CashFlowRE
Sign in Sign up
7033 Karen St 🏷️ Likely Rental
B+ Composite 75.77
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Rent growth +3.1/5.0
  • Livability +3.0/5.0
  • Condition / age +2.5/5.0
  • Schools +2.2/10.0
  • Appreciation +0.0/10.0

$39,500

7033 Karen St · Shreveport, LA 71108
1 bd · 1.0 ba · 963 sqft · SingleFamily public records · 122 Days on market
Built 1955 7,623 sqft lot $41/sqft · 30% below area Est $57k · 30% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Turnkey investment opportunity! This 3-bedroom, 1-bath home is ready for you or your tenant! Long-term tenant just vacated, giving us an opportunity to do an extensive cleaning, so the entire property will be usable! It was previously on the housing program and will pass an inspection. It last rented for $755 monthly, and can possibly be increased! This property features a welcoming front porch, a spacious backyard, and a generous lot size. Conveniently located near shopping, schools, and major roadways. The agent has an ownership interest in this property. At this price point, this is an excellent opportunity to add a performing asset to your portfolio! Sold AS-IS, seller will not make repairs.

Key facts

  • Long-term tenant
  • Spacious backyard
  • Rental income

Tags

TURNKEY INVESTMENT OPPORTUNITYLONG-TERM TENANTRENTAL INCOMEWELCOMING FRONT PORCHSPACIOUS BACKYARDGENEROUS LOT SIZE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $39,500 price doesn't fit this home's estimated sale value (~$56,762) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath single-family listed at $40k.

Deal economics

  • At list price, monthly cash flow is $354 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($764 rent vs $40k).
  • Recommended offer: $35k (12.0% below list) — sets the bar for market timing.
  • Cap rate 17.0% vs local median 5.7% in Shreveport — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 59/100 on livability (#270 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: schools D+, crime F, amenities F.
  • Caddo Parish (urban): math 21% / reading 32% proficiency, ranked #53 of 98 in LA (top 54%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+2.4%/yr); 138 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 221 units permitted in Caddo Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $273 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
  • Caddo County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 2.4% rent growth), your $11k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 122 days — a 12% lower offer ($35k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 5y ago; this cycle's ask is 5% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $19k; list at $40k implies a 108% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1955 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 69% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $34,760 (12.0% below list)

Questions for the listing agent

  1. It's been on market 122 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.93%
Cap rate
17.04%
Cash-on-cash
38.39%
DSCR
2.71
GRM
4.3

CMA / ARV

ARV (median comp)
$56,762
List price
$39,500
Delta
-30.41%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7024 Penny St 0.05mi 2/2.0 (+1) 985 (+2%) 23mo $48,000 $49 66
2729 Marquette St 0.73mi 2/1.0 (+1) 1,000 (+4%) 9mo $58,000 $58 47
6507 Canal Blvd 0.70mi 2/1.0 (+1) 1,027 (+7%) 18mo $25,250 $25 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.37% rent growth · sell at horizon

5-year hold
IRR
33.8%
Equity multiple
2.42×
Total profit
$15,650
Equity at exit
$5,890
10-year hold
IRR
40.4%
Equity multiple
4.68×
Total profit
$40,684
Equity at exit
$3,415

Cash invested: $11,060 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 71108

Rents YoY
2.4%
Active inventory
138
Price-to-rent
4.3×

Monthly cashflow live

Estimated rent
$764 medium interval (Pro) →
Mortgage (P&I)
$207
Tax from tax record
$26 /mo · $310/yr
Insurance
$16
HOA
$0
Vacancy / Maint / Mgmt
$160
Net cashflow
$354

Break-even live

Break-even rent $316
Max offer price $39,500
Occupancy floor 49%

Sensitivity live

Price -10% $376 -5% $365 +0% $354 +5% $343 +10% $331
Rent -10% $293 -5% $324 +0% $354 +5% $384 +10% $414
Rate -1.0pp $374 -0.5pp $364 base $354 +0.5pp $344 +1.0pp $333

