CashFlowRE
Sign in Sign up
294 East 37th St
C+ Composite 64.51
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +28.1/30.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • 1% rule +7.0/10.0
  • Livability +3.5/5.0
  • Schools +3.4/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$92,000

294 East 37th St · Cut Off, LA 70345
3 bd · 2.0 ba · 1,170 sqft · Other public records · 24 Days on market
Built 1970 4,356 sqft lot ↓ 23% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This home is located in a quiet established neighborhood ready to move in. 3 bedrooms 2 bathrooms is great for a growing family or friends and family coming for a visit!! Bonus room in back section of home is a great location for entertaining with easy access to backyard. Call today for more details and to schedule a showing!!

Key facts

  • Bonus room
  • 4,356 sq ft lot
  • 3 parking spots

Tags

QUIET ESTABLISHED NEIGHBORHOODBONUS ROOMEASY ACCESS TO BACKYARD

Property features AI

Exterior

  • Parking: 3 parking spaces
  • Utilities: Public water; Cesspool sewer
  • Home design: Detached single-family residence; Residential property
  • Construction: Frame construction; Block foundation; Built with a metal roof
  • Exterior features: Above-ground private pool; Metal roof

Interior

  • Kitchen: Range, Oven, Microwave, Refrigerator
  • Flooring: Tile flooring; Vinyl flooring
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Window unit cooling; No central heating
  • Interior features: Range, Oven, Microwave, Refrigerator

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath other listed at $92k.

Deal economics

  • At list price, monthly cash flow is $-138 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $68k (26.4% below list).
  • Meets the 1% rule at list price ($1k rent vs $92k).
  • Recommended offer: $68k (26.4% below list) — sets the bar for cash-flow.
  • Cap rate 10.1% vs local median 3.9% in Cut Off — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 69/100 on livability (#78 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, employment B+; Watch: crime C-, amenities F, commute F.
  • Lafourche Parish (other): math 31% / reading 49% proficiency, ranked #22 of 98 in LA (top 22%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Cut Off Elementary School (math 32% / reading 52%, grade F, #201 of 646 statewide, top 33%, 426 students, 57% FRL); Larose-Cut Off Middle School (math 35% / reading 56%, grade D+, #45 of 218 statewide, top 20%, 481 students, 57% FRL); South Lafourche High School (math 33% / reading 59%, grade D-, #54 of 265 statewide, top 20%, 1,108 students, 61% FRL) — zoned schools at 58% FRL track the district average.
  • Market conditions: 100 active listings in the ZIP; 319 units permitted in Lafourche Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $636 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 24 days — a 2% lower offer ($91k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $67,693 (26.4% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.20%
Cap rate
10.06%
Cash-on-cash
13.46%
DSCR
1.60
GRM
6.9

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-26.9%
Equity multiple
0.09×
Total profit
$-23,423
Equity at exit
$13,717
10-year hold
IRR
-23.3%
Equity multiple
-0.19×
Total profit
$-30,673
Equity at exit
$7,954

Cash invested: $25,760 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70345

Home prices YoY
-27.6%
Active inventory
100
Price-to-rent
6.9×

Monthly cashflow live

Estimated rent
$1,107 medium interval (Pro) →
Mortgage (P&I)
$482
Tax from tax record
$65 /mo · $782/yr
Insurance
$38
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$0
Vacancy / Maint / Mgmt
$233
Net cashflow
$-138

Break-even live

Break-even rent $1,282
Max offer price $67,693
Occupancy floor

Sensitivity live

Price -10% $-86 -5% $-112 +0% $-138 +5% $-164 +10% $-190
Rent -10% $-225 -5% $-181 +0% $-138 +5% $-94 +10% $-50
Rate -1.0pp $-91 -0.5pp $-114 base $-138 +0.5pp $-161 +1.0pp $-186

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$23,000
Closing costs
$2,760
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 28 events

  1. 2026-06-22
    days on market $92,000 Active 24 DOM
  2. 2026-06-19
    days on market $92,000 Active 22 DOM
  3. 2026-06-18
    days on market $92,000 Active 21 DOM
  4. 2026-06-17
    days on market $92,000 Active 20 DOM
  5. 2026-06-16
    days on market $92,000 Active 19 DOM
  6. 2026-06-15
    days on market $92,000 Active 18 DOM
  7. 2026-06-14
    days on market $92,000 Active 16 DOM
  8. 2026-06-13
    days on market $92,000 Active 15 DOM
  9. 2026-06-10
    days on market $92,000 Active 13 DOM
  10. 2026-06-09
    days on market $92,000 Active 12 DOM
  11. 2026-06-08
    days on market $92,000 Active 11 DOM
  12. 2026-06-07
    days on market $92,000 Active 10 DOM
  13. 2026-06-05
    days on market $92,000 Active 7 DOM
  14. 2026-06-03
    days on market $92,000 Active 6 DOM
  15. 2026-06-02
    days on market $92,000 Active 5 DOM
  16. 2026-06-01
    days on market $92,000 Active 4 DOM
  17. 2026-05-31
    days on market $92,000 Active 3 DOM
  18. 2026-05-30
    days on market $92,000 Active 2 DOM
  19. 2026-05-28
    price $92,000 328-char remark
    Show marketing remark (328 chars)

    This home is located in a quiet established neighborhood ready to move in. 3 bedrooms 2 bathrooms is great for a growing family or friends and family coming for a visit!! Bonus room in back section of home is a great location for entertaining with easy access to backyard. Call today for more details and to schedule a showing!!

