CashFlowRE
Sign in Sign up
392 Elk Trl
D Composite 40.0
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +12.6/15.0
  • Cash flow +7.0/30.0
  • Schools +5.8/10.0
  • Livability +3.4/5.0
  • Appreciation +2.7/10.0
  • 1% rule +2.6/10.0
  • Condition / age +2.5/5.0
  • Rent growth +2.1/5.0
  • DSCR +1.2/10.0

$279,500

392 Elk Trl · Melissa, TX 75454
3 bd · 2.0 ba · 1,535 sqft · SingleFamily public records · 104 Days on market
Built 2004 6,098 sqft lot $182/sqft · 11% below area Est $315k · 11% under $29/mo HOA · 1% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 392 Elk Trail, a charming 3-bedroom, 2-bath home in the heart of Melissa, one of the fastest growing cities in the U.S. Known for its highly acclaimed school district and proud home of the Melissa Cardinals, this community offers the perfect mix of small-town charm and modern convenience. Located just north of McKinney with easy access to Highway 75, this home features an open-concept layout centered around a cozy fireplace, perfect for family gatherings and everyday living. Step outside to a quaint back porch, ideal for relaxing with a Texas-sized glass of sweet tea. With recent paint, fresh carpet and replaced back deck, this one won't last long!

Key facts

  • Quaint back porch
  • Cozy fireplace
  • Open-concept layout

Tags

OPEN-CONCEPT LAYOUTCOZY FIREPLACEQUAINT BACK PORCHEASY ACCESS TO HIGHWAY 75

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $280k.

Deal economics

  • At list price, monthly cash flow is $-411 ($-5k/yr) — negative.
  • To cash-flow at today's rent, offer at most $207k (26.0% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $213k (23.7% below list).
  • Recommended offer: $207k (26.0% below list) — sets the bar for cash-flow.
  • Cap rate 4.5% vs local median 2.8% in Melissa — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 68/100 on livability (#477 in TX) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: cost of living D, amenities F, commute F.
  • Melissa ISD (suburban): math 65% / reading 65% proficiency, ranked #24 of 826 in TX (top 3%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents soft (-1.4%/yr); 503 active listings in the ZIP; 34 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 19,194 units permitted in Collin County in 2024 (3,988 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Collin County population projected at +60% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 104 days — a 9% lower offer ($254k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 22y ago; this cycle's ask has dropped $36k (11%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: moderate wind risk, 26% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $206,905 (26.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 104 days. Have you received any prior offers? Is the seller open to a 26% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.76%
Cap rate
4.53%
Cash-on-cash
-6.30%
DSCR
0.72
GRM
10.9

CMA / ARV

ARV (median comp)
$315,484
List price
$279,500
Delta
-11.41%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 10 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
389 Elk Trl 0.04mi 3/2.0 1,598 (+4%) 2mo $315,000 $197 90
508 Basswood Ln 0.19mi 3/2.0 1,674 (+9%) 8mo $324,000 $194 70
278 Salmon Lake Dr 0.13mi 3/2.0 1,744 (+14%) 3mo $300,000 $172 69
396 Elk Trl 0.02mi 3/2.0 1,411 (-8%) 20mo $320,000 $227 68
495 Hunters Ridge Dr 0.07mi 3/2.0 1,676 (+9%) 19mo $338,499 $202 66
516 Teal Ln 0.20mi 3/2.0 1,676 (+9%) 16mo $339,900 $203 62
614 Buck Pass 0.23mi 3/2.0 1,744 (+14%) 11mo $339,900 $195 57
502 Hunters Ridge Dr 0.11mi 3/2.0 1,744 (+14%) 23mo $319,900 $183 53
1114 Baylor Rd 0.74mi 3/2.0 1,755 (+14%) 6mo $329,000 $187 37
1103 Baylor Rd 0.68mi 3/2.0 1,755 (+14%) 20mo $359,900 $205 28

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-30.8%
Equity multiple
0.01×
Total profit
$-77,581
Equity at exit
$41,674
10-year hold
IRR
-56.3%
Equity multiple
-0.60×
Total profit
$-124,870
Equity at exit
$24,166