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$9,875
Closing costs
$1,185
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2401 1/2 Amelia Ave Shreveport, LA 1.0 1.0 700 $1,000 $1.43 14d 1 0.98mi
7224 Union Ave Shreveport, LA 2.0 1.0 735 $625 $0.85 14d 1 1.24mi
3530 Pleasant Dr Shreveport, LA 2.0 1.0 750 $725 $0.97 21d 1 1.32mi
622 W 75th St Shreveport, LA 2.0 1.0 833 $800 $0.96 21d 1 1.46mi

Listing history 30 events

  1. 2026-06-18
    days on market $39,500 Active 122 DOM
  2. 2026-06-17
    days on market $39,500 Active 121 DOM
  3. 2026-06-16
    days on market $39,500 Active 120 DOM
  4. 2026-06-15
    days on market $39,500 Active 119 DOM
  5. 2026-06-14
    days on market $39,500 Active 117 DOM
  6. 2026-06-13
    days on market $39,500 Active 116 DOM
  7. 2026-06-10
    days on market $39,500 Active 114 DOM
  8. 2026-06-09
    days on market $39,500 Active 113 DOM
  9. 2026-06-08
    days on market $39,500 Active 112 DOM
  10. 2026-06-07
    days on market $39,500 Active 111 DOM
  11. 2026-06-05
    days on market $39,500 Active 108 DOM
  12. 2026-06-03
    days on market $39,500 Active 107 DOM
  13. 2026-06-02
    days on market $39,500 Active 106 DOM
  14. 2026-06-01
    days on market $39,500 Active 105 DOM
  15. 2026-05-31
    days on market $39,500 Active 104 DOM
  16. 2026-05-30
    days on market $39,500 Active 103 DOM
  17. 2026-04-25
    status Active 713-char remark
    Show marketing remark (713 chars)

    Turnkey investment opportunity! This 3-bedroom, 1-bath home is ready for you or your tenant! Long-term tenant just vacated, giving us an opportunity to do an extensive cleaning, so the entire property will be usable! It was previously on the housing program and will pass an inspection. It last rented for $755 monthly, and can possibly be increased! This property features a welcoming front porch, a spacious backyard, and a generous lot size. Conveniently located near shopping, schools, and major roadways. The agent has an ownership interest in this property. At this price point, this is an excellent opportunity to add a performing asset to your portfolio! Sold AS-IS, seller will not make repairs.

  18. 2026-04-22
    historical Active Contingent 713-char remark
    Show marketing remark (713 chars)

    Turnkey investment opportunity! This 3-bedroom, 1-bath home is ready for you or your tenant! Long-term tenant just vacated, giving us an opportunity to do an extensive cleaning, so the entire property will be usable! It was previously on the housing program and will pass an inspection. It last rented for $755 monthly, and can possibly be increased! This property features a welcoming front porch, a spacious backyard, and a generous lot size. Conveniently located near shopping, schools, and major roadways. The agent has an ownership interest in this property. At this price point, this is an excellent opportunity to add a performing asset to your portfolio! Sold AS-IS, seller will not make repairs.

  19. 2026-04-13
    price $39,500 713-char remark
    Show marketing remark (713 chars)

    Turnkey investment opportunity! This 3-bedroom, 1-bath home is ready for you or your tenant! Long-term tenant just vacated, giving us an opportunity to do an extensive cleaning, so the entire property will be usable! It was previously on the housing program and will pass an inspection. It last rented for $755 monthly, and can possibly be increased! This property features a welcoming front porch, a spacious backyard, and a generous lot size. Conveniently located near shopping, schools, and major roadways. The agent has an ownership interest in this property. At this price point, this is an excellent opportunity to add a performing asset to your portfolio! Sold AS-IS, seller will not make repairs.

  20. 2026-04-02
    status Active 713-char remark
    Show marketing remark (713 chars)

    Turnkey investment opportunity! This 3-bedroom, 1-bath home is ready for you or your tenant! Long-term tenant just vacated, giving us an opportunity to do an extensive cleaning, so the entire property will be usable! It was previously on the housing program and will pass an inspection. It last rented for $755 monthly, and can possibly be increased! This property features a welcoming front porch, a spacious backyard, and a generous lot size. Conveniently located near shopping, schools, and major roadways. The agent has an ownership interest in this property. At this price point, this is an excellent opportunity to add a performing asset to your portfolio! Sold AS-IS, seller will not make repairs.

