🏷️ Likely Rental
1310 Jones · Corning, AR
Flood risk 4/10 · Minor
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.2%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,499 – $2,785
Heat risk 6/10 · Moderate
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 3/10 · Minor
- Chance of severe wind over 30 yrs
- 6.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the A- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Appreciation +5.9/10.0
- Livability +3.6/5.0
- Schools +2.9/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$45,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This house is currently occupied by a tenant. Agent owned. Used as investment property.
Key facts
- 5,662 sq ft lot
- Built 1989
- Listed 364 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $45k.
Deal economics
- At list price, monthly cash flow is $377 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($825 rent vs $45k).
- Recommended offer: $40k (12.0% below list) — sets the bar for market timing.
- Cap rate 16.4% vs local median 7.0% in Corning — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 71/100 on livability (#38 in AR) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools D-, amenities F, commute F.
- Corning School District (town): math 33% / reading 38% proficiency, ranked #123 of 238 in AR (top 52%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 44 active listings in the ZIP; 4 units permitted in Clay County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $1k of equity ($311 loan paydown + $823 appreciation (1.8% local appreciation)).
- Clay County population projected at -24% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (1.8% appreciation + 3.0% rent growth), your $13k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 365 days — a 12% lower offer ($40k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $12k; list at $45k implies a 291% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 365 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.83% ✓
- Cap rate
- 16.35%
- Cash-on-cash
- 35.92%
- DSCR
- 2.60
- GRM
- 4.5
CMA / ARV
- ARV (median comp)
- $72,499
- List price
- $45,000
- Delta
- -37.93%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 504 Hope St | 0.15mi | 2/1.0 | 860 (+12%) | 3mo | $145,000 | $169 | 71 |
| 725 Sharon Cir | 0.49mi | 1/1.0 (-1) | 742 (-4%) | 2mo | $15,000 | $20 | 64 |
| 604 W Hazel St | 0.55mi | 2/1.0 | 844 (+10%) | 5mo | $75,000 | $89 | 54 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
1.83% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 39.7%
- Equity multiple
- 3.12×
- Total profit
- $26,708
- Equity at exit
- $17,332
- IRR
- 40.8%
- Equity multiple
- 6.16×
- Total profit
- $64,963
- Equity at exit
- $24,642
Cash invested: $12,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 92 Strongly Landlord-Friendly
- State Arkansas
- 92 Strongly Landlord-Friendly · R+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 72422
- Home prices YoY
- 1.0%
- Active inventory
- 44
- Price-to-rent
- 4.5×
Monthly cashflow live
- Estimated rent
- $825 medium interval (Pro) →
- Mortgage (P&I)
- −$236
- Tax from tax record
- −$20 /mo · $234/yr
- Insurance
- −$19
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$173
- Net cashflow
- $377
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $11,250
- Closing costs
- $1,350
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 18 events
-
2026-06-19days on market $45,000 Active 365 DOM
-
2026-06-18days on market $45,000 Active 364 DOM
-
2026-06-17days on market $45,000 Active 363 DOM
-
2026-06-16days on market $45,000 Active 362 DOM
-
2026-06-15days on market $45,000 Active 361 DOM
-
2026-06-14days on market $45,000 Active 359 DOM
-
2026-06-12days on market $45,000 Active 358 DOM
-
2026-06-09days on market $45,000 Active 355 DOM
-
2026-06-08days on market $45,000 Active 354 DOM
-
2026-06-07days on market $45,000 Active 353 DOM
-
2026-06-03days on market $45,000 Active 349 DOM
-
2026-06-02days on market $45,000 Active 348 DOM
-
2026-06-01days on market $45,000 Active 347 DOM
-
2026-05-31days on market $45,000 Active 346 DOM
-
2026-05-30days on market $45,000 Active 345 DOM
-
2025-06-19$45,000 New Listing 87-char remark
Show marketing remark (87 chars)
This house is currently occupied by a tenant. Agent owned. Used as investment property.
-
2023-03-20soldstatus $11,500
-
2023-02-10soldstatus $5,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AR · Resets to sale price
- Current annual tax
- $234 · $20/mo
- Projected year-2 tax
- $288 · $24/mo
- Expected delta
- +$54/yr (+$4/mo · 22.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (shaded) · 20% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥110°F today · 21 d/yr by 30 yrs out
- Wind 3/10 Moderate 6% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $9,896
- − Mortgage interest
- −$2,521
- − Property taxes
- −$234
- − Insurance
- −$225
- − Repairs & maintenance
- −$792
- − Management
- −$792
- − Depreciation
- −$1,309
- Taxable income
- $4,023
- Est. tax owed @ 24.0%
- −$966
- After-tax cash flow
- $3,561/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Corning School District
- NCES district ID
- 0500009
- Math proficiency
- 33% ▼ -8.00%
- Reading proficiency
- 38% ▼ -8.00%
- Median HH income
- $28,919
- Composite
- 28.73/100
- National rank
- #6679
- State rank
- #123 of 238 in AR
Livability — Corning
- Score
- 71/100
- State rank
- #38
- US rank
- #6594
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Corning, AR
- Population (ZIP)
- 4,302
Population outlook (Clay County) Hauer SSP2
- Today (2025)
- 13,564 people
- By 2030
- 12,834 · -5.4%
- By 2040
- 11,498 · -15.2%
- By 2050
- 10,325 · -23.9%
- By 2075
- 8,228 · -39.3%
- By 2100
- 6,675 · -50.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (93%)
- Race & ethnicity
- White 93% Two or more races 6%
- Common ancestry
- Lithuanian 2% Italian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 99% English-only · Spanish 1%
Political lean MEDSL · Clay
- 2024 margin
- Solid R (+61.6) · D 18.3% · R 79.9% · Other 1.9%
- 2008→2024 swing
- -47.3pp toward R · 2008: -14.3pp · 2024: -61.6pp
- All cycles
- 2024: R+61.6 2020: R+60.3 2016: R+29.8 2012: R+29.1 2008: R+14.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 1.83%
- Current HPI
- 191.7305
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.80%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in AR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $681B |
|
||
| Food / Agriculture | 1 | $53B |
|
||
| Retail / Energy | 1 | $22B |
|
||
| Transportation / Logistics | 1 | $12B |
|
||
| Energy | 1 | $4B |
|
||
Price history
+800.0% since first listed3 events — show timeline
- 2025-06-19 Listed $45,000 CARMLS
- 2023-03-20 Sold (Public Records) $11,500 Public Records
- 2023-02-10 Sold (Public Records) $5,000 Public Records
Property tax history
+17.7%/yrLatest (2025): $234 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…