8607 S Claiborne Ave · New Orleans, LA
Flood risk 8/10 · Major
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.6%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 10/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.1/30.0
- ARV discount +15.0/15.0
- DSCR +5.7/10.0
- 1% rule +4.1/10.0
- Livability +4.0/5.0
- Rent growth +2.7/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
- Appreciation +0.0/10.0
$275,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Let's Turn Some Keys, Baby....... Hidden gem nestled in a sought-after Uptown location! Your beautifully updated 3-bedroom, 2-bath home blends charm and modern touches throughout. Step inside to find an inviting layout featuring stylish finishes, spacious living areas, and a thoughtfully designed kitchen. Your primary suite offers comfort and privacy, while the additional bedrooms flexibility for guests, a home office or growing needs. Conveniently located with easy access to local dining, shopping, and entertainment, your property offers a mix of character, comfort, and location. Don't miss the opportunity to make this uptown beauty your next home.
Key facts
- Primary suite
- Inviting layout
- Updated home
Tags
Property features AI
Exterior
- Parking: Off-street parking
- Utilities: Public water; Public sewer
- Home design: 2-story property
- Construction: Vinyl siding; Shingle roof; Slab foundation
- Exterior features: City lot; Rectangular lot; Lot dimensions approximately 30 x 120
Interior
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Total of 7 rooms; Excellent condition
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/3.0-bath single-family listed at $275k.
Deal economics
- At list price, monthly cash flow is $175 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $250k (9.2% below list).
- Recommended offer: $250k (9.2% below list) — sets the bar for 1% rule.
- Cap rate 7.3% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
- Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Benjamin Franklin Elem. Math And Science (math 12% / reading 23%, grade F, #479 of 646 statewide, top 75%, 747 students, 98% FRL, charter) — zoned schools average 98% FRL vs 68% district-wide (30 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents flat; 279 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
- At $2,496/mo this rent would consume 47% of the median local household income ($64k/yr) (locally 2237% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 26 days — a 2% lower offer ($271k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo; built in 1920 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.91% ✗
- Cap rate
- 7.35%
- Cash-on-cash
- 3.77%
- DSCR
- 1.17
- GRM
- 9.2
CMA / ARV
- ARV (median comp)
- $330,805
- List price
- $275,000
- Delta
- -15.39%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2501 Eagle St | 0.12mi | 3/2.5 (-1) | 1,854 (-4%) | 3mo | $315,000 | $170 | 78 |
| 2524 Hamilton St | 0.34mi | 4/2.0 | 1,826 (-6%) | 6mo | $261,000 | $143 | 66 |
