323 Bluefield Ave · Princeton, WV
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $787 – $1,461
Heat risk 3/10 · Minor
- Hot days now (above 91°F)
- 8 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- Appreciation +10.0/10.0
- 1% rule +9.3/10.0
- ARV discount +7.5/15.0
- Livability +3.6/5.0
- Schools +2.6/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$69,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
2 Story home near all Princeton has to offer. Walking distance to downtown restaurants and attractions. Master bedroom on the main level. Open kitchen/living room concept.
Key facts
- 2 story home
- Built 1930
- Listed 121 days
Tags
Property features AI
Finance
- Other: Property listed by ONE REALTY GROUP; Directions: From Mercer St turn right onto South 9th, then left onto Bluefield Ave — home will be on the right.
Exterior
- Parking: Gravel parking
- Utilities: Public water; Public sewer
- Home design: Single-family residence; 2 stories
- Construction: Frame construction
- Exterior features: Front porch
Interior
- Bathrooms: 2 full bathrooms
- Heating & cooling: No heating system specified
- Interior features: Crawl space basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $70k.
Deal economics
- At list price, monthly cash flow is $282 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($997 rent vs $70k).
- Recommended offer: $62k (12.0% below list) — sets the bar for market timing.
- Cap rate 11.1% vs local median 3.7% in Princeton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#53 in WV) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, schools B+; Watch: amenities D, commute F, employment F.
- Mercer County Schools (town): math 26% / reading 37% proficiency, ranked #28 of 55 in WV (top 51%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 48 active listings in the ZIP; lower-income renter base — watch delinquency; 4 units permitted in Mercer County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $7k of equity ($483 loan paydown + $7k appreciation (10.0% local appreciation)).
- Mercer County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (10.0% appreciation + 3.0% rent growth), your $20k cash investment doubles in ~2 years — after that, you're playing with house money.
- By year 5, paydown + projected appreciation supports a ~$35k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 122 days — a 12% lower offer ($62k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 4y ago; this cycle's ask has dropped $10k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 122 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.43% ✓
- Cap rate
- 11.14%
- Cash-on-cash
- 17.31%
- DSCR
- 1.77
- GRM
- 5.8
CMA / ARV
- ARV (on-the-fly)
- $159,152
- Comps found
- 10
Show comp detail 10 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 703 Bluefield Ave | 0.20mi | 3/2.0 | 1,659 (+2%) | 16mo | $133,000 | $80 | 74 |
| 508 Harrison St | 0.13mi | 3/1.5 | 1,411 (-13%) | 14mo | $144,000 | $102 | 58 |
| 1207 E Main St | 0.58mi | 3/2.0 | 1,580 (-3%) | 14mo | $200,000 | $127 | 57 |
| 205 N 1st St | 0.26mi | 3/1.0 | 1,507 (-7%) | 23mo | $120,000 | $80 | 53 |
| 805 Harrison St | 0.27mi | 3/1.5 | 1,411 (-13%) | 14mo | $144,000 | $102 | 51 |
| 201 Walnut St | 0.56mi | 3/2.0 | 1,682 (+4%) | 23mo | $120,000 | $71 | 49 |
| 103 College Ave | 0.71mi | 4/1.5 (+1) | 1,680 (+3%) | 21mo | $153,000 | $91 | 37 |
| 607 Hale Ave | 0.72mi | 4/1.5 (+1) | 1,776 (+9%) | 11mo | $151,300 | $85 | 35 |
| 908 Christie Ave | 0.67mi | 3/2.0 | 1,395 (-14%) | 21mo | $150,500 | $108 | 27 |
| 1208 North Walker St | 0.70mi | 3/3.0 | 1,824 (+12%) | 21mo | $178,000 | $98 | 26 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 37.1%
- Equity multiple
- 3.87×
- Total profit
- $56,083
- Equity at exit
- $62,971
- IRR
- 32.0%
- Equity multiple
- 8.72×
- Total profit
- $151,068
- Equity at exit
- $135,800
Cash invested: $19,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State West Virginia
- 83 Strongly Landlord-Friendly · R+22
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 24740
- Home prices YoY
- 7.1%
- Active inventory
- 48
- Price-to-rent
- 5.8×
Monthly cashflow live
- Estimated rent
- $997 medium interval (Pro) →
- Mortgage (P&I)
- −$367
- Tax from tax record
- −$109 /mo · $1,311/yr