Cash invested: $78,260 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 75454

Home prices YoY
-1.9%
Rents YoY
-1.4%
Active inventory
503
Price-to-rent
10.9×

Monthly cashflow live

Estimated rent
$2,133 high interval (Pro) →
Mortgage (P&I)
$1,466
Tax from tax record
$484 /mo · $5,814/yr
Insurance
$116
HOA
$29
Vacancy / Maint / Mgmt
$448
Net cashflow
$-411

Break-even live

Break-even rent $2,653
Max offer price $206,905
Occupancy floor

Sensitivity live

Price -10% $-253 -5% $-332 +0% $-411 +5% $-490 +10% $-569
Rent -10% $-579 -5% $-495 +0% $-411 +5% $-327 +10% $-242
Rate -1.0pp $-270 -0.5pp $-340 base $-411 +0.5pp $-483 +1.0pp $-557

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$69,875
Closing costs
$8,385
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 34 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
380 Elk Trl Melissa, TX 4.0 2.0 1798 $1,950 $1.08 44d 1 0.07mi
365 Basswood Ln Melissa, TX 3.0 2.0 1792 $1,795 $1.00 17d 1 0.12mi
504 Teal Ln Melissa, TX 4.0 2.0 1798 $2,100 $1.17 11d 1 0.12mi
2305 Pheasant Run Melissa, TX 3.0 2.0 1872 $2,000 $1.07 21d 1 0.12mi
2304 Pheasant Run Melissa, TX 3.0 2.0 1872 $2,150 $1.15 13d 1 0.14mi
2504 Quail Ridge Rd Melissa, TX 4.0 2.5 2099 $2,100 $1.00 22d 1 0.16mi
508 Fisherman Trl Melissa, TX 3.0 2.0 1797 $2,050 $1.14 44d 1 0.20mi
315 Willow Grove Way Unit 3103 Melissa, TX 3.0 2.0 1312 $1,875 $1.43 44d 1 0.41mi
315 Willow Grove Way Unit 3303 Melissa, TX 3.0 2.0 1312 $1,645 $1.25 13d 1 0.41mi
401 Willow Grove Way Melissa, TX 2.0 2.0 1172 $1,599 $1.36 44d 1 0.44mi
1824 Central Expy Unit 813 Melissa, TX 3.0 2.0 1312 $1,645 $1.25 8d 1 0.44mi
1824 Central Expy Unit 2202 Melissa, TX 2.0 2.0 1172 $1,439 $1.23 13d 1 0.44mi
1824 Central Expy Melissa, TX 3.0 2.0 1312 $1,645 $1.25 25d 1 0.44mi
2201 River Trl Melissa, TX 4.0 2.5 2129 $2,800 $1.32 44d 1 0.47mi
3000 Harmon Dr Melissa, TX 3.0–4.0 2.5–3.5 1983 $2,590 $1.31 3d 110 0.49mi
300 Willow Grove Way Melissa, TX 1.0–3.0 1.0–2.0 1069 $1,950 $1.82 3d 8 0.50mi
2911 Central Expy Melissa, TX 1.0–2.0 1.0–2.0 961 $2,101 $2.19 2d 37 0.51mi
2425 Central Expy Melissa, TX 1.0–2.0 1.0–2.5 1145 $2,995 $2.61 2d 35 0.57mi
311 Lexington Ave Melissa, TX 3.0 2.0 1937 $2,295 $1.18 6d 1 0.61mi
5900 County Road 277 Melissa, TX 1.0–3.0 1.0–2.0 936 $2,259 $2.41 2d 18 0.75mi
1106 Ellis Rd Melissa, TX 3.0 2.0 1873 $2,150 $1.15 22d 1 0.76mi
1113 Haskell Dr Melissa, TX 3.0 2.0 1873 $2,200 $1.17 6d 1 0.84mi
1114 Haskell Dr Melissa, TX 4.0 2.0 2075 $2,225 $1.07 13d 1 0.86mi
1116 Haskell Dr Melissa, TX 4.0 2.0 1929 $2,395 $1.24 44d 1 0.86mi
5901 County Road 277 Melissa, TX 1.0–3.0 1.0–2.0 1024 $2,180 $2.13 2d 30 0.95mi
1103 Bexar Ave Melissa, TX 3.0 2.0 2045 $2,245 $1.10 44d 1 0.96mi
1103 Bexar Ave Melissa, TX 3.0 2.0 2045 $2,150 $1.05 17d 1 0.96mi
1114 Bexar Ave Melissa, TX 3.0 2.0 1522 $1,875 $1.23 44d 1 1.01mi
1115 Dickenson Dr Melissa, TX 3.0 2.0 2054 $2,250 $1.10 25d 1 1.04mi
3406 Van Zandt Rd Melissa, TX 3.0 2.0 1873 $2,350 $1.25 25d 1 1.12mi
3601 Brazos St Melissa, TX 4.0 2.0 2069 $2,400 $1.16 44d 1 1.29mi
3610 Bastrop St Melissa, TX 3.0 2.0 2036 $2,500 $1.23 25d 1 1.34mi
8629 White River Trl McKinney, TX 4.0 3.0 2182 $3,150 $1.44 44d 1 1.38mi
3708 Mason Dr Melissa, TX 3.0 2.0 1679 $2,295 $1.37 11d 1 1.43mi

