2710 Mura St · Baltimore, MD
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $755 – $1,403
Heat risk 8/10 · Major
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.1/30.0
- DSCR +5.7/10.0
- Appreciation +4.7/10.0
- 1% rule +4.1/10.0
- Rent growth +3.8/5.0
- Livability +3.8/5.0
- Condition / age +2.5/5.0
- Schools +1.0/10.0
- ARV discount +0.0/15.0
$199,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this beautifully renovated home in Broadway East, complete with a private rear parking pad! This stunning property features a bright, open-concept layout that seamlessly blends the living and kitchen areas—perfect for both everyday living and entertaining. The gourmet kitchen is a true highlight, showcasing stainless steel appliances, sleek quartz countertops, a stylish backsplash, and a spacious island ideal for meal prep and gathering. Upstairs, you’ll find three comfortable bedrooms and a full bathroom, while the finished lower level offers the perfect space for movie nights, entertaining, or relaxing—along with an additional full bathroom for added convenience. Ideally located near Johns Hopkins, downtown, shopping, dining, and entertainment. Commuters will appreciate easy access to I-95, I-895, and Route 40, as well as nearby Penn Station with MARC and Amtrak service to Washington, D. C. , Philadelphia, New York, and beyond.
Key facts
- Spacious island
- Quartz countertops
- Stylish backsplash
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath townhouse listed at $200k.
Deal economics
- At list price, monthly cash flow is $177 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $183k (8.6% below list).
- Recommended offer: $183k (8.6% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 76/100 on livability (#90 in MD, #3,396 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, housing A+; Watch: crime F.
- Baltimore City Public Schools (urban): math 7% / reading 16% proficiency, ranked #24 of 24 in MD (top 100%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 79% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Fort Worthington Elementary/Middle (math 0% / reading 5%, grade F, #824 of 860 statewide, top 96%, 693 students, 83% FRL); Vanguard Collegiate Middle (math 3% / reading 15%, grade F, #212 of 225 statewide, top 95%, 343 students, 84% FRL); Baltimore Polytechnic Institute (math 71% / reading 84%, grade A-, #22 of 222 statewide, top 10%, 1,555 students, 43% FRL).
- Zoned-school proficiency averages 30% at this address vs 12% district-wide (+18 pts) — the actual schools serving this property are materially stronger than the Baltimore City Public Schools average implies; a family-tenant draw the district grade alone would hide.
- Market conditions: Rents rising fast (+5.2%/yr); 319 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 55% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,273 units permitted in Baltimore city in 2024 (1,104 in 5+ unit buildings).
Forward outlook
- In year one you build about $247 of equity ($1k loan paydown + $-1k appreciation (-0.6% local appreciation)).
