CashFlowRE
Sign in Sign up
340 Fielding Rd
C Composite 58.82
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +17.3/30.0
  • ARV discount +15.0/15.0
  • 1% rule +8.3/10.0
  • DSCR +5.4/10.0
  • Livability +4.0/5.0
  • Schools +3.2/10.0
  • Rent growth +3.1/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$149,902

340 Fielding Rd · Greece, NY 14626
3 bd · 1.5 ba · 1,478 sqft · SingleFamily public records · 10 Days on market
Built 1966 10,500 sqft lot $101/sqft · 39% below area Est $247k · 39% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Welcome to 340 Fielding Rd—an updated home set in a quiet, established neighborhood with a fully fenced yard and great outdoor living space. Recent improvements include a beautifully updated kitchen with leathered granite and farmhouse sink (2023), new furnace (2024), vinyl windows and siding, and updated laminate and ceramic flooring. Major exterior upgrades include a newer driveway (2020), front porch (2024), and a spacious patio extension with gazebo (2024)—perfect for relaxing or entertaining. Additional peace of mind comes with an Ever-Dry basement system installed in 2016. Delayed Showings begin Thursday Afternoon 4/30 with Delayed negotiations beginning Wednesday 5/06

Key facts

  • New furnace
  • Vinyl windows
  • Updated kitchen

Tags

FULLY FENCED YARDOUTDOOR LIVING SPACEUPDATED KITCHENNEW FURNACEVINYL WINDOWSVINYL SIDING

Property features AI

Exterior

  • Parking: Attached garage; One garage space
  • Utilities: Public water connected; Sewer connected
  • Home design: Single-story home; Existing (resale) property
  • Construction: Vinyl siding; Block foundation
  • Exterior features: Blacktop driveway; Rectangular residential lot; City street frontage; Lot dimensions approximately 70 x 150

Interior

  • Kitchen: Appliances negotiable; Gas water heater
  • Bedrooms: One bedroom on the main level
  • Flooring: Hardwood flooring; Laminate flooring; Varied flooring
  • Bathrooms: One full bathroom; One half bathroom; One main-level bathroom
  • Heating & cooling: Gas forced-air heating; Central air conditioning
  • Interior features: Finished walk-out basement; Other interior features (see remarks); Bedroom on main level
  • Laundry & utility: Laundry in basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $150k.

Deal economics

  • At list price, monthly cash flow is $110 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $150k).
  • Cap rate 7.2% vs local median 3.7% in Greece — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 79/100 on livability (#145 in NY, #2,223 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, health & safety A+; Watch: schools D-, crime D-.
  • Greece Central School District (suburban): math 35% / reading 39% proficiency, ranked #544 of 590 in NY (top 92%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+2.5%/yr); 126 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,169 units permitted in Monroe County in 2024 (591 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($78k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Monroe County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • Only 10 days on market — expect competitive offers; lowballing is unlikely to land.

Risks & watch-outs

  • Watch-outs: property tax is 5.0% of price.
  • Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $149,902

Questions for the listing agent

  1. Built in 1966 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.33%
Cap rate
7.17%
Cash-on-cash
3.13%
DSCR
1.14
GRM
6.3

CMA / ARV

ARV (median comp)
$246,874
List price
$149,902
Delta
-39.28%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
190 Duxbury Rd 0.22mi 3/2.0 1,368 (-7%) 6mo $195,000 $143 70
347 Fetzner Rd 0.49mi 3/1.5 1,429 (-3%) 2mo $205,000 $143 70
73 Alcott Rd 0.40mi 3/1.5 1,404 (-5%) 4mo $115,000 $82 70
103 Alfonso Dr 0.35mi 4/1.5 (+1) 1,512 (+2%) 8mo $190,000 $126 69
37 Athena Dr 0.25mi 2/2.0 (-1) 1,540 (+4%) 9mo $222,000 $144 67
460 Alfonso Dr 0.12mi 3/1.5 1,264 (-14%) 5mo $220,000 $174 66
1710 Maiden Ln 0.58mi 3/1.5 1,514 (+2%) 7mo $215,000 $142 63
211 Cabot Rd 0.36mi 2/1.0 (-1) 1,341 (-9%) 1mo $237,800 $177 60
21 Alden Rd 0.39mi 3/1.0 1,320 (-11%) 4mo $115,000 $87 59
1143 Long Pond Rd 0.52mi 3/2.0 1,606 (+9%) 1mo $313,143 $195 58
76 Creekwood Dr 0.67mi 4/2.0 (+1) 1,474 (-0%) 8mo $265,000 $180 55
212 Creekwood Dr 0.58mi 3/1.0 1,340 (-9%) 1mo $344,444 $257 54

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.5% rent growth · sell at horizon

5-year hold
IRR
-11.9%
Equity multiple
0.57×
Total profit
$-18,013
Equity at exit
$22,351
10-year hold
IRR
-3.5%
Equity multiple
0.77×
Total profit
$-9,556
Equity at exit
$12,961

Cash invested: $41,973 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
15 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City
— inherits STATE
NYC rent stabilization (~1M units); 2019 HSTPA strengthened tenant rights; courts deeply backlogged.

