CashFlowRE
Sign in Sign up
6914 16th Ave
C Composite 58.68
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +20.3/30.0
  • ARV discount +15.0/15.0
  • DSCR +6.4/10.0
  • 1% rule +5.2/10.0
  • Livability +4.2/5.0
  • Rent growth +2.5/5.0
  • Schools +2.5/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$175,000

6914 16th Ave · Kenosha, WI 53143
3 bd · 1.5 ba · 1,248 sqft · SingleFamily public records · 1 Days on market
Built 1916 4,791 sqft lot Est $227k · 23% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This charming bungalow style home has timeless appeal with its classic style along with some modern upgrades. Welcoming you as you walk up the brand new entry sidewalk is the open air front porch, perfect for enjoying the beautiful WI weather this time of year. Inside, original wood flooring compliments the freshly painted home & vinyl windows with new blinds let lots of natural light in. Spacious bedrooms upstairs and nice tiled shower in the full bath. Basement has a bonus 1/2 bath, a Recroom and workshop area as well as storage. There is a cute backyard area and the convenience of off street parking as well . Current Middle School is Lincoln, changing for 2024-2025 to Lance

Key facts

  • Walk-in closet
  • Workshop area
  • Open front porch

Tags

ORIGINAL WOOD FLOORINGWALK-IN CLOSETPARTIALLY FENCED BACKYARDOPEN FRONT PORCHWORKSHOP AREABONUS HALF BATH

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $175k.

Deal economics

  • At list price, monthly cash flow is $224 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $175k).
  • Cap rate 7.8% vs local median 4.0% in Kenosha — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 84/100 on livability (#31 in WI, #680 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: employment C-, schools D+.
  • Kenosha School District (suburban): math 26% / reading 31% proficiency, ranked #287 of 342 in WI (top 84%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: 35 active listings in the ZIP; 22 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); 259 units permitted in Kenosha County in 2024 (8 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($68k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.

Negotiation context

  • Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
  • 3 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1916 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $175,000

Questions for the listing agent

  1. Built in 1916 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.02%
Cap rate
7.83%
Cash-on-cash
5.49%
DSCR
1.24
GRM
8.2

CMA / ARV

ARV (on-the-fly)
$227,136
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1901 74th Pl 0.30mi 3/1.0 1,233 (-1%) 2mo $230,000 $187 81
7411 11th Ave 0.39mi 3/1.5 1,300 (+4%) 1mo $157,777 $121 74
2101 74th St 0.33mi 3/1.0 1,344 (+8%) 0mo $210,000 $156 69
1308 69th St 0.16mi 4/1.0 (+1) 1,108 (-11%) 2mo $202,000 $182 66
6901 13th Ave 0.18mi 4/2.0 (+1) 1,383 (+11%) 2mo $177,000 $128 65
918 74th St 0.43mi 3/1.0 1,380 (+11%) 2mo $120,000 $87 59
7325 24th Ave 0.47mi 2/1.0 (-1) 1,138 (-9%) 2mo $227,500 $200 55
7836 23rd Ave 0.73mi 3/1.0 1,320 (+6%) 2mo $240,000 $182 53
7525 6th Ave 0.69mi 2/2.0 (-1) 1,198 (-4%) 2mo $300,000 $250 52
7417 28th Ave 0.73mi 2/1.0 (-1) 1,186 (-5%) 1mo $240,000 $202 50
6516 21st Ave 0.43mi 2/1.0 (-1) 1,076 (-14%) 2mo $170,000 $158 48
6320 25th Ave 0.71mi 4/1.0 (+1) 1,375 (+10%) 2mo $183,000 $133 41

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-7.8%
Equity multiple
0.71×
Total profit
$-14,064
Equity at exit
$26,093
10-year hold
IRR
1.8%
Equity multiple
1.13×
Total profit
$6,199
Equity at exit
$15,131

Cash invested: $49,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 53143

Active inventory
35
Price-to-rent
8.2×

Monthly cashflow live

Estimated rent
$1,789 high interval (Pro) →
Mortgage (P&I)
$918
Tax from tax record
$199 /mo · $2,384/yr
Insurance
$73
HOA
$0
Vacancy / Maint / Mgmt
$376
Net cashflow
$224