- Baltimore County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-0.6% appreciation + 5.2% rent growth), your $56k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 78 days — a 6% lower offer ($188k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $78k; list at $200k implies a 158% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1941 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 78 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1941 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.91% ✗
- Cap rate
- 7.36%
- Cash-on-cash
- 3.80%
- DSCR
- 1.17
- GRM
- 9.1
CMA / ARV
- ARV (median comp)
- $134,930
- List price
- $199,900
- Delta
- 48.15%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2736 Mura St | 0.04mi | 3/2.0 | 1,120 (-11%) | 0mo | $81,000 | $72 | 79 |
| 1418 N Linwood Ave | 0.20mi | 3/1.0 | 1,356 (+8%) | 0mo | $90,000 | $66 | 74 |
| 1411 Kenhill Ave | 0.17mi | 4/2.0 (+1) | 1,356 (+8%) | 1mo | $240,000 | $177 | 74 |
| 2712 Ashland Ave | 0.30mi | 3/1.5 | 1,164 (-8%) | 1mo | $175,000 | $150 | 70 |
| 2435 Jefferson St | 0.64mi | 3/1.0 | 1,260 (0%) | 1mo | $140,000 | $111 | 66 |
| 3135 Mcelderry St | 0.65mi | 3/2.0 | 1,224 (-3%) | 1mo | $234,000 | $191 | 64 |
| 2220 Henneman Ave | 0.37mi | 3/2.5 | 1,440 (+14%) | 1mo | $190,000 | $132 | 56 |
| 3238 Ravenwood Ave | 0.69mi | 3/1.5 | 1,158 (-8%) | 1mo | $70,000 | $60 | 52 |
| 410 N Patterson Park Ave | 0.74mi | 3/1.0 | 1,180 (-6%) | 0mo | $180,000 | $153 | 51 |
| 1009 N Washington St N | 0.58mi | 2/2.5 (-1) | 1,386 (+10%) | 0mo | $235,000 | $170 | 49 |
| 629 N Kenwood Ave | 0.49mi | 2/1.5 (-1) | 1,100 (-13%) | 1mo | $76,500 | $70 | 48 |
| 220 N Luzerne Ave | 0.72mi | 3/1.0 | 1,372 (+9%) | 1mo | $120,000 | $87 | 47 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-0.57% appreciation · 5.25% rent growth · sell at horizon
- IRR
- 1.7%
- Equity multiple
- 1.08×
- Total profit
- $4,354
- Equity at exit
- $52,432
- IRR
- 9.3%
- Equity multiple
- 2.01×
- Total profit
- $56,743
- Equity at exit
- $58,704
Cash invested: $55,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (CITY)
- 12 Strongly Tenant-Friendly
- State Maryland
- 27 Tenant-Leaning · D+14
- County
- — inherits STATE
- City Baltimore
- 12 Strongly Tenant-Friendly · D+58
ZIP-level market 21213
- Home prices YoY
- -0.1%
- Rents YoY
- 5.2%
- Active inventory
- 319
- Price-to-rent
- 9.1×
Monthly cashflow live
- Estimated rent
- $1,827 high interval (Pro) →
- Mortgage (P&I)
- −$1,048
- Tax from tax record
- −$134 /mo · $1,614/yr
- Insurance
- −$83
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$384
- Net cashflow
- $177
Break-even live
Sensitivity live
| Price | -10% $290 | -5% $234 | +0% $177 | +5% $121 | +10% $64 |
|---|---|---|---|---|---|
| Rent | -10% $33 | -5% $105 | +0% $177 | +5% $249 | +10% $322 |
| Rate | -1.0pp $278 | -0.5pp $228 | base $177 | +0.5pp $126 | +1.0pp $73 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $49,975
- Closing costs
- $5,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1323 N Kenwood Ave Unit 1 Baltimore, MD | 2.0 | 1.5 | 1060 | $1,350 | $1.27 | 25d | 1 | 0.06mi |
| 2626 E Preston St Baltimore, MD | 3.0 | 1.0 | 1136 | $1,800 | $1.58 | 45d | 1 | 0.07mi |