  21. 2026-03-14
    historical Active Contingent 713-char remark
    Show marketing remark (713 chars)

    Turnkey investment opportunity! This 3-bedroom, 1-bath home is ready for you or your tenant! Long-term tenant just vacated, giving us an opportunity to do an extensive cleaning, so the entire property will be usable! It was previously on the housing program and will pass an inspection. It last rented for $755 monthly, and can possibly be increased! This property features a welcoming front porch, a spacious backyard, and a generous lot size. Conveniently located near shopping, schools, and major roadways. The agent has an ownership interest in this property. At this price point, this is an excellent opportunity to add a performing asset to your portfolio! Sold AS-IS, seller will not make repairs.

  22. 2026-02-24
    price $36,000 713-char remark
    Show marketing remark (713 chars)

    Turnkey investment opportunity! This 3-bedroom, 1-bath home is ready for you or your tenant! Long-term tenant just vacated, giving us an opportunity to do an extensive cleaning, so the entire property will be usable! It was previously on the housing program and will pass an inspection. It last rented for $755 monthly, and can possibly be increased! This property features a welcoming front porch, a spacious backyard, and a generous lot size. Conveniently located near shopping, schools, and major roadways. The agent has an ownership interest in this property. At this price point, this is an excellent opportunity to add a performing asset to your portfolio! Sold AS-IS, seller will not make repairs.

  23. 2026-02-15
    listed $37,500 Active 713-char remark
    Show marketing remark (713 chars)

    Turnkey investment opportunity! This 3-bedroom, 1-bath home is ready for you or your tenant! Long-term tenant just vacated, giving us an opportunity to do an extensive cleaning, so the entire property will be usable! It was previously on the housing program and will pass an inspection. It last rented for $755 monthly, and can possibly be increased! This property features a welcoming front porch, a spacious backyard, and a generous lot size. Conveniently located near shopping, schools, and major roadways. The agent has an ownership interest in this property. At this price point, this is an excellent opportunity to add a performing asset to your portfolio! Sold AS-IS, seller will not make repairs.

  24. 2022-01-05
    soldstatus Sold 591-char remark
    Show marketing remark (591 chars)

    Very Cute, refurbished home located near Jewella Avenue and W 70 Street in Shreveport features a shaded front porch, a large fenced yard and a single car, covered carport. This is a 3 bedroom with an open living-kitchen area has newly installed carpet in the living room and bedrooms, vinyl flooring in the kitchen (with oven and refrigerator) and bathroom; bathroom is painted with vanity, toilet and tub surround. Air units with heating and cooling settings are in place for year round comfort. Will go fast, so don't wait. Tenant leased through February 2022 for 625.00 month. Section 8.

  25. 2021-12-23
    status Pending 591-char remark
    Show marketing remark (591 chars)

    Very Cute, refurbished home located near Jewella Avenue and W 70 Street in Shreveport features a shaded front porch, a large fenced yard and a single car, covered carport. This is a 3 bedroom with an open living-kitchen area has newly installed carpet in the living room and bedrooms, vinyl flooring in the kitchen (with oven and refrigerator) and bathroom; bathroom is painted with vanity, toilet and tub surround. Air units with heating and cooling settings are in place for year round comfort. Will go fast, so don't wait. Tenant leased through February 2022 for 625.00 month. Section 8.

  26. 2021-12-23
    status Active 591-char remark
    Show marketing remark (591 chars)

    Very Cute, refurbished home located near Jewella Avenue and W 70 Street in Shreveport features a shaded front porch, a large fenced yard and a single car, covered carport. This is a 3 bedroom with an open living-kitchen area has newly installed carpet in the living room and bedrooms, vinyl flooring in the kitchen (with oven and refrigerator) and bathroom; bathroom is painted with vanity, toilet and tub surround. Air units with heating and cooling settings are in place for year round comfort. Will go fast, so don't wait. Tenant leased through February 2022 for 625.00 month. Section 8.