- Insurance
- −$29
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$209
- Net cashflow
- $282
Break-even live
Sensitivity live
| Price | -10% $322 | -5% $302 | +0% $282 | +5% $263 | +10% $243 |
|---|---|---|---|---|---|
| Rent | -10% $204 | -5% $243 | +0% $282 | +5% $322 | +10% $361 |
| Rate | -1.0pp $318 | -0.5pp $300 | base $282 | +0.5pp $264 | +1.0pp $246 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,475
- Closing costs
- $2,097
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 27 events
-
2026-06-19days on market $69,900 Active 122 DOM
-
2026-06-18days on market $69,900 Active 121 DOM
-
2026-06-17days on market $69,900 Active 120 DOM
-
2026-06-16days on market $69,900 Active 119 DOM
-
2026-06-15days on market $69,900 Active 118 DOM
-
2026-06-14days on market $69,900 Active 116 DOM
-
2026-06-12days on market $69,900 Active 115 DOM
-
2026-06-09days on market $69,900 Active 112 DOM
-
2026-06-08days on market $69,900 Active 111 DOM
-
2026-06-07days on market $69,900 Active 110 DOM
-
2026-06-05days on market $69,900 Active 107 DOM
-
2026-06-02days on market $69,900 Active 105 DOM
-
2026-06-01days on market $69,900 Active 104 DOM
-
2026-05-31days on market $69,900 Active 103 DOM
-
2026-05-30days on market $69,900 Active 102 DOM
-
2026-05-18status Active
-
2026-02-23price $69,900
-
2026-02-13$79,900 Active
-
2025-10-24Active
-
2025-08-13price
-
2025-07-15price
-
2025-06-11price
-
2025-05-08Active
-
2022-12-02soldstatus $80,000
-
2022-11-30soldstatus $80,000
-
2022-09-27$75,000
-
1994-11-02soldstatus $15,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WV · Resets to sale price
- Current annual tax
- $1,311 · $109/mo
- Projected year-2 tax
- $1,311 · $109/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 3/10 Moderate 8 d/yr ≥91°F today · 23 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,959
- − Mortgage interest
- −$3,915
- − Property taxes
- −$1,311
- − Insurance
- −$350
- − Repairs & maintenance
- −$957
- − Management
- −$957
- − Depreciation
- −$2,033
- Taxable income
- $2,436
- Est. tax owed @ 24.0%
- −$585
- After-tax cash flow
- $2,804/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Mercer County Schools
- NCES district ID
- 5400840
- Math proficiency
- 26% ▼ -13.00%
- Reading proficiency
- 37% ▼ -6.00%
- Median HH income
- $35,064
- Composite
- 25.98/100
- National rank
- #7325
- State rank
- #28 of 55 in WV
Livability — Princeton
- Score
- 72/100
- State rank
- #53
- US rank
- #6278
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Princeton, WV
- County
- Mercer County · 33,615 people
- City population
- 16,498
- Metro
- Bluefield, WV-VA
- Population (ZIP)
- 16,498
- Household income
- $44,793
- Rent vs Own
- Severe rent burden
- 438.0
Population outlook (Mercer County) Hauer SSP2
- Today (2025)
- 57,860 people
- By 2030
- 55,781 · -3.6%
- By 2040
- 51,365 · -11.2%
- By 2050
- 47,476 · -17.9%
- By 2075
- 38,851 · -32.9%
- By 2100
- 30,053 · -48.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (89%)
- Race & ethnicity
- White 89% Two or more races 7% Black 3% Hispanic / Latino 1%
- Common ancestry
- Serbian 2% Slovak 1% Italian 1%
- Foreign-born
- 1%
- Languages at home
- 98% English-only · Arabic 1%
Political lean MEDSL · Mercer
- 2024 margin
- Solid R (+57.3) · D 20.6% · R 77.9% · Other 1.5%
- 2008→2024 swing
- -29.8pp toward R · 2008: -27.6pp · 2024: -57.3pp
- All cycles
- 2024: R+57.3 2020: R+54.4 2016: R+55.3 2012: R+47.1 2008: R+27.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 14.67%
- Current HPI
- 220.0694
- Rent YoY
- —
- Metro
- Bluefield, WV-VA
- State GDP YoY
- —
- F500 in state
- 0
Price history
+366.0% since first listed12 events — show timeline
- 2026-05-18 Relisted — MTCBOR
- 2026-02-23 Price Changed $69,900 MTCBOR
- 2026-02-13 Listed $79,900 MTCBOR
- 2025-10-24 Listed — MTCBOR
- 2025-08-13 Price Changed — MTCBOR
- 2025-07-15 Price Changed — MTCBOR
- 2025-06-11 Price Changed — MTCBOR
- 2025-05-08 Listed — MTCBOR
- 2022-12-02 Sold (Public Records) $80,000 Public Records
- 2022-11-30 Sold (MLS) $80,000 MTCBOR
- 2022-09-27 Listed $75,000 MTCBOR
- 1994-11-02 Sold (Public Records) $15,000 Public Records
Property tax history
+4.2%/yrLatest (2025): $1,311 · +101.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…