| 2706 E Biddle St Baltimore, MD | 3.0 | 2.0 | 1577 | $1,395 | $0.88 | 45d | 1 | 0.07mi |
| 2621 E Oliver St Baltimore, MD | 3.0 | 2.0 | 1600 | $1,700 | $1.06 | 25d | 1 | 0.15mi |
| 1403 N Linwood Ave Baltimore, MD | 3.0 | 2.0 | 1660 | $1,995 | $1.20 | 45d | 1 | 0.16mi |
| 2430 E Biddle St Baltimore, MD | 2.0 | 2.0 | 1300 | $2,000 | $1.54 | 45d | 1 | 0.23mi |
| 1310 N Ellwood Ave Baltimore, MD | 2.0 | 1.0 | 1000 | $1,450 | $1.45 | 14d | 1 | 0.27mi |
| 1310 N Ellwood Ave #1 Baltimore, MD | 2.0 | 1.0 | 1000 | $1,550 | $1.55 | 23d | 1 | 0.27mi |
| 2522 E Federal St Baltimore, MD | 2.0 | 2.0 | 1760 | $1,400 | $0.80 | 45d | 1 | 0.27mi |
| 1215 N Ellwood Ave Baltimore, MD | 3.0 | 1.0 | 1128 | $1,795 | $1.59 | 25d | 1 | 0.27mi |
| 2729 Ashland Ave Baltimore, MD | 3.0 | 1.0 | 1000 | $1,350 | $1.35 | 4d | 1 | 0.35mi |
| 809 N Curley St Baltimore, MD | 3.0 | 1.0 | 1746 | $1,400 | $0.80 | 23d | 1 | 0.41mi |
| 2215 E Biddle St Baltimore, MD | 2.0 | 2.5 | 1350 | $1,800 | $1.33 | 45d | 1 | 0.42mi |
| 2815 E Madison St Baltimore, MD | 4.0 | 2.0 | 1300 | $2,500 | $1.92 | 45d | 1 | 0.42mi |
| 724 N Curley St Baltimore, MD | 3.0 | 3.0 | 1500 | $2,200 | $1.47 | 6d | 1 | 0.45mi |
| 718 N Curley St Baltimore, MD | 3.0 | 3.0 | 1500 | $2,000 | $1.33 | 6d | 1 | 0.46mi |
| 2202 Prentiss Pl Baltimore, MD | 3.0 | 2.0 | 1400 | $2,400 | $1.71 | 45d | 1 | 0.46mi |
| 2311 E Lafayette Ave Baltimore, MD | 3.0 | 1.0 | 1000 | $1,400 | $1.40 | 45d | 1 | 0.47mi |
| 2934 E Monument St Baltimore, MD | 2.0 | 1.0 | 1200 | $1,499 | $1.25 | 45d | 1 | 0.50mi |
| 720 N Port St Baltimore, MD | 2.0 | 1.0 | 950 | $1,300 | $1.37 | 45d | 1 | 0.51mi |
| 627 N Lakewood Ave Baltimore, MD | 3.0 | 2.5 | 1175 | $1,850 | $1.57 | 0d | 1 | 0.52mi |
| 2608 McElderry St Baltimore, MD | 3.0 | 1.0 | 1144 | $1,525 | $1.33 | 0d | 1 | 0.56mi |
| 821 N Collington Ave Baltimore, MD | 3.0 | 2.0 | 1150 | $1,950 | $1.70 | 45d | 1 | 0.57mi |
| 531 N Belnord Ave Baltimore, MD | 2.0 | 1.5 | 1100 | $1,700 | $1.55 | 25d | 1 | 0.58mi |
| 537 N Lakewood Ave Baltimore, MD | 3.0 | 3.5 | 1755 | $2,050 | $1.17 | 45d | 1 | 0.58mi |
| 533 N Lakewood Ave Baltimore, MD | 4.0 | 3.5 | 1758 | $4,500 | $2.56 | 45d | 1 | 0.58mi |
| 539 N Luzerne Ave Baltimore, MD | 3.0 | 2.5 | 1702 | $2,300 | $1.35 | 45d | 1 | 0.58mi |
| 618 N Montford Ave Baltimore, MD | 3.0 | 1.0 | 1050 | $1,468 | $1.40 | 16d | 1 | 0.59mi |
| 618 N Montford Ave Baltimore, MD | 3.0 | 1.0 | 1050 | $1,468 | $1.40 | 45d | 1 | 0.59mi |
| 2431 McElderry St Baltimore, MD | 4.0 | 2.5 | 1600 | $2,100 | $1.31 | 45d | 1 | 0.62mi |
| 2212 E Monument St Unit 2 Baltimore, MD | 2.0 | 1.0 | 1200 | $1,550 | $1.29 | 19d | 1 | 0.62mi |
| 520 N Decker Ave Baltimore, MD | 2.0 | 1.0 | 1000 | $1,650 | $1.65 | 45d | 1 | 0.63mi |
| 712 N Duncan St Baltimore, MD | 2.0 | 1.5 | 1000 | $2,000 | $2.00 | 45d | 1 | 0.65mi |
| 2903 Jefferson St Baltimore, MD | 3.0 | 3.0 | 1609 | $1,850 | $1.15 | 45d | 1 | 0.65mi |
| 3343 Ravenwood Ave Unit 3343 Baltimore, MD | 2.0 | 2.0 | 948 | $1,855 | $1.96 | 19d | 1 | 0.65mi |
| 415 N Belnord Ave Baltimore, MD | 2.0 | 1.0 | 1008 | $1,300 | $1.29 | 25d | 1 | 0.67mi |
