56 Stringer Rd · Bond, MS
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $1,241 – $2,305
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.1/30.0
- ARV discount +7.5/15.0
- DSCR +6.0/10.0
- Schools +4.1/10.0
- 1% rule +4.0/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$155,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Here is your chance to enjoy country living in this cute brick home on approximately .8 acres just north of Wiggins! Located on a dead end road, 3 bedrooms, 1 bath and is a perfect starter home or great for retirement. Convenient to Hwy 49. Call to make your appointment today!
Key facts
- New a/c system
- Flat lot
- Brick home
Tags
Property features AI
Exterior
- Parking: Attached carport
- Utilities: Septic tank
- Home design: Single-family residence; One story
- Construction: Brick veneer exterior; Slab foundation
- Exterior features: Level lot
Interior
- Kitchen: Cooktop; Built-in electric oven
- Bathrooms: 1 full bathroom
- Heating & cooling: Central electric air conditioning
- Interior features: Cooktop; Built-in electric oven
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $155k.
Deal economics
- At list price, monthly cash flow is $166 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $140k (9.8% below list).
- Recommended offer: $140k (9.8% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
- Stone County School District (town): math 52% / reading 46% proficiency, ranked #15 of 130 in MS (top 12%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 70 active listings in the ZIP; 60 units permitted in Stone County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Stone County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 33 days — a 3% lower offer ($150k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 33 days. Have you received any prior offers? Is the seller open to a 10% concession, seller financing, or rate buy-down credit?
- Built in 1974 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.90% ✗
- Cap rate
- 7.58%
- Cash-on-cash
- 4.58%
- DSCR
- 1.20
- GRM
- 9.2
CMA / ARV
- ARV (median comp)
- $84,648
- List price
- $155,000
- Delta
- 83.11%
- Verdict
- OVERPRICED
- Comps
- 2 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 16 2nd St Bond | 0.24mi | 3/1.0 | 1,150 (+1%) | 16mo | $32,500 | $28 | 74 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -9.2%
- Equity multiple
- 0.66×
- Total profit
- $-14,620
- Equity at exit
- $23,111
- IRR
- 0.2%
- Equity multiple
- 1.01×
- Total profit
- $618
- Equity at exit
- $13,402
Cash invested: $43,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Mississippi
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 39577
- Home prices YoY
- -30.1%
- Active inventory
- 70
- Price-to-rent
- 9.2×
Monthly cashflow live
- Estimated rent
- $1,398 medium interval (Pro) →
- Mortgage (P&I)
- −$813
- Tax from tax record
- −$61 /mo · $737/yr
- Insurance
- −$65
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$294
- Net cashflow
- $166
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $38,750
- Closing costs
- $4,650
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 20 events
-
2026-06-14status $155,000 Pending 33 DOM
-
2026-06-13days on market $155,000 Active 33 DOM
-
2026-06-12days on market $155,000 Active 32 DOM
-
2026-06-09days on market $155,000 Active 29 DOM
-
2026-06-08days on market $155,000 Active 28 DOM
-
2026-06-07days on market $155,000 Active 27 DOM
-
2026-06-07days on market $155,000 Active 26 DOM
-
2026-06-04days on market $155,000 Active 23 DOM
-
2026-06-02days on market $155,000 Active 22 DOM
-
2026-06-01days on market $155,000 Active 21 DOM
-
2026-05-31days on market $155,000 Active 20 DOM
-
2026-05-02$155,000 Active 742-char remark
-
2022-09-15soldstatus Closed 278-char remark
Show marketing remark (278 chars)
Here is your chance to enjoy country living in this cute brick home on approximately .8 acres just north of Wiggins! Located on a dead end road, 3 bedrooms, 1 bath and is a perfect starter home or great for retirement. Convenient to Hwy 49. Call to make your appointment today!
-
2022-07-08status Pending 278-char remark
Show marketing remark (278 chars)
Here is your chance to enjoy country living in this cute brick home on approximately .8 acres just north of Wiggins! Located on a dead end road, 3 bedrooms, 1 bath and is a perfect starter home or great for retirement. Convenient to Hwy 49. Call to make your appointment today!