HOA detail

Monthly dues
$29 · $348/yr

Listing history 36 events

  1. 2026-06-18
    days on market $279,500 Active 104 DOM
  2. 2026-06-17
    days on market $279,500 Active 103 DOM
  3. 2026-06-16
    days on market $279,500 Active 102 DOM
  4. 2026-06-15
    days on market $279,500 Active 101 DOM
  5. 2026-06-13
    days on market $279,500 Active 99 DOM
  6. 2026-06-13
    days on market $279,500 Active 98 DOM
  7. 2026-06-09
    pricedays on market $279,500 Active 95 DOM
  8. 2026-06-08
    days on market $290,000 Active 94 DOM
  9. 2026-06-07
    days on market $290,000 Active 93 DOM
  10. 2026-06-04
    days on market $290,000 Active 90 DOM
  11. 2026-06-03
    days on market $290,000 Active 89 DOM
  12. 2026-06-02
    days on market $290,000 Active 88 DOM
  13. 2026-06-01
    days on market $290,000 Active 87 DOM
  14. 2026-05-31
    days on market $290,000 Active 86 DOM
  15. 2026-04-24
    price $290,000 668-char remark
    Show marketing remark (668 chars)

    Welcome to 392 Elk Trail, a charming 3-bedroom, 2-bath home in the heart of Melissa, one of the fastest growing cities in the U.S. Known for its highly acclaimed school district and proud home of the Melissa Cardinals, this community offers the perfect mix of small-town charm and modern convenience. Located just north of McKinney with easy access to Highway 75, this home features an open-concept layout centered around a cozy fireplace, perfect for family gatherings and everyday living. Step outside to a quaint back porch, ideal for relaxing with a Texas-sized glass of sweet tea. With recent paint, fresh carpet and replaced back deck, this one won't last long!

  16. 2026-04-13
    price $295,000 668-char remark
    Show marketing remark (668 chars)

    Welcome to 392 Elk Trail, a charming 3-bedroom, 2-bath home in the heart of Melissa, one of the fastest growing cities in the U.S. Known for its highly acclaimed school district and proud home of the Melissa Cardinals, this community offers the perfect mix of small-town charm and modern convenience. Located just north of McKinney with easy access to Highway 75, this home features an open-concept layout centered around a cozy fireplace, perfect for family gatherings and everyday living. Step outside to a quaint back porch, ideal for relaxing with a Texas-sized glass of sweet tea. With recent paint, fresh carpet and replaced back deck, this one won't last long!