| 3322 Ravenwood Ave Baltimore, MD | 3.0 | 2.0 | 932 | $1,800 | $1.93 | 25d | 1 | 0.67mi |
| 415 N Glover St Baltimore, MD | 2.0 | 2.5 | 1092 | $1,600 | $1.47 | 25d | 1 | 0.67mi |
| 3304 McElderry St Baltimore, MD | 3.0 | 2.0 | 1413 | $1,900 | $1.34 | 45d | 1 | 0.67mi |
| 3339 Elmora Ave Baltimore, MD | 3.0 | 2.0 | 896 | $1,600 | $1.79 | 45d | 1 | 0.69mi |
Listing history 26 events
-
2026-06-21days on market $199,900 Active 78 DOM
-
2026-06-18days on market $199,900 Active 75 DOM
-
2026-06-17pricedays on market $199,900 Active 74 DOM
-
2026-06-16days on market $205,000 Active 73 DOM
-
2026-06-15days on market $205,000 Active 72 DOM
-
2026-06-13days on market $205,000 Active 70 DOM
-
2026-06-09days on market $205,000 Active 66 DOM
-
2026-06-08days on market $205,000 Active 65 DOM
-
2026-06-07days on market $205,000 Active 64 DOM
-
2026-06-04days on market $205,000 Active 61 DOM
-
2026-06-03days on market $205,000 Active 60 DOM
-
2026-06-02days on market $205,000 Active 59 DOM
-
2026-06-01days on market $205,000 Active 58 DOM
-
2026-05-31days on market $205,000 Active 57 DOM
-
2026-04-04$205,000 Active 972-char remark
Show marketing remark (972 chars)
Welcome to this beautifully renovated home in Broadway East, complete with a private rear parking pad! This stunning property features a bright, open-concept layout that seamlessly blends the living and kitchen areas—perfect for both everyday living and entertaining. The gourmet kitchen is a true highlight, showcasing stainless steel appliances, sleek quartz countertops, a stylish backsplash, and a spacious island ideal for meal prep and gathering. Upstairs, you’ll find three comfortable bedrooms and a full bathroom, while the finished lower level offers the perfect space for movie nights, entertaining, or relaxing—along with an additional full bathroom for added convenience. Ideally located near Johns Hopkins, downtown, shopping, dining, and entertainment. Commuters will appreciate easy access to I-95, I-895, and Route 40, as well as nearby Penn Station with MARC and Amtrak service to Washington, D. C. , Philadelphia, New York, and beyond.
-
2023-04-14soldstatus $77,500
-
2023-03-24soldstatus $77,500 Closed 936-char remark
Show marketing remark (936 chars)
Looking for a creative homeowner or investor with an open mind and vision. This is a clean canvas that is ready for you to make your masterpiece. Bring your flashlight, plans, and creative ideas to turn this four bedroom/two bath rowhouse from brick and mortar to a home. Features include wood floors, fenced rear yard, and a new rubber roof in 2018. Property needs a full rehab from top to bottom. Check out the development that is going on in the Broadway East Neighborhood. Property is Sold As-Is, the seller will not make any repairs. No water or power is on in the property. There is endless potential here and is waiting for a new owner/investor to make that a possibility. Close to Johns Hopkins, Downtown, Shopping, Entertainment, and Restaurants. Commuter Routes of 95/895/40 are minutes away. Penn Station for MARC and Amtrak trains is also just minutes away for easy commutes to Washington, Philadelphia, New York or beyond.