Break-even live

Break-even rent $1,505
Max offer price $175,000
Occupancy floor 82%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$43,750
Closing costs
$5,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 22 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
6703 16th Ave Kenosha, WI 3.0 1.0 864 $1,675 $1.94 19d 1 0.21mi
1917 61st St Unit 1 Kenosha, WI 2.0 1.0 800 $1,250 $1.56 44d 1 0.67mi
6516 5th Ave Apt 3 Kenosha, WI 2.0 1.0 725 $1,110 $1.53 5d 1 0.70mi
1108 61st St Unit 1110 Upper Kenosha, WI 3.0 1.0 869 $1,345 $1.55 7d 1 0.71mi
1809 60th St Kenosha, WI 3.0 1.0 1100 $1,500 $1.36 44d 1 0.73mi
2614 63rd St #2 Kenosha, WI 2.0 1.0 900 $1,295 $1.44 25d 1 0.82mi
6018 8th Ave Apt 33 Kenosha, WI 2.0 1.5 975 $1,425 $1.46 7d 1 0.83mi
5807 20th Ave Unit 2 Kenosha, WI 3.0 1.0 1064 $2,400 $2.26 19d 1 0.84mi
5807 20th Ave Unit 1 Kenosha, WI 2.0 1.0 1064 $2,000 $1.88 19d 1 0.84mi
5945 6th Ave Kenosha, WI 2.0 1.0–2.0 800 $2,575 $3.22 1d 13 0.99mi
5900 4th Ave Unit 509 Kenosha, WI 2.0 2.0 1083 $2,035 $1.88 25d 1 1.06mi
5900 4th Ave Unit 212 Kenosha, WI 2.0 2.0 1224 $1,999 $1.63 44d 1 1.06mi
5900 4th Ave Apt 414 Kenosha, WI 2.0 2.0 1160 $2,675 $2.31 13d 1 1.06mi
5900 4th Ave Unit 217 Kenosha, WI 2.0 2.0 1083 $2,195 $2.03 19d 1 1.06mi
5900 4th Ave Unit 512 Kenosha, WI 2.0 2.0 1224 $2,495 $2.04 20d 1 1.06mi
5900 4th Ave Unit 309 Kenosha, WI 2.0 2.0 1083 $1,895 $1.75 20d 1 1.07mi
5432 23rd Ave Kenosha, WI 4.0 2.0 1400 $1,695 $1.21 4d 1 1.13mi
5522 7th Ave Kenosha, WI 2.0 1.0–2.0 858 $2,660 $3.10 3d 60 1.15mi
910 85th St Unit 920-306 Kenosha, WI 2.0 2.0 886 $1,200 $1.35 44d 1 1.22mi
7733 37th Ave Kenosha, WI 2.0 1.0 1200 $2,000 $1.67 13d 1 1.30mi
716 51st Pl Kenosha, WI 2.0 1.0 900 $1,349 $1.50 21d 1 1.39mi
5103 24th Ave Kenosha, WI 2.0 1.0 980 $1,095 $1.12 5d 1 1.41mi

Listing history 10 events

  1. 2025-04-21
    soldstatus $177,000
  2. 2025-03-23
    status Pending
  3. 2025-03-21
    listed $175,000 Active
  4. 2024-06-04
    soldstatus $164,000
  5. 2024-05-20
    soldstatus $164,000 Sold 691-char remark
    Show marketing remark (691 chars)

    This charming bungalow style home has timeless appeal with its classic style along with some modern upgrades. Welcoming you as you walk up the brand new entry sidewalk is the open air front porch, perfect for enjoying the beautiful WI weather this time of year. Inside, original wood flooring compliments the freshly painted home & vinyl windows with new blinds let lots of natural light in. Spacious bedrooms upstairs and nice tiled shower in the full bath. Basement has a bonus 1/2 bath, a Recroom and workshop area as well as storage. There is a cute backyard area and the convenience of off street parking as well . Current Middle School is Lincoln, changing for 2024-2025 to Lance

  6. 2024-05-01
    historical Contingent 691-char remark
    Show marketing remark (691 chars)

    This charming bungalow style home has timeless appeal with its classic style along with some modern upgrades. Welcoming you as you walk up the brand new entry sidewalk is the open air front porch, perfect for enjoying the beautiful WI weather this time of year. Inside, original wood flooring compliments the freshly painted home & vinyl windows with new blinds let lots of natural light in. Spacious bedrooms upstairs and nice tiled shower in the full bath. Basement has a bonus 1/2 bath, a Recroom and workshop area as well as storage. There is a cute backyard area and the convenience of off street parking as well . Current Middle School is Lincoln, changing for 2024-2025 to Lance

  7. 2024-05-01
    status Active 691-char remark
    Show marketing remark (691 chars)

    This charming bungalow style home has timeless appeal with its classic style along with some modern upgrades. Welcoming you as you walk up the brand new entry sidewalk is the open air front porch, perfect for enjoying the beautiful WI weather this time of year. Inside, original wood flooring compliments the freshly painted home & vinyl windows with new blinds let lots of natural light in. Spacious bedrooms upstairs and nice tiled shower in the full bath. Basement has a bonus 1/2 bath, a Recroom and workshop area as well as storage. There is a cute backyard area and the convenience of off street parking as well . Current Middle School is Lincoln, changing for 2024-2025 to Lance

