CashFlowRE
Sign in Sign up
247 Palm Ln
C+ Composite 62.3
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Schools +4.4/10.0
  • Livability +3.6/5.0
  • Condition / age +2.5/5.0
  • Rent growth +1.8/5.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$95,000

247 Palm Ln · Palmetto, FL 34221
2 bd · 1.0 ba · 564 sqft · Manufactured public records · 227 Days on market
Built 1967 2,766 sqft lot Est $77k · 24% over $195/mo HOA · 12% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Fully furnished. Sold turnkey — just pack your bag! This barely-used seasonal home is truly move-in ready and in MINT condition. Featuring 2 bedrooms, 1 bath, central heat & air, and rare parking for 2 cars, this immaculate property offers comfort and ease from day one. Recent upgrades include a new roof, providing added peace of mind. Home includes a stackable washer/dryer. High and dry! Located in a desirable 55+ socially active waterfront community on the Manatee River with direct Gulf access, you’ll enjoy Florida living at its finest. Low HOA fee of $195/month with optional amenities including boat dock rental ($300/yr) and boat/trailer storage ($300/yr). Community

Key facts

  • Direct gulf access
  • Waterfront community
  • Move in ready

Tags

TURNKEYMOVE IN READYNEW ROOFSTACKABLE WASHER DRYERWATERFRONT COMMUNITYDIRECT GULF ACCESS

Property features AI

Finance

  • Other: Community features include buyer approval required, golf carts OK, park
  • Financial info: Total monthly fees $195; Total annual fees $2,340; Lease restrictions apply
  • HOA & community: Located in Jet mobile home park; Monthly association fee $195 (required); Association requires approval; Association amenities include clubhouse, pool, recreation facilities, shuffleboard court, laundry, maintenance, storage, private road, community mailbox; fee covers pool, grounds maintenance, management, private road, recreational facilities, sewer, trash, water; Turnkey/furnished; Senior community; Pets not allowed

Exterior

  • Parking: Carport with 1 space
  • Utilities: Public water; Public sewer; Broadband/High-speed internet available; Cable available; Electricity connected; Phone available; Sewer connected; Water connected
  • Home design: Residential mobile home (single wide); Multi/split levels; Faces north
  • Construction: Vinyl siding; Metal roof; Crawlspace foundation; Built in approximately 1128 total building area (public records)
  • Exterior features: Awnings; Storage; Water access to Intracoastal Waterway and Manatee River; Sailboat-capable water access; Asphalt road access; Private and public maintained road access

Interior

  • Kitchen: Microwave; Range; Refrigerator; Electric water heater
  • Bedrooms: 2 bedrooms
  • Flooring: Carpet; Linoleum
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Central heating (electric); Central air conditioning
  • Interior features: Built-in features; Kitchen and family room combined; Open floorplan; Thermostat; Window treatments (blinds, shades)
  • Laundry & utility: Washer hookup; Dryer hookup (electric); Inside laundry in a laundry closet; Inside utility room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath manufactured listed at $95k.

Deal economics

  • At list price, monthly cash flow is $65 ($778/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $95k).
  • Recommended offer: $84k (12.0% below list) — sets the bar for market timing.
  • Cap rate 12.5% vs local median 2.0% in Palmetto — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 72/100 on livability (#346 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, amenities F, commute F.
  • Manatee (suburban): math 54% / reading 50% proficiency, ranked #26 of 73 in FL (top 36%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents soft (-3.0%/yr); 1160 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 7,472 units permitted in Manatee County in 2024 (1,782 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $657 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Manatee County population projected at +43% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 227 days — a 12% lower offer ($84k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $22k; list at $95k implies a 322% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $83,600 (12.0% below list)

Questions for the listing agent

  1. It's been on market 227 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1967 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.75%
Cap rate
12.50%
Cash-on-cash
22.17%
DSCR
1.99
GRM
4.8

CMA / ARV

ARV (on-the-fly)
$76,704
Comps found
2
Show comp detail 2 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
171 4th St W 0.09mi 1/1.0 (-1) 552 (-2%) 1mo $75,000 $136 86
267 Melody Ln 0.05mi 1/1.0 (-1) 552 (-2%) 5mo $55,000 $100 85

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-17.7%
Equity multiple
0.41×
Total profit
$-15,745
Equity at exit
$14,165
10-year hold
IRR
-28.2%
Equity multiple
0.04×
Total profit
$-25,628
Equity at exit
$8,214

Cash invested: $26,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34221

Rents YoY
-3.0%
Active inventory
1160
Price-to-rent
4.8×

Monthly cashflow live

Estimated rent
$1,661 high interval (Pro) →
Mortgage (P&I)
$498
Tax from tax record
$88 /mo · $1,055/yr
Insurance
$40
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$195
Vacancy / Maint / Mgmt
$349
Net cashflow
$65

Break-even live

Break-even rent $1,579
Max offer price $95,000
Occupancy floor 91%

Sensitivity live

Price -10% $119 -5% $92 +0% $65 +5% $38 +10% $11
Rent -10% $-66 -5% $-1 +0% $65 +5% $130 +10% $196
Rate -1.0pp $113 -0.5pp $89 base $65 +0.5pp $40 +1.0pp $15