-
2023-02-17status Pending 936-char remark
Show marketing remark (936 chars)
Looking for a creative homeowner or investor with an open mind and vision. This is a clean canvas that is ready for you to make your masterpiece. Bring your flashlight, plans, and creative ideas to turn this four bedroom/two bath rowhouse from brick and mortar to a home. Features include wood floors, fenced rear yard, and a new rubber roof in 2018. Property needs a full rehab from top to bottom. Check out the development that is going on in the Broadway East Neighborhood. Property is Sold As-Is, the seller will not make any repairs. No water or power is on in the property. There is endless potential here and is waiting for a new owner/investor to make that a possibility. Close to Johns Hopkins, Downtown, Shopping, Entertainment, and Restaurants. Commuter Routes of 95/895/40 are minutes away. Penn Station for MARC and Amtrak trains is also just minutes away for easy commutes to Washington, Philadelphia, New York or beyond.
-
2023-01-30status Active 936-char remark
Show marketing remark (936 chars)
Looking for a creative homeowner or investor with an open mind and vision. This is a clean canvas that is ready for you to make your masterpiece. Bring your flashlight, plans, and creative ideas to turn this four bedroom/two bath rowhouse from brick and mortar to a home. Features include wood floors, fenced rear yard, and a new rubber roof in 2018. Property needs a full rehab from top to bottom. Check out the development that is going on in the Broadway East Neighborhood. Property is Sold As-Is, the seller will not make any repairs. No water or power is on in the property. There is endless potential here and is waiting for a new owner/investor to make that a possibility. Close to Johns Hopkins, Downtown, Shopping, Entertainment, and Restaurants. Commuter Routes of 95/895/40 are minutes away. Penn Station for MARC and Amtrak trains is also just minutes away for easy commutes to Washington, Philadelphia, New York or beyond.
-
2023-01-05status Pending 936-char remark
Show marketing remark (936 chars)
Looking for a creative homeowner or investor with an open mind and vision. This is a clean canvas that is ready for you to make your masterpiece. Bring your flashlight, plans, and creative ideas to turn this four bedroom/two bath rowhouse from brick and mortar to a home. Features include wood floors, fenced rear yard, and a new rubber roof in 2018. Property needs a full rehab from top to bottom. Check out the development that is going on in the Broadway East Neighborhood. Property is Sold As-Is, the seller will not make any repairs. No water or power is on in the property. There is endless potential here and is waiting for a new owner/investor to make that a possibility. Close to Johns Hopkins, Downtown, Shopping, Entertainment, and Restaurants. Commuter Routes of 95/895/40 are minutes away. Penn Station for MARC and Amtrak trains is also just minutes away for easy commutes to Washington, Philadelphia, New York or beyond.
-
2022-11-16$79,900 Active 936-char remark
Show marketing remark (936 chars)
Looking for a creative homeowner or investor with an open mind and vision. This is a clean canvas that is ready for you to make your masterpiece. Bring your flashlight, plans, and creative ideas to turn this four bedroom/two bath rowhouse from brick and mortar to a home. Features include wood floors, fenced rear yard, and a new rubber roof in 2018. Property needs a full rehab from top to bottom. Check out the development that is going on in the Broadway East Neighborhood. Property is Sold As-Is, the seller will not make any repairs. No water or power is on in the property. There is endless potential here and is waiting for a new owner/investor to make that a possibility. Close to Johns Hopkins, Downtown, Shopping, Entertainment, and Restaurants. Commuter Routes of 95/895/40 are minutes away. Penn Station for MARC and Amtrak trains is also just minutes away for easy commutes to Washington, Philadelphia, New York or beyond.
-
2022-11-16historical
Show marketing remark (936 chars)
Looking for a creative homeowner or investor with an open mind and vision. This is a clean canvas that is ready for you to make your masterpiece. Bring your flashlight, plans, and creative ideas to turn this four bedroom/two bath rowhouse from brick and mortar to a home. Features include wood floors, fenced rear yard, and a new rubber roof in 2018. Property needs a full rehab from top to bottom. Check out the development that is going on in the Broadway East Neighborhood. Property is Sold As-Is, the seller will not make any repairs. No water or power is on in the property. There is endless potential here and is waiting for a new owner/investor to make that a possibility. Close to Johns Hopkins, Downtown, Shopping, Entertainment, and Restaurants. Commuter Routes of 95/895/40 are minutes away. Penn Station for MARC and Amtrak trains is also just minutes away for easy commutes to Washington, Philadelphia, New York or beyond.
