3012 Mcgough Dr · Mobile, AL
Flood risk 7/10 · Major
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.74%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 9/10 · Severe
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.2/30.0
- DSCR +8.3/10.0
- 1% rule +5.5/10.0
- Rent growth +4.6/5.0
- Livability +3.8/5.0
- Condition / age +2.5/5.0
- Schools +2.3/10.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$124,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this charming home at 3012 McGough Dr in Mobile, Alabama. Step inside and discover a cozy living room and dining room combination, perfect for hosting gatherings or enjoying quality time with loved ones. The kitchen provides ample space to inspire your culinary creations. This home features three comfortable bedrooms, and a refreshing bathroom. Outside, you'll find a delightful gunite pool, inviting you to soak up the sun and create lasting memories. The patio area is perfect for outdoor entertaining, and a convenient storage building provides extra space for your belongings. The fenced backyard ensures privacy and security, while the single carport offers shelter for your vehicle. Please note that this home is being sold "as is where is," allowing you the opportunity to personalize it to your liking. The seller will not be making any repairs or replacements. To truly appreciate the charm and potential of this property, we encourage you to schedule a visit. Call today to schedule your personal tour! All updates per the seller. Listing company makes no representation as to accuracy of square footage; buyer to verify.
Key facts
- Updated electrical
- Pool house storage
- Gunite pool
Tags
Property features AI
Finance
- Other: Gunite in-ground pool; No spa; Outbuilding and workshop on property; Property has a view; Not a land lease
Exterior
- Parking: Carport (1 space)
- Utilities: Cable available; Electricity available (110V and 220V); Natural gas available; Phone available; Public sewer; Water available
- Home design: Single family residence; Residential property
- Construction: Brick 4 sides construction; Shingle roof; Slab foundation
- Exterior features: Private yard; Fenced
Interior
- Kitchen: Gas range; Refrigerator
- Bedrooms: 3 bedrooms
- Flooring: Ceramic tile
- Bathrooms: 1 full bathroom; 0 half bathrooms
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Other; No fireplace; Cabinets with stain finish
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $125k.
Deal economics
- At list price, monthly cash flow is $213 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $125k).
- Cap rate 9.0% vs local median 4.9% in Mobile — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#20 in AL, #4,262 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F, employment D-.
- Mobile County (urban): math 15% / reading 39% proficiency, ranked #81 of 129 in AL (top 63%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Dr Robert W Gilliard Elementary (math 8% / reading 23%, grade F, #503 of 627 statewide, top 80%, 780 students, 94% FRL); Ben C Rain High School (math 2% / reading 2%, grade F, #291 of 305 statewide, top 100%, 589 students, 90% FRL) — zoned schools average 92% FRL vs 67% district-wide (25 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 9% at this address vs 27% district-wide (-18 pts) — the specific schools serving this property underperform the Mobile County average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising fast (+8.3%/yr); 139 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 57% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 1,678 units permitted in Mobile County in 2024 (264 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $864 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Mobile County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $35k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $95k; 31% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo.
- Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.05% ✓
- Cap rate
- 8.98%
- Cash-on-cash
- 9.60%
- DSCR
- 1.43
- GRM
- 8.0
CMA / ARV
- ARV (on-the-fly)
- $90,246
- Comps found
- 10
Show comp detail 10 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3009 Mcgough Ct | 0.05mi | 3/1.0 | 1,022 (+1%) | 23mo | $90,000 | $88 | 77 |
| 2004 Brill Rd | 0.10mi | 3/1.0 | 1,040 (+3%) | 17mo | $106,500 | $102 | 77 |
| 3008 Curry Dr W | 0.33mi | 3/1.0 | 1,022 (+1%) | 15mo | $92,000 | $90 | 70 |
| 1904 Riverside Dr | 0.25mi | 2/1.0 (-1) | 864 (-15%) | 3mo | $35,000 | $41 | 56 |