  20. 2026-05-28
    price $92,000
    Show marketing remark (328 chars)

    This home is located in a quiet established neighborhood ready to move in. 3 bedrooms 2 bathrooms is great for a growing family or friends and family coming for a visit!! Bonus room in back section of home is a great location for entertaining with easy access to backyard. Call today for more details and to schedule a showing!!

  21. 2026-05-28
    listed $95,000 Active
    Show marketing remark (328 chars)

    This home is located in a quiet established neighborhood ready to move in. 3 bedrooms 2 bathrooms is great for a growing family or friends and family coming for a visit!! Bonus room in back section of home is a great location for entertaining with easy access to backyard. Call today for more details and to schedule a showing!!

  22. 2026-05-28
    listed $95,000 Active 328-char remark
    Show marketing remark (328 chars)

    This home is located in a quiet established neighborhood ready to move in. 3 bedrooms 2 bathrooms is great for a growing family or friends and family coming for a visit!! Bonus room in back section of home is a great location for entertaining with easy access to backyard. Call today for more details and to schedule a showing!!

  23. 2025-10-24
    price $95,000
  24. 2025-10-24
    price $95,000
  25. 2025-06-10
    price $107,000
  26. 2025-06-10
    price $107,000
  27. 2025-04-02
    listed $120,000 Active
  28. 2025-04-02
    listed $120,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$782 · $65/mo
Projected year-2 tax
$782 · $65/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 10/10 Extreme FEMA zone AE · 99% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥106°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,289
− Mortgage interest
−$5,153
− Property taxes
−$782
− Insurance
−$5,578
− Repairs & maintenance
−$1,063
− Management
−$1,063
− Depreciation
−$2,676
Taxable loss
−$3,027
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$726
After-tax cash flow
$-925/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lafourche Parish
NCES district ID
2200900
Math proficiency
31% ▼ -43.00%
Reading proficiency
49% ▼ -32.00%
Median HH income
$49,703
Composite
34.4/100
National rank
#5205
State rank
#22 of 98 in LA

Livability — Cut Off

Score
69/100
State rank
#78
US rank
#8924

Category grades

Amenities F Commute F Cost of living A+ Crime C- Employment B+ Housing A+ Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Cut Off, LA
Population (ZIP)
8,678

Population outlook (Lafourche County) Hauer SSP2

Today (2025)
102,122 people
By 2030
103,361 · +1.2%
By 2040
104,401 · +2.2%
By 2050
102,795 · +0.7%
By 2075
95,599 · -6.4%
By 2100
82,303 · -19.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (75%)
Race & ethnicity
White 75% Hispanic / Latino 12% Native American 8% Two or more races 6% Asian 2% Black 1%
Hispanic origin (detail)
Mexican 9%
Common ancestry
Lithuanian 17% Italian 1%
Foreign-born
5% · Canada, Vietnam
Languages at home
76% English-only · French/Haitian/Cajun 14% Spanish 7% Vietnamese 2%

Political lean MEDSL · Lafourche

2024 margin
Solid R (+62.1) · D 18.4% · R 80.4% · Other 1.2%
2008→2024 swing
-16.1pp toward R · 2008: -46.0pp · 2024: -62.1pp
All cycles
2024: R+62.1 2020: R+60.3 2016: R+56.5 2012: R+48.5 2008: R+46.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -40.05%
Current HPI
105.2575
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-23.3% since first listed
10 events — show timeline
  • 2026-05-28 Price Changed $92,000 AcadianaMLS
  • 2026-05-28 Price Changed $92,000 GBRMLS
  • 2026-05-28 Listed $95,000 GBRMLS
  • 2026-05-28 Listed $95,000 AcadianaMLS
  • 2025-10-24 Price Changed $95,000 AcadianaMLS
  • 2025-10-24 Price Changed $95,000 GBRMLS
  • 2025-06-10 Price Changed $107,000 AcadianaMLS
  • 2025-06-10 Price Changed $107,000 GBRMLS
  • 2025-04-02 Listed $120,000 GBRMLS
  • 2025-04-02 Listed $120,000 AcadianaMLS

Property tax history

+2.3%/yr

Latest (2024): $782 · +8.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…