| 8510 Cohn St | 0.39mi | 3/2.5 (-1) | 1,983 (+2%) | 7mo | $439,000 | $221 | 65 |
| 1921 Cambronne St | 0.37mi | 3/2.5 (-1) | 1,846 (-5%) | 4mo | $482,500 | $261 | 65 |
| 2430 Hollygrove St | 0.27mi | 3/2.0 (-1) | 1,784 (-8%) | 3mo | $250,000 | $140 | 63 |
| 8621 Cohn St | 0.36mi | 4/2.0 | 2,075 (+7%) | 9mo | $287,500 | $139 | 60 |
| 8534 Jeannette St | 0.65mi | 3/2.5 (-1) | 1,870 (-3%) | 3mo | $538,000 | $288 | 55 |
| 8723 Willow St | 0.70mi | 3/2.5 (-1) | 1,823 (-6%) | 1mo | $75,000 | $41 | 50 |
| 2924 General Ogden St | 0.41mi | 5/2.0 (+1) | 2,214 (+14%) | 1mo | $120,000 | $54 | 47 |
| 7935 Fig St | 0.60mi | 3/2.0 (-1) | 1,744 (-10%) | 2mo | $318,750 | $183 | 45 |
| 9006 Green St | 0.58mi | 3/3.5 (-1) | 1,766 (-9%) | 8mo | $395,000 | $224 | 44 |
| 2828 Mistletoe St | 0.50mi | 3/2.0 (-1) | 1,670 (-14%) | 2mo | $287,000 | $172 | 43 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.97% rent growth · sell at horizon
- IRR
- -14.2%
- Equity multiple
- 0.50×
- Total profit
- $-38,408
- Equity at exit
- $41,003
- IRR
- -8.9%
- Equity multiple
- 0.50×
- Total profit
- $-38,844
- Equity at exit
- $23,777
Cash invested: $77,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70118
- Rents YoY
- 1.0%
- Active inventory
- 279
- Price-to-rent
- 9.2×
Monthly cashflow live
- Estimated rent
- $2,496 high interval (Pro) →
- Mortgage (P&I)
- −$1,442
- Tax from tax record
- −$173 /mo · $2,076/yr
- Insurance
- −$115
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$524
- Net cashflow
- $175
Break-even live
Sensitivity live
| Price | -10% $331 | -5% $253 | +0% $175 | +5% $98 | +10% $20 |
|---|---|---|---|---|---|
| Rent | -10% $-22 | -5% $77 | +0% $175 | +5% $274 | +10% $373 |
| Rate | -1.0pp $314 | -0.5pp $245 | base $175 | +0.5pp $104 | +1.0pp $32 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $68,750
- Closing costs
- $8,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2527 Eagle St New Orleans, LA | 3.0 | 2.0 | 1571 | $2,200 | $1.40 | 25d | 1 | 0.12mi |
| 2305 Joliet St New Orleans, LA | 3.0 | 2.0 | 1451 | $2,500 | $1.72 | 45d | 1 | 0.15mi |
| 2251 Cambronne St Unit A New Orleans, LA | 3.0 | 1.5 | 1945 | $2,495 | $1.28 | 25d | 1 | 0.21mi |
| 8426 Spruce St New Orleans, LA | 3.0 | 2.0 | 1700 | $3,000 | $1.76 | 45d | 1 | 0.34mi |
| 1836 General Ogden St New Orleans, LA | 3.0 | 2.0 | 1368 | $1,675 | $1.22 | 25d | 1 | 0.41mi |
| 2102 S Carrollton Ave Unit NA New Orleans, LA | 3.0 | 2.0 | 1800 | $2,250 | $1.25 | 12d | 1 | 0.43mi |
| 2102 S Carrollton Ave New Orleans, LA | 3.0 | 2.0 | 1800 | $2,250 | $1.25 | 13d | 1 | 0.43mi |
| 2231 S Carrollton Ave Unit D New Orleans, LA | 3.0 | 2.0 | 1600 | $2,495 | $1.56 | 25d | 1 | 0.43mi |
| 2308 Short St New Orleans, LA | 3.0 | 2.0 | 1600 | $2,800 | $1.75 | 5d | 1 | 0.46mi |
| 912 Monticello Ave New Orleans, LA | 3.0 | 2.0 | 1750 | $2,500 | $1.43 | 45d | 1 | 0.47mi |
| 2101 S Carrollton Ave New Orleans, LA | 4.0 | 2.0 | 1800 | $2,400 | $1.33 | 25d | 1 | 0.47mi |
| 9107 Fig St New Orleans, LA | 3.0 | 3.0 | 1230 | $2,000 | $1.63 | 5d | 1 | 0.51mi |