| 1916 Gill Rd | 0.35mi | 3/2.0 | 1,134 (+12%) | 8mo | $85,500 | $75 | 54 |
| 1616 Gill Rd | 0.46mi | 4/1.0 (+1) | 960 (-5%) | 16mo | $65,000 | $68 | 51 |
| 1554 Cedar Crescent Dr | 0.59mi | 3/1.0 | 960 (-5%) | 21mo | $85,000 | $89 | 46 |
| 1428 Tampa Dr | 0.61mi | 3/1.0 | 1,118 (+10%) | 12mo | $117,900 | $105 | 44 |
| 1616 Cedar Downs Dr | 0.60mi | 3/1.0 | 1,074 (+6%) | 24mo | $108,200 | $101 | 42 |
| 1501 Ponce De Leon Dr | 0.67mi | 3/1.0 | 960 (-5%) | 23mo | $75,000 | $78 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- 0.2%
- Equity multiple
- 1.01×
- Total profit
- $240
- Equity at exit
- $18,623
- IRR
- 14.2%
- Equity multiple
- 2.40×
- Total profit
- $49,079
- Equity at exit
- $10,799
Cash invested: $34,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 36605
- Rents YoY
- 8.3%
- Active inventory
- 139
- Price-to-rent
- 8.0×
Monthly cashflow live
- Estimated rent
- $1,306 high interval (Pro) →
- Mortgage (P&I)
- −$655
- Tax from tax record
- −$45 /mo · $538/yr
- Insurance
- −$52
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$274
- Net cashflow
- $213
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $31,225
- Closing costs
- $3,747
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 7 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1806 Gill Rd Mobile, AL | 3.0 | 2.0 | 1360 | $1,250 | $0.92 | 21d | 1 | 0.34mi |
| 3311 Alba Club Rd Mobile, AL | 3.0 | 1.0 | 1200 | $1,200 | $1.00 | 44d | 1 | 0.84mi |
| 1815 Ogburn Ave Unit B Mobile, AL | 2.0 | 1.0 | 900 | $900 | $1.00 | 21d | 1 | 0.95mi |
| 3910 W Charmaine Cir Mobile, AL | 3.0 | 1.0 | 1400 | $1,200 | $0.86 | 44d | 1 | 1.34mi |
| 1258 E Charmaine Cir Mobile, AL | 3.0 | 1.0 | 1071 | $1,350 | $1.26 | 21d | 1 | 1.35mi |
| 2115 Barron Pl Mobile, AL | 3.0 | 1.0 | 1000 | $1,200 | $1.20 | 44d | 1 | 1.35mi |
| 207 Riverbend Dr #207 Mobile, AL | 2.0 | 1.0 | 843 | $1,150 | $1.36 | 44d | 1 | 1.41mi |
Listing history 11 events
-
2026-05-31status $124,900 Pending 6 DOM
-
2026-05-31days on market $124,900 Active 6 DOM
-
2026-05-30days on market $124,900 Active 5 DOM
-
2026-05-25$124,900 Active
-
2023-10-23soldstatus $95,000
-
2023-10-20soldstatus $95,000 Closed 1154-char remark
Show marketing remark (1154 chars)
Welcome to this charming home at 3012 McGough Dr in Mobile, Alabama. Step inside and discover a cozy living room and dining room combination, perfect for hosting gatherings or enjoying quality time with loved ones. The kitchen provides ample space to inspire your culinary creations. This home features three comfortable bedrooms, and a refreshing bathroom. Outside, you'll find a delightful gunite pool, inviting you to soak up the sun and create lasting memories. The patio area is perfect for outdoor entertaining, and a convenient storage building provides extra space for your belongings. The fenced backyard ensures privacy and security, while the single carport offers shelter for your vehicle. Please note that this home is being sold "as is where is," allowing you the opportunity to personalize it to your liking. The seller will not be making any repairs or replacements. To truly appreciate the charm and potential of this property, we encourage you to schedule a visit. Call today to schedule your personal tour! All updates per the seller. Listing company makes no representation as to accuracy of square footage; buyer to verify.
-
2023-09-25status Pending 1154-char remark
Show marketing remark (1154 chars)
Welcome to this charming home at 3012 McGough Dr in Mobile, Alabama. Step inside and discover a cozy living room and dining room combination, perfect for hosting gatherings or enjoying quality time with loved ones. The kitchen provides ample space to inspire your culinary creations. This home features three comfortable bedrooms, and a refreshing bathroom. Outside, you'll find a delightful gunite pool, inviting you to soak up the sun and create lasting memories. The patio area is perfect for outdoor entertaining, and a convenient storage building provides extra space for your belongings. The fenced backyard ensures privacy and security, while the single carport offers shelter for your vehicle. Please note that this home is being sold "as is where is," allowing you the opportunity to personalize it to your liking. The seller will not be making any repairs or replacements. To truly appreciate the charm and potential of this property, we encourage you to schedule a visit. Call today to schedule your personal tour! All updates per the seller. Listing company makes no representation as to accuracy of square footage; buyer to verify.