ZIP-level market 14626

Home prices YoY
-31.4%
Rents YoY
2.5%
Active inventory
126
Price-to-rent
6.3×

Monthly cashflow live

Estimated rent
$1,997 medium interval (Pro) →
Mortgage (P&I)
$786
Tax from tax record
$620 /mo · $7,438/yr
Insurance
$62
HOA
$0
Vacancy / Maint / Mgmt
$419
Net cashflow
$110

Break-even live

Break-even rent $1,859
Max offer price $149,902
Occupancy floor 90%

Sensitivity live

Price -10% $646 -5% $594 +0% $110 +5% $67 +10% $25
Rent -10% $-48 -5% $31 +0% $110 +5% $189 +10% $267
Rate -1.0pp $185 -0.5pp $148 base $110 +0.5pp $71 +1.0pp $31

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,476
Closing costs
$4,497
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
176 Kingsberry Dr Greece, NY 1.0–2.0 1.0–1.5 757 $1,535 $2.03 3d 7 0.70mi
102 Goethals Dr Rochester, NY 2.0 2.0 1360 $2,400 $1.76 14d 1 1.24mi
262 Jamestown Ter Unit 2 Rochester, NY 2.0 1.0 1242 $2,200 $1.77 44d 1 1.40mi

Listing history 3 events

  1. 2026-05-07
    status Pending 706-char remark
  2. 2026-04-27
    price $149,902 706-char remark
  3. 2026-04-27
    listed $149,002 Active 706-char remark

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NY · Partial reset (capped growth)

Current annual tax
$7,438 · $620/mo
Projected year-2 tax
$7,438 · $620/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 72% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥95°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,970
− Mortgage interest
−$8,397
− Property taxes
−$7,438
− Insurance
−$750
− Repairs & maintenance
−$1,918
− Management
−$1,918
− Depreciation
−$4,361
Taxable loss
−$811
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$195
After-tax cash flow
$1,510/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Greece Central School District
NCES district ID
3612630
Math proficiency
35% ▼ -14.00%
Reading proficiency
39% ▼ -3.00%
Median HH income
$52,718
Composite
32.26/100
National rank
#5761
State rank
#544 of 590 in NY

Livability — Greece

Score
79/100
State rank
#145
US rank
#2223

Category grades

Amenities C+ Commute A+ Cost of living A- Crime D- Employment B+ Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Greece, NY
County
Monroe County · 674,131 people
City population
29,210
Metro
Rochester, NY
Population (ZIP)
29,273
Household income
$78,204
Rent vs Own
32.1% rent · 67.9% own
Severe rent burden
810.0

Population outlook (Monroe County) Hauer SSP2

Today (2025)
759,460 people
By 2030
757,154 · -0.3%
By 2040
740,644 · -2.5%
By 2050
714,443 · -5.9%
By 2075
645,883 · -15.0%
By 2100
547,084 · -28.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (77%)
Race & ethnicity
White 77% Black 9% Hispanic / Latino 8% Two or more races 6% Asian 3%
Hispanic origin (detail)
Mexican 1% Puerto Rican 5%
Common ancestry
Romanian 5% Lithuanian 2% Subsaharan African 2%
Foreign-born
9% · Canada, Vietnam, South Korea
Languages at home
89% English-only · Other Indo-European 3% Spanish 3% Russian/Polish/Slavic 1%

Political lean MEDSL · Monroe

2024 margin
D (+19.1) · D 59.5% · R 40.5%
2008→2024 swing
+1.4pp toward D · 2008: 17.7pp · 2024: 19.1pp
All cycles
2024: D+19.1 2020: D+21.0 2016: D+14.1 2012: D+17.4 2008: D+17.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -113.91%
Current HPI
248.9836
Rent YoY
▲ 2.50%
Metro
Rochester, NY
State GDP YoY
▲ 2.60%
F500 in state
92

Industry mix (Fortune 500 HQ in NY)

Industry F500 HQs Revenue

Price history

+0.6% since first listed
3 events — show timeline
  • 2026-05-07 Pending UNYREIS
  • 2026-04-27 Price Changed $149,902 UNYREIS
  • 2026-04-27 Listed $149,002 UNYREIS

Property tax history

+16.9%/yr

Latest (2025): $7,438 · -24.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…