-
2022-06-15price $81,900
-
2022-01-09$89,900 Active
-
2007-05-31historical
-
2007-01-02
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MD · Partial reset (capped growth)
- Current annual tax
- $1,614 · $134/mo
- Projected year-2 tax
- $1,896 · $158/mo
- Expected delta
- +$283/yr (+$24/mo · 17.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 6 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,924
- − Mortgage interest
- −$11,198
- − Property taxes
- −$1,614
- − Insurance
- −$1,000
- − Repairs & maintenance
- −$1,754
- − Management
- −$1,754
- − Depreciation
- −$5,815
- Taxable loss
- −$1,209
- Est. tax savings @ 24.0%
- +$290
- After-tax cash flow
- $2,418/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Baltimore City Public Schools
- NCES district ID
- 2400090
- Math proficiency
- 7% ▼ -9.00%
- Reading proficiency
- 16% ▼ -5.00%
- Median HH income
- $42,108
- Composite
- 10.08/100
- National rank
- #9805
- State rank
- #24 of 24 in MD
Livability — Baltimore
- Score
- 76/100
- State rank
- #90
- US rank
- #3396
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Baltimore, MD
- County
- Baltimore City · 558,601 people
- City population
- 588,727
- Metro
- Baltimore-Columbia-Towson, MD
- Population (ZIP)
- 28,058
- Household income
- $51,344
- Rent vs Own
- Severe rent burden
- 1868.0
Population outlook (Baltimore County) Hauer SSP2
- Today (2025)
- 624,249 people
- By 2030
- 621,541 · -0.4%
- By 2040
- 609,756 · -2.3%
- By 2050
- 597,249 · -4.3%
- By 2075
- 552,236 · -11.5%
- By 2100
- 513,934 · -17.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (86%)
- Race & ethnicity
- Black 86% White 6% Hispanic / Latino 4% Two or more races 3%
- Foreign-born
- 3% · Canada
- Languages at home
- 96% English-only · Spanish 3%
Political lean MEDSL · Baltimore
- 2024 margin
- Solid D (+73.0) · D 85.2% · R 12.2% · Other 2.6%
- 2008→2024 swing
- -2.5pp toward R · 2008: 75.5pp · 2024: 73.0pp
- All cycles
- 2024: D+73.0 2020: D+76.6 2016: D+74.6 2012: D+76.4 2008: D+75.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -0.57%
- Current HPI
- 427.4453
- Rent YoY
- ▲ 5.25%
- Metro
- Baltimore-Columbia-Towson, MD
- State GDP YoY
- ▲ 2.97%
- F500 in state
- 12
Industry mix (Fortune 500 HQ in MD)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 1 | $71B |
|
||
| Utilities | 1 | $25B |
|
||
| Hotels | 1 | $24B |
|
||
| Consumer Goods | 1 | $7B |
|
||
| Real Estate | 1 | $6B |
|
||
| Chemicals | 1 | $2B |
|
||
Price history
+128.0% since first listed12 events — show timeline
- 2026-04-04 Listed $205,000 BRIGHT MLS
- 2023-04-14 Sold (Public Records) $77,500 Public Records
- 2023-03-24 Sold (MLS) $77,500 BRIGHT MLS
- 2023-02-17 Pending — BRIGHT MLS
- 2023-01-30 Relisted — BRIGHT MLS
- 2023-01-05 Pending — BRIGHT MLS
- 2022-11-16 Listing Removed — BRIGHT MLS
- 2022-11-16 Listed $79,900 BRIGHT MLS
- 2022-06-15 Price Changed $81,900 BRIGHT MLS
- 2022-01-09 Listed $89,900 BRIGHT MLS
- 2007-05-31 Delisted — MRIS
- 2007-01-02 Listed — MRIS
Property tax history
+1.3%/yrLatest (2025): $1,614 · +35.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…