  17. 2026-04-07
    price $310,000 668-char remark
    Show marketing remark (668 chars)

    Welcome to 392 Elk Trail, a charming 3-bedroom, 2-bath home in the heart of Melissa, one of the fastest growing cities in the U.S. Known for its highly acclaimed school district and proud home of the Melissa Cardinals, this community offers the perfect mix of small-town charm and modern convenience. Located just north of McKinney with easy access to Highway 75, this home features an open-concept layout centered around a cozy fireplace, perfect for family gatherings and everyday living. Step outside to a quaint back porch, ideal for relaxing with a Texas-sized glass of sweet tea. With recent paint, fresh carpet and replaced back deck, this one won't last long!

  18. 2026-03-06
    listed $315,000 Active 668-char remark
    Show marketing remark (668 chars)

    Welcome to 392 Elk Trail, a charming 3-bedroom, 2-bath home in the heart of Melissa, one of the fastest growing cities in the U.S. Known for its highly acclaimed school district and proud home of the Melissa Cardinals, this community offers the perfect mix of small-town charm and modern convenience. Located just north of McKinney with easy access to Highway 75, this home features an open-concept layout centered around a cozy fireplace, perfect for family gatherings and everyday living. Step outside to a quaint back porch, ideal for relaxing with a Texas-sized glass of sweet tea. With recent paint, fresh carpet and replaced back deck, this one won't last long!

  19. 2011-06-08
    soldstatus
  20. 2011-06-03
    soldstatus Closed 216-char remark
    Show marketing remark (216 chars)

    Totally upgraded 3bed 2 bath 2 car garage. Quality is displayed throughout. One of a kind. New hardwoods, new kitchen countertops, new appliances, remodeled bathrooms, new stone on fireplace and a beautiful backyard.

  21. 2011-05-23
    status Pending 216-char remark
    Show marketing remark (216 chars)

    Totally upgraded 3bed 2 bath 2 car garage. Quality is displayed throughout. One of a kind. New hardwoods, new kitchen countertops, new appliances, remodeled bathrooms, new stone on fireplace and a beautiful backyard.

  22. 2011-05-06
    status Active 216-char remark
    Show marketing remark (216 chars)

    Totally upgraded 3bed 2 bath 2 car garage. Quality is displayed throughout. One of a kind. New hardwoods, new kitchen countertops, new appliances, remodeled bathrooms, new stone on fireplace and a beautiful backyard.

  23. 2011-04-27
    status Pending 216-char remark
    Show marketing remark (216 chars)

    Totally upgraded 3bed 2 bath 2 car garage. Quality is displayed throughout. One of a kind. New hardwoods, new kitchen countertops, new appliances, remodeled bathrooms, new stone on fireplace and a beautiful backyard.

  24. 2011-03-15
    price $117,900 216-char remark
    Show marketing remark (216 chars)

    Totally upgraded 3bed 2 bath 2 car garage. Quality is displayed throughout. One of a kind. New hardwoods, new kitchen countertops, new appliances, remodeled bathrooms, new stone on fireplace and a beautiful backyard.

  25. 2011-03-09
    price $120,000 216-char remark
    Show marketing remark (216 chars)

    Totally upgraded 3bed 2 bath 2 car garage. Quality is displayed throughout. One of a kind. New hardwoods, new kitchen countertops, new appliances, remodeled bathrooms, new stone on fireplace and a beautiful backyard.

  26. 2010-11-30
    price $123,900 216-char remark
    Show marketing remark (216 chars)

    Totally upgraded 3bed 2 bath 2 car garage. Quality is displayed throughout. One of a kind. New hardwoods, new kitchen countertops, new appliances, remodeled bathrooms, new stone on fireplace and a beautiful backyard.

  27. 2010-11-08
    listed $125,900 Active 216-char remark
    Show marketing remark (216 chars)

    Totally upgraded 3bed 2 bath 2 car garage. Quality is displayed throughout. One of a kind. New hardwoods, new kitchen countertops, new appliances, remodeled bathrooms, new stone on fireplace and a beautiful backyard.