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$23,750
Closing costs
$2,850
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 8 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
522 7th Ave W Unit 3 Palmetto, FL 1.0 1.0 535 $1,195 $2.23 24d 1 0.34mi
507 10th Ave W Palmetto, FL 2.0 1.0 737 $1,495 $2.03 17d 1 0.61mi
516 12th St W Unit A Palmetto, FL 2.0 1.0 612 $1,350 $2.21 17d 1 0.68mi
518 12th St W Palmetto, FL 2.0 1.0 612 $1,350 $2.21 17d 1 0.68mi
210 3rd St W Bradenton, FL 1.0–3.0 1.0–2.0 1094 $1,954 $1.79 2d 1 1.04mi
606 3rd Ave W Bradenton, FL 1.0–3.0 1.0–2.0 1090 $1,768 $1.62 3d 23 1.12mi
102 Manatee Ave W Bradenton, FL 1.0–3.0 1.0–2.0 1035 $1,962 $1.90 3d 14 1.29mi
900 21st St E Palmetto, FL 2.0–3.0 1.0 800 $1,495 $1.87 24d 1 1.44mi

HOA detail

Monthly dues
$195 · $2,340/yr
Likely covers
water

Listing history 21 events

  1. 2026-06-18
    days on market $95,000 Active 227 DOM
  2. 2026-06-17
    days on market $95,000 Active 226 DOM
  3. 2026-06-16
    days on market $95,000 Active 225 DOM
  4. 2026-06-15
    days on market $95,000 Active 224 DOM
  5. 2026-06-13
    days on market $95,000 Active 222 DOM
  6. 2026-06-13
    days on market $95,000 Active 221 DOM
  7. 2026-06-10
    days on market $95,000 Active 219 DOM
  8. 2026-06-09
    days on market $95,000 Active 218 DOM
  9. 2026-06-08
    days on market $95,000 Active 217 DOM
  10. 2026-06-08
    days on market $95,000 Active 216 DOM
  11. 2026-06-03
    days on market $95,000 Active 212 DOM
  12. 2026-06-02
    days on market $95,000 Active 211 DOM
  13. 2026-06-01
    days on market $95,000 Active 210 DOM
  14. 2026-05-31
    days on market $95,000 Active 209 DOM
  15. 2026-03-02
    price $95,000
  16. 2026-02-23
    price $97,000
  17. 2026-01-17
    price $99,000
  18. 2026-01-07
    price $104,000
  19. 2025-12-04
    price $109,000
  20. 2025-11-03
    listed $110,000 Active
  21. 2003-07-25
    soldstatus $22,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$1,055 · $88/mo
Projected year-2 tax
$1,055 · $88/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 9/10 Extreme FEMA zone AE · 99% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 26 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,930
− Mortgage interest
−$5,321
− Property taxes
−$1,055
− Insurance
−$5,594
− Repairs & maintenance
−$1,594
− Management
−$1,594
− HOA
−$2,340
− Depreciation
−$2,764
Taxable loss
−$333
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$80
After-tax cash flow
$858/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Manatee
NCES district ID
1201230
Math proficiency
54% ▼ -6.00%
Reading proficiency
50% ▼ -2.00%
Median HH income
$49,607
Composite
44.43/100
National rank
#2806
State rank
#26 of 73 in FL

Livability — Palmetto

Score
72/100
State rank
#346
US rank
#5695

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment D- Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Palmetto, FL
County
Manatee County · 416,364 people
Metro
North Port-Sarasota-Bradenton, FL
Population (ZIP)
56,208
Household income
$77,712
Rent vs Own
17.1% rent · 82.9% own
Severe rent burden
1193.0

Population outlook (Manatee County) Hauer SSP2

Today (2025)
447,342 people
By 2030
488,911 · +9.3%
By 2040
567,934 · +27.0%
By 2050
637,995 · +42.6%
By 2075
781,970 · +74.8%
By 2100
848,272 · +89.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.58)
Race & ethnicity
White 59% Hispanic / Latino 22% Black 14% Two or more races 11%
Hispanic origin (detail)
Mexican 14% Puerto Rican 3%
Common ancestry
Romanian 2% Lithuanian 2% Italian 2%
Foreign-born
10% · Canada, Dominican Republic, Jamaica
Languages at home
81% English-only · Spanish 16% Other Indo-European 1%

Political lean MEDSL · Manatee

2024 margin
Strong R (+23.5) · D 37.9% · R 61.4%
2008→2024 swing
-16.5pp toward R · 2008: -7.0pp · 2024: -23.5pp
All cycles
2024: R+23.5 2020: R+16.1 2016: R+17.1 2012: R+12.5 2008: R+7.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -383.53%
Current HPI
302.1458
Rent YoY
▼ -2.98%
Metro
North Port-Sarasota-Bradenton, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+322.2% since first listed
7 events — show timeline
  • 2026-03-02 Price Changed $95,000 Stellar MLS as Distributed by MLS Grid
  • 2026-02-23 Price Changed $97,000 Stellar MLS as Distributed by MLS Grid
  • 2026-01-17 Price Changed $99,000 Stellar MLS as Distributed by MLS Grid
  • 2026-01-07 Price Changed $104,000 Stellar MLS as Distributed by MLS Grid
  • 2025-12-04 Price Changed $109,000 Stellar MLS as Distributed by MLS Grid
  • 2025-11-03 Listed $110,000 Stellar MLS as Distributed by MLS Grid
  • 2003-07-25 Sold (Public Records) $22,500 Public Records

Property tax history

+4.3%/yr

Latest (2025): $1,055 · +4.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…