  8. 2024-04-20
    historical Contingent 691-char remark
    Show marketing remark (691 chars)

    This charming bungalow style home has timeless appeal with its classic style along with some modern upgrades. Welcoming you as you walk up the brand new entry sidewalk is the open air front porch, perfect for enjoying the beautiful WI weather this time of year. Inside, original wood flooring compliments the freshly painted home & vinyl windows with new blinds let lots of natural light in. Spacious bedrooms upstairs and nice tiled shower in the full bath. Basement has a bonus 1/2 bath, a Recroom and workshop area as well as storage. There is a cute backyard area and the convenience of off street parking as well . Current Middle School is Lincoln, changing for 2024-2025 to Lance

  9. 2024-04-16
    listed $156,000 Active 691-char remark
    Show marketing remark (691 chars)

    This charming bungalow style home has timeless appeal with its classic style along with some modern upgrades. Welcoming you as you walk up the brand new entry sidewalk is the open air front porch, perfect for enjoying the beautiful WI weather this time of year. Inside, original wood flooring compliments the freshly painted home & vinyl windows with new blinds let lots of natural light in. Spacious bedrooms upstairs and nice tiled shower in the full bath. Basement has a bonus 1/2 bath, a Recroom and workshop area as well as storage. There is a cute backyard area and the convenience of off street parking as well . Current Middle School is Lincoln, changing for 2024-2025 to Lance

  10. 1983-05-01
    soldstatus $22,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast WI · Partial reset (capped growth)

Current annual tax
$2,384 · $199/mo
Projected year-2 tax
$2,811 · $234/mo
Expected delta
+$427/yr (+$36/mo · 17.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥96°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,471
− Mortgage interest
−$9,803
− Property taxes
−$2,384
− Insurance
−$875
− Repairs & maintenance
−$1,718
− Management
−$1,718
− Depreciation
−$5,091
Taxable loss
−$117
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$28
After-tax cash flow
$2,718/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Kenosha School District
NCES district ID
5507320
Math proficiency
26% ▼ -9.00%
Reading proficiency
31% ▼ -6.00%
Median HH income
$52,407
Composite
25.17/100
National rank
#7516
State rank
#287 of 342 in WI

Livability — Kenosha

Score
84/100
State rank
#31
US rank
#680

Category grades

Amenities C Commute A+ Cost of living A+ Crime B Employment C- Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Kenosha, WI
County
Kenosha County · 130,343 people
City population
85,271
Metro
Chicago-Naperville-Elgin, IL-IN-WI
Population (ZIP)
20,889
Household income
$68,343
Rent vs Own
40.9% rent · 59.1% own
Severe rent burden
813.0

Population outlook (Kenosha County) Hauer SSP2

Today (2025)
174,032 people
By 2030
174,923 · +0.5%
By 2040
173,895 · -0.1%
By 2050
170,102 · -2.3%
By 2075
162,952 · -6.4%
By 2100
154,781 · -11.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.59)
Race & ethnicity
White 59% Hispanic / Latino 21% Two or more races 18% Black 11% Asian 1%
Hispanic origin (detail)
Mexican 16% Puerto Rican 2%
Common ancestry
Romanian 6% Portuguese 5% Lithuanian 2%
Foreign-born
6% · Canada, China
Languages at home
89% English-only · Spanish 10% Chinese 1%

Political lean MEDSL · Kenosha

2024 margin
Lean R (+6.2) · D 46.2% · R 52.5% · Other 1.3%
2008→2024 swing
-24.3pp toward R · 2008: 18.1pp · 2024: -6.2pp
All cycles
2024: R+6.2 2020: R+3.1 2016: R+0.3 2012: D+12.3 2008: D+18.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -220.75%
Current HPI
229.2067
Rent YoY
Metro
Chicago-Naperville-Elgin, IL-IN-WI
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

+686.7% since first listed
10 events — show timeline
  • 2025-04-21 Sold (Public Records) $177,000 Public Records
  • 2025-03-23 Pending METROMLS
  • 2025-03-21 Listed $175,000 METROMLS
  • 2024-06-04 Sold (Public Records) $164,000 Public Records
  • 2024-05-20 Sold (MLS) $164,000 METROMLS
  • 2024-05-01 Contingent METROMLS
  • 2024-05-01 Relisted METROMLS
  • 2024-04-20 Contingent METROMLS
  • 2024-04-16 Listed $156,000 METROMLS
  • 1983-05-01 Sold (Public Records) $22,500 Public Records

Property tax history

+0.7%/yr

Latest (2025): $2,384 · +5.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…