  28. 2008-01-25
    soldstatus
  29. 2008-01-15
    soldstatus
  30. 2007-12-15
    historical
  31. 2007-12-11
    listed $114,000
  32. 2006-11-30
    soldstatus
  33. 2006-10-18
    historical
  34. 2006-09-30
    listed $107,000
  35. 2004-08-15
    historical
  36. 2004-07-19
    listed $113,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$5,814 · $484/mo
Projected year-2 tax
$5,814 · $484/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 7/10 Severe 7 d/yr ≥110°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 5/10 Major 26% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,591
− Mortgage interest
−$15,656
− Property taxes
−$5,814
− Insurance
−$1,398
− Repairs & maintenance
−$2,047
− Management
−$2,047
− HOA
−$348
− Depreciation
−$8,131
Taxable loss
−$9,850
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,364
After-tax cash flow
$-2,567/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Melissa ISD
NCES district ID
4830120
Math proficiency
65% ▼ -8.00%
Reading proficiency
65% ▼ -2.00%
Median HH income
$82,500
Composite
58.34/100
National rank
#1012
State rank
#24 of 826 in TX

Livability — Melissa

Score
68/100
State rank
#477
US rank
#9595

Category grades

Amenities F Commute F Cost of living D Crime A+ Employment A+ Housing A+ Health & safety D- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Melissa, TX
County
Collin County · 1,159,394 people
City population
22,990
Metro
Dallas-Fort Worth-Arlington, TX
Population (ZIP)
22,990
Household income
$138,827
Rent vs Own
11.4% rent · 88.6% own
Severe rent burden
246.0

Population outlook (Collin County) Hauer SSP2

Today (2025)
1,210,074 people
By 2030
1,358,201 · +12.2%
By 2040
1,654,061 · +36.7%
By 2050
1,937,359 · +60.1%
By 2075
2,567,039 · +112.1%
By 2100
2,952,048 · +144.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.60)
Race & ethnicity
White 59% Hispanic / Latino 16% Black 15% Two or more races 10% Asian 6%
Hispanic origin (detail)
Mexican 11%
Common ancestry
Italian 4% Slovak 3% Romanian 3%
Foreign-born
13% · Canada, China
Languages at home
78% English-only · Spanish 12% Other Indo-European 2% Other Asian/Pacific 2%

Political lean MEDSL · Collin

2024 margin
R (+11.1) · D 43.1% · R 54.3% · Other 2.6%
2008→2024 swing
+14.4pp toward D · 2008: -25.6pp · 2024: -11.1pp
All cycles
2024: R+11.1 2020: R+4.3 2016: R+17.0 2012: R+31.6 2008: R+25.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -4.66%
Current HPI
235.2508
Rent YoY
▼ -1.42%
Metro
Dallas-Fort Worth-Arlington, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

+154.6% since first listed
22 events — show timeline
  • 2026-04-24 Price Changed $290,000 NTREIS
  • 2026-04-13 Price Changed $295,000 NTREIS
  • 2026-04-07 Price Changed $310,000 NTREIS
  • 2026-03-06 Listed $315,000 NTREIS
  • 2011-06-08 Sold (Public Records) Public Records
  • 2011-06-03 Sold (MLS) NTREIS
  • 2011-05-23 Pending NTREIS
  • 2011-05-06 Relisted NTREIS
  • 2011-04-27 Pending NTREIS
  • 2011-03-15 Price Changed $117,900 NTREIS
  • 2011-03-09 Price Changed $120,000 NTREIS
  • 2010-11-30 Price Changed $123,900 NTREIS
  • 2010-11-08 Listed $125,900 NTREIS
  • 2008-01-25 Sold (Public Records) Public Records
  • 2008-01-15 Sold (MLS) NTREIS
  • 2007-12-15 Listing Removed NTREIS
  • 2007-12-11 Listed $114,000 NTREIS
  • 2006-11-30 Sold (MLS) NTREIS
  • 2006-10-18 Listing Removed NTREIS
  • 2006-09-30 Listed $107,000 NTREIS
  • 2004-08-15 Listing Removed NTREIS
  • 2004-07-19 Listed $113,900 NTREIS

Property tax history

+4.6%/yr

Latest (2025): $5,814 · -0.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…