CashFlowRE
Sign in Sign up
6640 Delaware Ave
B- Composite 69.46
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +27.4/30.0
  • ARV discount +15.0/15.0
  • DSCR +9.6/10.0
  • 1% rule +7.8/10.0
  • Livability +3.5/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.1/10.0
  • Appreciation +0.0/10.0

$94,500

6640 Delaware Ave · Hammond, IN 46323
1 bd · 1.0 ba · 590 sqft · SingleFamily public records · 58 Days on market
Built 1926 Est $126k · 25% under ↓ 10% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

1-bedroom, 1-bathroom home offering endless potential. With a spacious yard, this property provides the perfect canvas for those looking to invest in a renovation project. The home includes a basement, adding additional possibilities for expansion. This property is being sold as-is, providing a fantastic opportunity for buyers ready to roll up their sleeves and create their dream home. Don't miss your chance to transform this space into something special! Schedule your showing today.

Key facts

  • Spacious yard
  • Basement
  • Renovation project

Tags

SPACIOUS YARDBASEMENTRENOVATION PROJECT

Property features AI

Finance

  • Other: Property is vacant
  • Financial info: Tax information provided separately (excluded per instructions)
  • HOA & community: No HOA information provided

Exterior

  • Parking: Attached garage; 1 garage space
  • Security: No security features listed
  • Utilities: Public water; Public sewer
  • Home design: One-story home; Built in 1926
  • Construction: Year built 1926; Basement (unfinished)
  • Exterior features: No notable exterior features listed; No special view

Interior

  • Kitchen: Kitchen (specific appliances not listed)
  • Bedrooms: Primary bedroom (level not specified)
  • Flooring: Flooring details not provided
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating; No cooling system listed
  • Interior features: No notable interior features listed; Unfinished basement
  • Laundry & utility: Basement utility area (details not specified)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath single-family listed at $94k.

Deal economics

  • At list price, monthly cash flow is $277 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $94k).
  • Recommended offer: $92k (3.0% below list) — sets the bar for market timing.
  • Cap rate 9.8% vs local median 5.8% in Hammond — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#143 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, commute A; Watch: health & safety D+, employment D, schools F.
  • School City Of Hammond (suburban): math 8% / reading 18% proficiency, ranked #289 of 301 in IN (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 74% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 59 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals leasing fast (median 11d on market — plan ~1-2 weeks tenant-placement turnaround); 1,642 units permitted in Lake County in 2024 (14 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $653 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Lake County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $26k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 58 days — a 3% lower offer ($92k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: built in 1926 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $91,665 (3.0% below list)

Questions for the listing agent

  1. It's been on market 58 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1926 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.28%
Cap rate
9.81%
Cash-on-cash
12.57%
DSCR
1.56
GRM
6.5

CMA / ARV

ARV (on-the-fly)
$125,670
Comps found
4
Show comp detail 4 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7132 Marshall Ave 0.75mi 2/1.0 (+1) 598 (+1%) 2mo $110,500 $185 57
6515 Missouri Ave 0.58mi 2/1.0 (+1) 588 (-0%) 15mo $125,000 $213 55
2714 162nd Pl 0.69mi 2/1.0 (+1) 666 (+13%) 9mo $170,000 $255 34
7116 Delaware Ave 0.57mi 2/1.0 (+1) 675 (+14%) 21mo $87,500 $130 27

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
2.3%
Equity multiple
1.09×
Total profit
$2,369
Equity at exit
$14,090
10-year hold
IRR
11.9%
Equity multiple
1.94×
Total profit
$24,931
Equity at exit
$8,171

Cash invested: $26,460 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Indiana
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
10-day pay-or-quit; landlord-favorable; preempted.

ZIP-level market 46323

Home prices YoY
-18.8%
Active inventory
59
Price-to-rent
6.5×

Monthly cashflow live

Estimated rent
$1,213 high interval (Pro) →
Mortgage (P&I)
$496
Tax from tax record
$146 /mo · $1,757/yr
Insurance
$39
HOA
$0
Vacancy / Maint / Mgmt
$255
Net cashflow
$277