  27. 2021-11-01
    status Pending 591-char remark
    Show marketing remark (591 chars)

    Very Cute, refurbished home located near Jewella Avenue and W 70 Street in Shreveport features a shaded front porch, a large fenced yard and a single car, covered carport. This is a 3 bedroom with an open living-kitchen area has newly installed carpet in the living room and bedrooms, vinyl flooring in the kitchen (with oven and refrigerator) and bathroom; bathroom is painted with vanity, toilet and tub surround. Air units with heating and cooling settings are in place for year round comfort. Will go fast, so don't wait. Tenant leased through February 2022 for 625.00 month. Section 8.

  28. 2021-10-30
    listed $32,000 Active 591-char remark
    Show marketing remark (591 chars)

    Very Cute, refurbished home located near Jewella Avenue and W 70 Street in Shreveport features a shaded front porch, a large fenced yard and a single car, covered carport. This is a 3 bedroom with an open living-kitchen area has newly installed carpet in the living room and bedrooms, vinyl flooring in the kitchen (with oven and refrigerator) and bathroom; bathroom is painted with vanity, toilet and tub surround. Air units with heating and cooling settings are in place for year round comfort. Will go fast, so don't wait. Tenant leased through February 2022 for 625.00 month. Section 8.

  29. 2014-04-21
    soldstatus $19,000
  30. 2009-03-05
    soldstatus $26,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$310 · $26/mo
Projected year-2 tax
$310 · $26/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥110°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 69% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$9,163
− Mortgage interest
−$2,213
− Property taxes
−$310
− Insurance
−$198
− Repairs & maintenance
−$733
− Management
−$733
− Depreciation
−$1,149
Taxable income
$3,828
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$919
After-tax cash flow
$3,327/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Caddo Parish
NCES district ID
2200300
Math proficiency
21% ▼ -33.00%
Reading proficiency
32% ▼ -30.00%
Median HH income
$39,227
Composite
22.23/100
National rank
#8148
State rank
#53 of 98 in LA

Livability — Shreveport

Score
59/100
State rank
#270
US rank
#19730

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A Health & safety F User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Shreveport, LA
County
Caddo Parish · 178,536 people
City population
164,123
Metro
Shreveport-Bossier City, LA
Population (ZIP)
18,072
Household income
$32,055
Rent vs Own
63.3% rent · 36.7% own
Severe rent burden
1526.0

Population outlook (Caddo County) Hauer SSP2

Today (2025)
243,190 people
By 2030
237,231 · -2.5%
By 2040
222,502 · -8.5%
By 2050
206,516 · -15.1%
By 2075
165,706 · -31.9%
By 2100
122,262 · -49.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (83%)
Race & ethnicity
Black 83% White 11% Hispanic / Latino 4% Two or more races 2%
Foreign-born
2% · Canada
Languages at home
96% English-only · Spanish 3%

Political lean MEDSL · Caddo

2024 margin
Toss-up / Even · D 51.6% · R 47.0% · Other 1.4%
2008→2024 swing
+1.6pp toward D · 2008: 3.0pp · 2024: 4.6pp
All cycles
2024: D+4.6 2020: D+6.8 2016: D+4.2 2012: D+4.9 2008: D+3.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -58.98%
Current HPI
58.1377
Rent YoY
▲ 2.37%
Metro
Shreveport-Bossier City, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+49.1% since first listed
14 events — show timeline
  • 2026-04-25 Relisted NTREIS
  • 2026-04-22 Contingent NTREIS
  • 2026-04-13 Price Changed $39,500 NTREIS
  • 2026-04-02 Relisted NTREIS
  • 2026-03-14 Contingent NTREIS
  • 2026-02-24 Price Changed $36,000 NTREIS
  • 2026-02-15 Listed $37,500 NTREIS
  • 2022-01-05 Sold (MLS) NTREIS
  • 2021-12-23 Pending NTREIS
  • 2021-12-23 Relisted NTREIS
  • 2021-11-01 Pending NTREIS
  • 2021-10-30 Listed $32,000 NTREIS
  • 2014-04-21 Sold (Public Records) $19,000 Public Records
  • 2009-03-05 Sold (Public Records) $26,500 Public Records

Property tax history

-4.5%/yr

Latest (2025): $310 · +0.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…