-23status Pending 742-char remark
Show marketing remark (742 chars)
HUD Case #412-508859. HUD Properties Are Sold As Is, Without Any Guarantee Or Warranty By Seller. Buyer Is Advised To Perform Their Own Due Diligence. Buyer Is Responsible For All Utilities For Inspections/Appraisal. Buyer Is Also Responsible For Ordering POS and Escrow/ Correction Of All POS Violations (where required). Have you been looking for a way to enter the world of real estate investing? Look no more! This 2-family home is very affordably priced and waiting for a new owner. The spacious main level is almost move-in ready and would make a great owner’s suite while renting out the upper level. Won’t last at this price! Schedule your showing today! See Attached PLD & PCR For Details of repairs needed.
-
2018-06-18historical Contingent 742-char remark
Show marketing remark (742 chars)
HUD Case #412-508859. HUD Properties Are Sold As Is, Without Any Guarantee Or Warranty By Seller. Buyer Is Advised To Perform Their Own Due Diligence. Buyer Is Responsible For All Utilities For Inspections/Appraisal. Buyer Is Also Responsible For Ordering POS and Escrow/ Correction Of All POS Violations (where required). Have you been looking for a way to enter the world of real estate investing? Look no more! This 2-family home is very affordably priced and waiting for a new owner. The spacious main level is almost move-in ready and would make a great owner’s suite while renting out the upper level. Won’t last at this price! Schedule your showing today! See Attached PLD & PCR For Details of repairs needed.
-
2018-06-01$14,000 Active 742-char remark
Show marketing remark (742 chars)
HUD Case #412-508859. HUD Properties Are Sold As Is, Without Any Guarantee Or Warranty By Seller. Buyer Is Advised To Perform Their Own Due Diligence. Buyer Is Responsible For All Utilities For Inspections/Appraisal. Buyer Is Also Responsible For Ordering POS and Escrow/ Correction Of All POS Violations (where required). Have you been looking for a way to enter the world of real estate investing? Look no more! This 2-family home is very affordably priced and waiting for a new owner. The spacious main level is almost move-in ready and would make a great owner’s suite while renting out the upper level. Won’t last at this price! Schedule your showing today! See Attached PLD & PCR For Details of repairs needed.
-
1995-06-26soldstatus $39,000 74-char remark
Show marketing remark (74 chars)
Good Investment - Up Stairs Vacant Basement For Downstairs Only Large Yard
-
1995-06-26soldstatus $39,000
Show marketing remark (74 chars)
Good Investment - Up Stairs Vacant Basement For Downstairs Only Large Yard
-
1995-06-13historical 74-char remark
Show marketing remark (74 chars)
Good Investment - Up Stairs Vacant Basement For Downstairs Only Large Yard
-
1994-12-13$43,000 74-char remark
Show marketing remark (74 chars)
Good Investment - Up Stairs Vacant Basement For Downstairs Only Large Yard
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,288 · $107/mo
- Projected year-2 tax
- $1,775 · $148/mo
- Expected delta
- +$487/yr (+$41/mo · 37.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥98°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,624
- − Mortgage interest
- −$8,122
- − Property taxes
- −$1,288
- − Insurance
- −$725
- − Repairs & maintenance
- −$1,970
- − Management
- −$1,970
- − Depreciation
- −$4,218
- Taxable income
- $6,331
- Est. tax owed @ 24.0%
- −$1,519
- After-tax cash flow
- $6,796/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lorain City
- NCES district ID
- 3904426
- Math proficiency
- 13% ▼ -24.00%
- Reading proficiency
- 26% ▼ -10.00%
- Median HH income
- $32,823
- Composite
- 15.81/100
- National rank
- #9266
- State rank
- #633 of 656 in OH
Livability — Lorain
- Score
- 67/100
- State rank
- #595
- US rank
- #10183
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lorain, OH
- County
- Lorain County · 219,437 people
- City population
- 69,409
- Metro
- Cleveland-Elyria, OH
- Population (ZIP)
- 28,282
- Household income
- $45,023
- Rent vs Own
- Severe rent burden
- 1423.0
Population outlook (Lorain County) Hauer SSP2
- Today (2025)
- 314,924 people
- By 2030
- 317,546 · +0.8%
- By 2040
- 317,962 · +1.0%
- By 2050
- 312,872 · -0.7%
- By 2075
- 301,806 · -4.2%
- By 2100
- 278,271 · -11.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.66)
- Race & ethnicity
- White 49% Hispanic / Latino 24% Black 21% Two or more races 16%
- Hispanic origin (detail)
- Mexican 5% Puerto Rican 17%
- Common ancestry
- Romanian 6% Lithuanian 1% Iranian 1%
- Foreign-born
- 3% · Canada, Vietnam
- Languages at home
- 84% English-only · Spanish 14%
Political lean MEDSL · Lorain
- 2024 margin
- Lean R (+5.7) · D 46.7% · R 52.4%
- 2008→2024 swing
- -23.6pp toward R · 2008: 17.9pp · 2024: -5.7pp
- All cycles
- 2024: R+5.7 2020: R+2.5 2016: R+0.3 2012: D+14.4 2008: D+17.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -73.23%
- Current HPI
- 186.9657
- Rent YoY
- ▲ 4.09%
- Metro
- Cleveland-Elyria, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+237.2% since first listed20 events — show timeline
- 2026-05-27 Listed $145,000 MLSNOW
- 2025-06-21 Rental Removed $850 TENANTTURNER2
- 2025-05-20 Listed for Rent $850 TENANTTURNER2
- 2025-05-03 Rental Removed $850 TENANTTURNER2
- 2025-05-01 Listed for Rent $850 TENANTTURNER2
- 2024-12-17 Rental Removed $850 RENTALBEAST
- 2024-11-27 Listed for Rent $850 RENTALBEAST
- 2024-11-17 Rental Removed $850 RENTALBEAST
- 2024-10-03 Listed for Rent $850 RENTALBEAST
- 2023-10-08 Rental Removed $750 APPFOLIO
- 2023-10-07 Listed for Rent $750 APPFOLIO
- 2021-12-20 Sold (Public Records) $89,950 Public Records
- 2018-08-06 Sold (MLS) $14,100 MLSNOW
- 2018-06-23 Pending — MLSNOW
- 2018-06-18 Contingent — MLSNOW
- 2018-06-01 Listed $14,000 MLSNOW
- 1995-06-26 Sold (Public Records) $39,000 Public Records
- 1995-06-26 Sold (MLS) $39,000 MLSNOW
- 1995-06-13 Listing Removed — MLSNOW
- 1994-12-13 Listed $43,000 MLSNOW
Property tax history
+3.2%/yrLatest (2025): $1,288 · -4.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…