Break-even live

Break-even rent $863
Max offer price $94,500
Occupancy floor 72%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$23,625
Closing costs
$2,835
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 8 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3400 Stevens Ct Hammond, IN 1.0 1.0 700 $1,120 $1.60 18d 1 0.46mi
7050 Idaho Ave Hammond, IN 1.0 1.0 650 $1,275 $1.96 4d 1 0.52mi
7050 Idaho Ave Unit 3S Hammond, IN 1.0 1.0 650 $1,275 $1.96 10d 1 0.52mi
7105 Parrish Ave Hammond, IN 1.0 1.0 650 $1,275 $1.96 21d 1 0.55mi
7105 Parrish Ave Unit 3N Hammond, IN 1.0 1.0 650 $1,275 $1.96 24d 1 0.55mi
3611 167th St Hammond, IN 1.0–2.0 1.0 695 $1,250 $1.80 1d 1 0.69mi
3510 173rd St Hammond, IN 1.0 1.0 475 $975 $2.05 7d 1 1.01mi
3605 Orchard Dr Hammond, IN 1.0 1.0 736 $950 $1.29 4d 1 1.28mi

Listing history 15 events

  1. 2026-06-18
    days on market $94,500 Active 58 DOM
  2. 2026-06-17
    days on market $94,500 Active 57 DOM
  3. 2026-06-16
    days on market $94,500 Active 56 DOM
  4. 2026-06-15
    days on market $94,500 Active 55 DOM
  5. 2026-06-13
    days on market $94,500 Active 53 DOM
  6. 2026-06-09
    days on market $94,500 Active 49 DOM
  7. 2026-06-08
    days on market $94,500 Active 48 DOM
  8. 2026-06-07
    days on market $94,500 Active 47 DOM
  9. 2026-06-04
    pricedays on market $94,500 Active 44 DOM
  10. 2026-06-03
    days on market $99,500 Active 43 DOM
  11. 2026-06-02
    days on market $99,500 Active 42 DOM
  12. 2026-06-01
    days on market $99,500 Active 41 DOM
  13. 2026-05-31
    days on market $99,500 Active 40 DOM
  14. 2026-04-30
    price $99,500
  15. 2026-04-21
    listed $110,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IN · Partial reset (capped growth)

Current annual tax
$1,757 · $146/mo
Projected year-2 tax
$1,757 · $146/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥102°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,559
− Mortgage interest
−$5,293
− Property taxes
−$1,757
− Insurance
−$472
− Repairs & maintenance
−$1,165
− Management
−$1,165
− Depreciation
−$2,749
Taxable income
$1,957
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$470
After-tax cash flow
$2,855/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
School City Of Hammond
NCES district ID
1804320
Math proficiency
8% ▼ -18.00%
Reading proficiency
18% ▼ -15.00%
Median HH income
$39,970
Composite
11.11/100
National rank
#9730
State rank
#289 of 301 in IN

Livability — Hammond

Score
70/100
State rank
#143
US rank
#7343

Category grades

Amenities F Commute A Cost of living A+ Crime F Employment D Housing A+ Health & safety D+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Hammond, IN
County
Lake County · 422,878 people
City population
58,809
Metro
Chicago-Naperville-Elgin, IL-IN-WI
Population (ZIP)
23,047
Household income
$59,688
Rent vs Own
32.5% rent · 67.5% own
Severe rent burden
692.0

Population outlook (Lake County) Hauer SSP2

Today (2025)
484,026 people
By 2030
478,091 · -1.2%
By 2040
462,974 · -4.3%
By 2050
449,894 · -7.1%
By 2075
436,169 · -9.9%
By 2100
426,607 · -11.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.68)
Race & ethnicity
Hispanic / Latino 38% White 36% Black 21% Two or more races 12% Asian 2% Native American 1%
Hispanic origin (detail)
Mexican 29% Puerto Rican 7%
Common ancestry
Romanian 6% Italian 2% Lithuanian 1%
Foreign-born
8% · Canada, China
Languages at home
78% English-only · Spanish 19% Chinese 1%

Political lean MEDSL · Lake

2024 margin
Lean D (+5.6) · D 52.1% · R 46.5% · Other 1.5%
2008→2024 swing
-28.6pp toward R · 2008: 34.3pp · 2024: 5.6pp
All cycles
2024: D+5.6 2020: D+15.1 2016: D+20.6 2012: D+31.0 2008: D+34.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -67.70%
Current HPI
293.4702
Rent YoY
Metro
Chicago-Naperville-Elgin, IL-IN-WI
State GDP YoY
▲ 2.90%
F500 in state
18

Industry mix (Fortune 500 HQ in IN)

Industry F500 HQs Revenue

Price history

-9.5% since first listed
2 events — show timeline
  • 2026-04-30 Price Changed $99,500 NIRA MLS as Distributed by MLS Grid
  • 2026-04-21 Listed $110,000 NIRA MLS as Distributed by MLS Grid

Property tax history

-3.8%/yr

Latest (2024): $1,757 · -13.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…