-
2023-09-21$85,000 Active 1154-char remark
Show marketing remark (1154 chars)
Welcome to this charming home at 3012 McGough Dr in Mobile, Alabama. Step inside and discover a cozy living room and dining room combination, perfect for hosting gatherings or enjoying quality time with loved ones. The kitchen provides ample space to inspire your culinary creations. This home features three comfortable bedrooms, and a refreshing bathroom. Outside, you'll find a delightful gunite pool, inviting you to soak up the sun and create lasting memories. The patio area is perfect for outdoor entertaining, and a convenient storage building provides extra space for your belongings. The fenced backyard ensures privacy and security, while the single carport offers shelter for your vehicle. Please note that this home is being sold "as is where is," allowing you the opportunity to personalize it to your liking. The seller will not be making any repairs or replacements. To truly appreciate the charm and potential of this property, we encourage you to schedule a visit. Call today to schedule your personal tour! All updates per the seller. Listing company makes no representation as to accuracy of square footage; buyer to verify.
-
2021-04-09soldstatus $60,000
-
2021-04-08soldstatus $60,000 346-char remark
Show marketing remark (346 chars)
Nice Home that offers a living room and dining room combination, kitchen, 3 bedrooms, 1 bathroom, gunite pool, patio area, storage building, fenced backyard and a single carport. Home is being sold "as is where is" with the seller not making any repairs or replacements. You must see this home in person to see what all it has to offer.
-
2006-08-01soldstatus $86,200
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AL · Resets to sale price
- Current annual tax
- $538 · $45/mo
- Projected year-2 tax
- $538 · $45/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 7/10 Severe FEMA zone X (shaded) · 74% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥105°F today · 22 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,670
- − Mortgage interest
- −$6,996
- − Property taxes
- −$538
- − Insurance
- −$1,422
- − Repairs & maintenance
- −$1,254
- − Management
- −$1,254
- − Depreciation
- −$3,633
- Taxable income
- $573
- Est. tax owed @ 24.0%
- −$138
- After-tax cash flow
- $2,422/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Mobile County
- NCES district ID
- 0102370
- Math proficiency
- 15% ▼ -28.00%
- Reading proficiency
- 39% ▬ 0.00%
- Median HH income
- $42,455
- Composite
- 22.9/100
- National rank
- #8002
- State rank
- #81 of 129 in AL
Livability — Mobile
- Score
- 75/100
- State rank
- #20
- US rank
- #4262
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Mobile, AL
- County
- Mobile County · 246,577 people
- City population
- 205,729
- Metro
- Mobile, AL
- Population (ZIP)
- 25,104
- Household income
- $43,538
- Rent vs Own
- Severe rent burden
- 1521.0
Population outlook (Mobile County) Hauer SSP2
- Today (2025)
- 415,303 people
- By 2030
- 411,755 · -0.9%
- By 2040
- 399,670 · -3.8%
- By 2050
- 382,616 · -7.9%
- By 2075
- 337,353 · -18.8%
- By 2100
- 283,391 · -31.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (67%)
- Race & ethnicity
- Black 67% White 27% Two or more races 4% Hispanic / Latino 3%
- Common ancestry
- Lithuanian 3% Slovak 2% Iranian 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 97% English-only · Spanish 2%
Political lean MEDSL · Mobile
- 2024 margin
- R (+16.4) · D 41.3% · R 57.7%
- 2008→2024 swing
- -7.7pp toward R · 2008: -8.7pp · 2024: -16.4pp
- All cycles
- 2024: R+16.4 2020: R+11.9 2016: R+13.9 2012: R+9.3 2008: R+8.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -96.46%
- Current HPI
- 125.9526
- Rent YoY
- ▲ 8.26%
- Metro
- Mobile, AL
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
+44.9% since first listed8 events — show timeline
- 2026-05-25 Listed $124,900 GCMLS AL
- 2023-10-23 Sold (Public Records) $95,000 Public Records
- 2023-10-20 Sold (MLS) $95,000 GCMLS AL
- 2023-09-25 Pending — GCMLS AL
- 2023-09-21 Listed $85,000 GCMLS AL
- 2021-04-09 Sold (Public Records) $60,000 Public Records
- 2021-04-08 Sold (MLS) $60,000 GCMLS AL
- 2006-08-01 Sold (Public Records) $86,200 Public Records
Property tax history
+2.9%/yrLatest (2025): $538 · -41.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…