5507 Sussex Ave · Shreveport, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 7/10 · Major
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 68.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +29.5/30.0
- DSCR +10.0/10.0
- 1% rule +7.6/10.0
- ARV discount +7.5/15.0
- Rent growth +3.1/5.0
- Livability +3.0/5.0
- Condition / age +2.5/5.0
- Schools +2.2/10.0
- Appreciation +0.0/10.0
$65,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Please do not disturb tenant rental lease and ledger available upon request Income-producing single-family home currently tenant occupied and generating rental income. This 860 sqft wood frame residence offers a practical layout with two bedrooms and one full bath — ideal for investors seeking a turnkey addition to their portfolio. Currently rented at $828.00 per month 9 Unit Package DEAL MLS# 21228510, 21228493, 21228446, 21228424, 21228402, 21228377, 21228363, 21228333, 21228313
Key facts
- 7,492 sq ft lot
- Built 1950
- Listed 42 days
Property features AI
Finance
- Other: Parcel number 171414030000700; County: Caddo; Country: United States
- Financial info: Treat as clear loan type; No second mortgage
- HOA & community: No homeowners association
Exterior
- Parking: Driveway parking
- Utilities: City water; City sewer; No municipal utility district
- Home design: Single-family residence; Residential property; Built in 1950; Entry level: One
- Construction: Year built: 1950
- Exterior features: Lot under 0.5 acre (approximately 0.172 acres); Subdivision: Morningside Sub; Directions: use GPS
Interior
- Kitchen: Includes appliances (unspecified/other)
- Bedrooms: 2 bedrooms (including primary bedroom on main level)
- Bathrooms: 1 full bathroom
- Interior features: Eat-in kitchen; One-level living
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $65k.
Deal economics
- At list price, monthly cash flow is $233 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($822 rent vs $65k).
- Recommended offer: $63k (3.0% below list) — sets the bar for market timing.
- Cap rate 10.6% vs local median 5.7% in Shreveport — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 59/100 on livability (#270 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: schools D+, crime F, amenities F.
- Caddo Parish (urban): math 21% / reading 32% proficiency, ranked #53 of 98 in LA (top 54%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+2.4%/yr); 138 active listings in the ZIP; 26 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 46% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 221 units permitted in Caddo Parish in 2024 (0 in 5+ unit buildings).
- This rent runs 31% of the median local income ($32k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $449 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Caddo County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 2.4% rent growth), your $18k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 42 days — a 3% lower offer ($63k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $17k; list at $65k implies a 282% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 68% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 42 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.26% ✓
- Cap rate
- 10.59%
- Cash-on-cash
- 15.34%
- DSCR
- 1.68
- GRM
- 6.6
CMA / ARV
- ARV (median comp)
- $31,149
- List price
- $65,000
- Delta
- 108.68%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1759 Nicholson St | 0.37mi | 2/1.0 | 835 (-3%) | 13mo | $20,800 | $25 | 68 |
| 2645 Valley Ridge Rd | 0.37mi | 2/1.0 | 929 (+8%) | 16mo | $30,000 | $32 | 56 |
| 2614 Lakehurst Ave | 0.53mi | 2/1.0 | 821 (-4%) | 16mo | $33,800 | $41 | 55 |
| 1651 Cox | 0.53mi | 3/1.0 (+1) | 946 (+10%) | 1mo | $32,000 | $34 | 52 |
| 1831 Rainwater St | 0.74mi | 2/1.0 | 920 (+7%) | 3mo | $45,000 | $49 | 51 |
| 1536 Natalie St | 0.66mi | 2/1.0 | 898 (+5%) | 17mo | $47,900 | $53 | 47 |
| 1703 Alma St | 0.75mi | 2/1.0 | 826 (-4%) | 16mo | $64,900 | $79 | 46 |