| 8626 Green St New Orleans, LA | 3.0 | 1.5 | 1450 | $1,500 | $1.03 | 19d | 1 | 0.51mi |
| 7933 Belfast St Unit Upper New Orleans, LA | 3.0 | 2.0 | 1500 | $2,400 | $1.60 | 25d | 1 | 0.51mi |
| 8929 Colapissa St New Orleans, LA | 3.0 | 1.0 | 1300 | $1,400 | $1.08 | 25d | 1 | 0.51mi |
| 7909 Sycamore St New Orleans, LA | 3.0 | 2.0 | 2000 | $2,400 | $1.20 | 5d | 1 | 0.53mi |
| 7902 Sycamore St New Orleans, LA | 4.0 | 2.0 | 1991 | $3,200 | $1.61 | 45d | 1 | 0.54mi |
| 2116 Burdette St New Orleans, LA | 3.0 | 1.0 | 1700 | $1,975 | $1.16 | 5d | 1 | 0.61mi |
| 2201 Burdette St New Orleans, LA | 3.0 | 1.5 | 1800 | $2,695 | $1.50 | 19d | 1 | 0.63mi |
| 1526 Dante St New Orleans, LA | 3.0 | 3.0 | 1446 | $3,000 | $2.07 | 19d | 1 | 0.63mi |
| 8728 Jeannette St New Orleans, LA | 3.0 | 2.0 | 1511 | $1,995 | $1.32 | 5d | 1 | 0.65mi |
| 1517 Dante St New Orleans, LA | 3.0 | 1.0 | 1500 | $1,700 | $1.13 | 19d | 1 | 0.65mi |
| 7922 Colapissa St New Orleans, LA | 4.0 | 2.0 | 1848 | $2,400 | $1.30 | 12d | 1 | 0.65mi |
| 8502 Edinburgh St New Orleans, LA | 3.0 | 2.0 | 1456 | $1,800 | $1.24 | 5d | 1 | 0.71mi |
| 7325 Sycamore St New Orleans, LA | 4.0 | 3.0 | 2500 | $2,350 | $0.94 | 25d | 1 | 0.75mi |
| 2014 Lowerline St New Orleans, LA | 3.0 | 1.5 | 1600 | $2,850 | $1.78 | 16d | 1 | 0.77mi |
| 7616 Cohn St Unit A New Orleans, LA | 3.0 | 2.5 | 1492 | $3,300 | $2.21 | 19d | 1 | 0.79mi |
| 8906 Plum St New Orleans, LA | 3.0 | 2.0 | 2000 | $2,800 | $1.40 | 45d | 1 | 0.79mi |
| 9438 Forshey St New Orleans, LA | 3.0 | 2.0 | 1274 | $2,000 | $1.57 | 25d | 1 | 0.79mi |
| 2201 Broadway St Unit 2 New Orleans, LA | 4.0 | 2.0 | 2000 | $3,000 | $1.50 | 45d | 1 | 0.85mi |
| 2203 Broadway St New Orleans, LA | 3.0 | 2.0 | 1491 | $3,000 | $2.01 | 23d | 1 | 0.85mi |
| 2338 Audubon St New Orleans, LA | 3.0 | 2.0 | 1935 | $2,000 | $1.03 | 5d | 1 | 0.85mi |
| 2308 Audubon St New Orleans, LA | 4.0 | 1.5 | 1480 | $3,050 | $2.06 | 18d | 1 | 0.86mi |
| 2010 Broadway St New Orleans, LA | 4.0 | 2.0 | 1600 | $2,400 | $1.50 | 25d | 1 | 0.87mi |
| 7701 Jeannette St Unit D New Orleans, LA | 3.0 | 3.0 | 1710 | $2,800 | $1.64 | 45d | 1 | 0.89mi |
| 1736 Pine St New Orleans, LA | 5.0 | 2.0 | 1494 | $4,500 | $3.01 | 25d | 1 | 0.91mi |
| 7329 Birch St New Orleans, LA | 3.0 | 2.0 | 1538 | $2,350 | $1.53 | 23d | 1 | 0.95mi |
| 1700 Broadway St New Orleans, LA | 4.0 | 2.0 | 1500 | $3,600 | $2.40 | 19d | 1 | 0.98mi |
| 1131 Fern St New Orleans, LA | 4.0 | 2.0 | 2427 | $3,600 | $1.48 | 19d | 1 | 1.01mi |
| 1030 Short St Unit D New Orleans, LA | 3.0 | 1.0 | 2000 | $3,000 | $1.50 | 25d | 1 | 1.03mi |
Listing history 19 events
-
2026-06-21days on market $275,000 Active 26 DOM
-
2026-06-18days on market $275,000 Active 23 DOM
-
2026-06-17days on market $275,000 Active 22 DOM
-
2026-06-16days on market $275,000 Active 21 DOM
-
2026-06-15days on market $275,000 Active 20 DOM
-
2026-06-13days on market $275,000 Active 18 DOM
-
2026-06-10days on market $275,000 Active 15 DOM
-
2026-06-09days on market $275,000 Active 14 DOM
-
