CashFlowRE
Sign in Sign up
34 Skyview Dr
C- Composite 54.07
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +14.7/15.0
  • Schools +6.1/10.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$32,900

34 Skyview Dr · Enlow, PA 15071
2 bd · 2.0 ba · 980 sqft · Manufactured public records · 21 Days on market
Built 2004 226 sqft lot Est $39k · 16% under $545/mo HOA · 38% of rent ↓ 18% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

* * * NEW PRICE * * * $7K LESS DON'T MISS THIS ONE!! Discover affordable, one-level living in the Oakridge Heights community. This 2-bedroom, 2-bathroom mobile home offers 980 sq. ft. of functional living space designed for comfort and efficiency. The open-concept layout features a spacious kitchen that flows seamlessly into the light-filled living area—perfect for entertaining or relaxing. The split-bedroom floor plan ensures maximum privacy, with the primary suite offering a dedicated full bath. Built in 2004 and situated on a private road, this home offers privacy in a well-maintained area within a professionally managed community. Residents enjoy peaceful surroundings with q

Key facts

  • 2 parking spots
  • Built 2004
  • Listed 21 days

Property features AI

Finance

  • HOA & community: Association fee of $545 monthly

Exterior

  • Parking: Off-street parking for 2 vehicles
  • Utilities: Public water; Public sewer
  • Home design: Single-story property; Resale condition; Asphalt roof
  • Construction: Asphalt roof
  • Exterior features: Lot dimensions approximately 15x60x14x60

Interior

  • Kitchen: Dishwasher; Stove; Refrigerator; Some electric appliances
  • Bedrooms: Bedroom on main level (10x7)
  • Flooring: Vinyl; Carpet
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Electric heating; Central air conditioning
  • Interior features: Vinyl and carpet flooring; 5 total rooms
  • Laundry & utility: Washer; Dryer; Main-level laundry (6x5)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $33k.

Deal economics

  • At list price, monthly cash flow is $360 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $33k).
  • Recommended offer: $32k (1.5% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 64/100 on livability (#1,199 in PA) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: schools F, amenities F, commute F.
  • West Allegheny SD (suburban): math 64% / reading 77% proficiency, ranked #22 of 539 in PA (top 4%) — strong family-tenant draw, lease renewals of 3-5y typical; only 18% free/reduced lunch — higher-income household profile.
  • Market conditions: 66 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); 2,996 units permitted in Allegheny County in 2024 (1,588 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $227 of loan paydown is wiped out by about $987 of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $9k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 21 days — a 2% lower offer ($32k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: HOA is 38% of rent.
Recommended offer $32,406 (1.5% below list)

Questions for the listing agent

  1. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
4.36%
Cap rate
19.43%
Cash-on-cash
46.92%
DSCR
3.09
GRM
1.9

CMA / ARV

ARV (on-the-fly)
$39,200
Comps found
4
Show comp detail 4 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
34 Skyview Dr 0.00mi 2/2.0 980 (0%) 1mo $29,000 $30 99
33 Skyview Dr 0.01mi 2/1.0 924 (-6%) 8mo $20,000 $22 80
41 Skyview Dr 0.03mi 2/1.0 840 (-14%) 8mo $59,900 $71 64
105 Country Club Dr 0.70mi 2/2.0 952 (-3%) 5mo $37,900 $40 58

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
44.8%
Equity multiple
2.95×
Total profit
$17,966
Equity at exit
$4,905
10-year hold
IRR
50.9%
Equity multiple
6.06×
Total profit
$46,632
Equity at exit
$2,845

Cash invested: $9,212 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 15071

Home prices YoY
-21.2%
Active inventory
66
Price-to-rent
1.9×

Monthly cashflow live

Estimated rent
$1,434 medium interval (Pro) →
Mortgage (P&I)
$173
Tax est. 1.5%
$41 /mo · $494/yr
Insurance
$14
HOA
$545
Vacancy / Maint / Mgmt
$301
Net cashflow
$360

Break-even live

Break-even rent $978
Max offer price $32,900
Occupancy floor 70%

Sensitivity live

Price -10% $383 -5% $372 +0% $360 +5% $349 +10% $337
Rent -10% $247 -5% $304 +0% $360 +5% $417 +10% $473
Rate -1.0pp $377 -0.5pp $369 base $360 +0.5pp $352 +1.0pp $343

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$8,225
Closing costs
$987
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
27412 Evergreen Run Unit 27412 Imperial, PA 2.0 1.0 1000 $1,150 $1.15 24d 1 0.55mi
1600 Settlers Dr Oakdale, PA 1.0–2.0 1.0 769 $1,645 $2.14 2d 23 0.63mi
100 Pine Ridge Dr Unit 807 Oakdale, PA 1.0 1.0 596 $1,075 $1.80 18d 1 1.38mi
7420 Steubenville Pike Oakdale, PA 1.0–2.0 1.0 725 $2,215 $3.06 2d 12 1.44mi

HOA detail

Monthly dues
$545 · $6,540/yr

Listing history 3 events

  1. 2026-04-28
    status Pending
  2. 2026-04-26
    price $32,900
  3. 2026-04-04
    listed $39,900 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 6 d/yr ≥97°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,203
− Mortgage interest
−$1,843
− Property taxes
−$494
− Insurance
−$164
− Repairs & maintenance
−$1,376
− Management
−$1,376
− HOA
−$6,540
− Depreciation
−$957
Taxable income
$4,453
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,069
After-tax cash flow
$3,254/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
West Allegheny SD
NCES district ID
4225200
Math proficiency
64% ▼ -5.00%
Reading proficiency
77% ▼ -3.00%
Median HH income
$67,549
Composite
61.41/100
National rank
#763
State rank
#22 of 539 in PA

Livability — Enlow

Score
64/100
State rank
#1199
US rank
#14085

Category grades

Amenities F Commute F Cost of living A Crime A+ Employment A+ Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
12,455

Population outlook (Allegheny County) Hauer SSP2

Today (2025)
1,250,282 people
By 2030
1,256,482 · +0.5%
By 2040
1,256,318 · +0.5%
By 2050
1,244,169 · -0.5%
By 2075
1,197,693 · -4.2%
By 2100
1,093,187 · -12.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (84%)
Race & ethnicity
White 84% Two or more races 8% Asian 4% Black 3% Hispanic / Latino 3%
Common ancestry
Romanian 10% Scotch-Irish 3% Slovak 2%
Foreign-born
5% · Canada
Languages at home
93% English-only · Other Asian/Pacific 3% Other Indo-European 1% Spanish 1%

Political lean MEDSL · Allegheny

2024 margin
Strong D (+20.3) · D 59.7% · R 39.4%
2008→2024 swing
+4.8pp toward D · 2008: 15.5pp · 2024: 20.3pp
All cycles
2024: D+20.3 2020: D+20.4 2016: D+16.4 2012: D+14.4 2008: D+15.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -71.90%
Current HPI
266.6786
Rent YoY
Metro
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

-17.5% since first listed
3 events — show timeline
  • 2026-04-28 Pending West Penn MLS
  • 2026-04-26 Price Changed $32,900 West Penn MLS
  • 2026-04-04 Listed $39,900 West Penn MLS

Property tax history

-0.5%/yr

Latest (2015): $56 · -0.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…