-
2022-07-05$119,000 Active 278-char remark
Show marketing remark (278 chars)
Here is your chance to enjoy country living in this cute brick home on approximately .8 acres just north of Wiggins! Located on a dead end road, 3 bedrooms, 1 bath and is a perfect starter home or great for retirement. Convenient to Hwy 49. Call to make your appointment today!
-
2022-01-07soldstatus Closed
Show marketing remark (144 chars)
3 Bedroom 1 Bath, Brick Rancher Home on .80 of An Acre. Single Carport. Located In Bond Community, North Stone County. More Photos Coming Soon.
-
2021-12-05status Pending
Show marketing remark (144 chars)
3 Bedroom 1 Bath, Brick Rancher Home on .80 of An Acre. Single Carport. Located In Bond Community, North Stone County. More Photos Coming Soon.
-
2021-12-01$90,000 Active
Show marketing remark (144 chars)
3 Bedroom 1 Bath, Brick Rancher Home on .80 of An Acre. Single Carport. Located In Bond Community, North Stone County. More Photos Coming Soon.
-
2021-10-01historical
-
2018-11-25$85,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MS · Resets to sale price
- Current annual tax
- $737 · $61/mo
- Projected year-2 tax
- $1,225 · $102/mo
- Expected delta
- +$487/yr (+$41/mo · 66.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 8/10 Severe 7 d/yr ≥108°F today · 18 d/yr by 30 yrs out
- Wind 8/10 Severe 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,779
- − Mortgage interest
- −$8,682
- − Property taxes
- −$737
- − Insurance
- −$775
- − Repairs & maintenance
- −$1,342
- − Management
- −$1,342
- − Depreciation
- −$4,509
- Taxable loss
- −$609
- Est. tax savings @ 24.0%
- +$146
- After-tax cash flow
- $2,135/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Stone County School District
- NCES district ID
- 2804170
- Math proficiency
- 52% ▼ -8.00%
- Reading proficiency
- 46% ▼ -7.00%
- Median HH income
- $43,785
- Composite
- 41.4/100
- National rank
- #3476
- State rank
- #15 of 130 in MS
Livability — Bond
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- Bond, MS
- Population (ZIP)
- 10,488
Population outlook (Stone County) Hauer SSP2
- Today (2025)
- 18,528 people
- By 2030
- 18,585 · +0.3%
- By 2040
- 18,429 · -0.5%
- By 2050
- 17,825 · -3.8%
- By 2075
- 16,095 · -13.1%
- By 2100
- 14,276 · -22.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (67%)
- Race & ethnicity
- White 67% Black 27% Two or more races 4% Hispanic / Latino 3%
- Common ancestry
- Lithuanian 4% Serbian 1% Italian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 99% English-only · Spanish 1%
Political lean MEDSL · Stone
- 2024 margin
- Solid R (+58.0) · D 20.5% · R 78.5% · Other 1.1%
- 2008→2024 swing
- -14.5pp toward R · 2008: -43.5pp · 2024: -58.0pp
- All cycles
- 2024: R+58.0 2020: R+52.8 2016: R+53.5 2012: R+45.9 2008: R+43.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -68.19%
- Current HPI
- 158.2419
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- —
- F500 in state
- 0
Price history
+82.4% since first listed12 events — show timeline
- 2026-06-13 Pending — HAAR
- 2026-05-29 Relisted — HAAR
- 2026-05-20 Pending — HAAR
- 2026-05-02 Listed $155,000 HAAR
- 2022-09-15 Sold (MLS) — MLSU
- 2022-07-08 Pending — MLSU
- 2022-07-05 Listed $119,000 MLSU
- 2022-01-07 Sold (MLS) — MLSU
- 2021-12-05 Pending — MLSU
- 2021-12-01 Listed $90,000 MLSU
- 2021-10-01 Listing Removed — MLSU
- 2018-11-25 Listed $85,000 MLSU
Property tax history
+5.9%/yrLatest (2025): $737 · +15.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…