2026-06-08days on market $275,000 Active 13 DOM
-
2026-06-07days on market $275,000 Active 12 DOM
-
2026-06-05days on market $275,000 Active 9 DOM
-
2026-06-03days on market $275,000 Active 8 DOM
-
2026-06-02days on market $275,000 Active 7 DOM
-
2026-06-01days on market $275,000 Active 6 DOM
-
2026-05-31days on market $275,000 Active 5 DOM
-
2026-04-20price $279,900 909-char remark
-
2026-04-20price $279,900 916-char remark
-
2025-12-06$299,900 Active 909-char remark
-
2025-12-06$299,900 Active 916-char remark
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $2,076 · $173/mo
- Projected year-2 tax
- $2,076 · $173/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 8/10 Severe FEMA zone X (shaded) · 60% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $29,949
- − Mortgage interest
- −$15,404
- − Property taxes
- −$2,076
- − Insurance
- −$2,172
- − Repairs & maintenance
- −$2,396
- − Management
- −$2,396
- − Depreciation
- −$8,000
- Taxable loss
- −$2,495
- Est. tax savings @ 24.0%
- +$599
- After-tax cash flow
- $2,705/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Orleans Parish
- NCES district ID
- 2201170
- Math proficiency
- 11% ▼ -52.00%
- Reading proficiency
- 27% ▼ -46.00%
- Median HH income
- $37,011
- Composite
- 15.78/100
- National rank
- #9271
- State rank
- #69 of 98 in LA
Livability — New Orleans
- Score
- 81/100
- State rank
- #3
- US rank
- #1383
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- New Orleans, LA
- County
- Orleans Parish · 338,817 people
- City population
- 338,817
- Metro
- New Orleans-Metairie, LA
- Population (ZIP)
- 36,072
- Household income
- $63,750
- Rent vs Own
- Severe rent burden
- 2237.0
Population outlook (Orleans County) Hauer SSP2
- Today (2025)
- 513,025 people
- By 2030
- 575,781 · +12.2%
- By 2040
- 700,174 · +36.5%
- By 2050
- 826,541 · +61.1%
- By 2075
- 1,123,374 · +119.0%
- By 2100
- 1,355,609 · +164.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.65)
- Race & ethnicity
- White 47% Black 34% Hispanic / Latino 11% Two or more races 11% Asian 4%
- Hispanic origin (detail)
- Mexican 2%
- Common ancestry
- Lithuanian 8% Italian 2% Romanian 2%
- Foreign-born
- 9% · Canada, China
- Languages at home
- 86% English-only · Spanish 7% French/Haitian/Cajun 2% Other Indo-European 2%
Political lean MEDSL · Orleans
- 2024 margin
- Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
- 2008→2024 swing
- +6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
- All cycles
- 2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -210.46%
- Current HPI
- 282.9629
- Rent YoY
- ▲ 0.97%
- Metro
- New Orleans-Metairie, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
-8.3% since first listed5 events — show timeline
- 2026-05-22 Listed $275,000 GSREIN
- 2026-05-22 Listed $275,000 AcadianaMLS
- 2026-04-20 Price Changed $279,900 AcadianaMLS
- 2026-04-20 Price Changed $279,900 GSREIN
- 2025-12-06 Listed $299,900 AcadianaMLS
Property tax history
+11.3%/yrLatest (2026): $2,076 · +293.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…