| 2816 Bibb St | 0.61mi | 2/1.0 | 936 (+9%) | 14mo | $24,999 | $27 | 44 |
| 2026 Murray St | 0.42mi | 3/1.0 (+1) | 982 (+15%) | 12mo | $29,900 | $30 | 41 |
| 5018 Werner | 0.73mi | 2/1.0 | 796 (-7%) | 17mo | $34,800 | $44 | 40 |
| 2446 Drexel St | 0.73mi | 2/1.0 | 979 (+14%) | 4mo | $15,000 | $15 | 39 |
| 2626 Hillcrest | 0.71mi | 2/1.0 | 772 (-10%) | 17mo | $45,000 | $58 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.37% rent growth · sell at horizon
- IRR
- 5.4%
- Equity multiple
- 1.21×
- Total profit
- $3,764
- Equity at exit
- $9,692
- IRR
- 14.2%
- Equity multiple
- 2.11×
- Total profit
- $20,234
- Equity at exit
- $5,620
Cash invested: $18,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 71108
- Rents YoY
- 2.4%
- Active inventory
- 138
- Price-to-rent
- 6.6×
Monthly cashflow live
- Estimated rent
- $822 high interval (Pro) →
- Mortgage (P&I)
- −$341
- Tax from tax record
- −$49 /mo · $584/yr
- Insurance
- −$27
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$173
- Net cashflow
- $233
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $16,250
- Closing costs
- $1,950
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 26 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1954 State St Shreveport, LA | 3.0 | 1.0 | 900 | $900 | $1.00 | 43d | 1 | 0.19mi |
| 5218 Fairfax Ave Shreveport, LA | 2.0 | 1.0 | 971 | $825 | $0.85 | 21d | 1 | 0.25mi |
| 2641 Valley Ridge Rd Shreveport, LA | 3.0 | 1.0 | 1045 | $725 | $0.69 | 21d | 1 | 0.37mi |
| 2503 Malcolm St Shreveport, LA | 1.0 | 1.0 | 650 | $600 | $0.92 | 43d | 1 | 0.53mi |
| 5306 Prentiss Ave Shreveport, LA | 3.0 | 1.0 | 957 | $975 | $1.02 | 43d | 1 | 0.79mi |
| 1416 Natalie St Shreveport, LA | 3.0 | 2.0 | 1100 | $900 | $0.82 | 13d | 1 | 0.81mi |
| 1421 Clover St Shreveport, LA | 2.0 | 1.0 | 900 | $675 | $0.75 | 13d | 1 | 0.82mi |
| 1430 Grigsby St Shreveport, LA | 3.0 | 1.0 | 1052 | $775 | $0.74 | 43d | 1 | 0.90mi |
| 513 Sassafras Ave Shreveport, LA | 3.0 | 1.0 | 960 | $870 | $0.91 | 21d | 1 | 0.94mi |
| 2721 Sunnybrook St Shreveport, LA | 3.0 | 1.0 | 913 | $1,000 | $1.10 | 43d | 1 | 0.95mi |
| 1340 Lincoln St Shreveport, LA | 2.0 | 1.0 | 1120 | $850 | $0.76 | 13d | 1 | 1.10mi |
| 1340 Lincoln St Shreveport, LA | 2.0 | 1.0 | 1120 | $950 | $0.85 | 43d | 1 | 1.10mi |
| 2544 DuPont St Shreveport, LA | 2.0 | 1.0 | 683 | $600 | $0.88 | 21d | 1 | 1.12mi |
| 2762 Marquette St Shreveport, LA | 3.0 | 1.0 | 1054 | $1,000 | $0.95 | 21d | 1 | 1.12mi |
| 2714 DuPont St Shreveport, LA | 2.0 | 1.0 | 980 | $565 | $0.58 | 13d | 1 | 1.18mi |
| 2924 DuPont St Shreveport, LA | 2.0 | 1.0 | 768 | $750 | $0.98 | 21d | 1 | 1.24mi |
| 6002 Henderson Ave Shreveport, LA | 3.0 | 1.0 | 1059 | $1,050 | $0.99 | 43d | 1 | 1.27mi |
| 2520 Merwin St Shreveport, LA | 3.0 | 1.0 | 924 | $700 | $0.76 | 21d | 1 | 1.29mi |
| 7137 Burlingame Blvd Shreveport, LA | 3.0 | 1.5 | 1100 | $700 | $0.64 | 43d | 1 | 1.32mi |
| 3530 Pleasant Dr Shreveport, LA | 2.0 | 1.0 | 750 | $725 | $0.97 | 21d | 1 | 1.33mi |
| 223 W 69th St Shreveport, LA | 2.0 | 1.0 | 990 | $750 | $0.76 | 43d | 1 | 1.34mi |
| 7224 Union Ave Shreveport, LA | 2.0 | 1.0 | 735 | $625 | $0.85 | 13d | 1 | 1.37mi |
| 3051 Amherst St Shreveport, LA | 3.0 | 1.0 | 994 | $595 | $0.60 | 43d | 1 | 1.40mi |
| 4122 Cherokee St Apt 4 Shreveport, LA | 2.0 | 1.0 | 750 | $850 | $1.13 | 21d | 1 | 1.43mi |
| 4122 Cherokee St Apt 4 Shreveport, LA | 2.0 | 1.0 | 960 | $850 | $0.89 | 43d | 1 | 1.43mi |
| 3827 Maryland Ave Shreveport, LA | 2.0 | 1.0 | 1032 | $1,400 | $1.36 | 43d | 1 | 1.49mi |
Listing history 25 events
-
2026-06-18days on market $65,000 Active 42 DOM
-
2026-06-17days on market $65,000 Active 41 DOM
-
2026-06-16days on market $65,000 Active 40 DOM
-
2026-06-15days on market $65,000 Active 39 DOM
-
2026-06-14days on market $65,000 Active 37 DOM
-
2026-06-13days on market $65,000 Active 36 DOM
-
2026-06-10days on market $65,000 Active 34 DOM
-
2026-06-09days on market $65,000 Active 33 DOM
-
2026-06-08days on market $65,000 Active 32 DOM
-
2026-06-07days on market $65,000 Active 31 DOM
-
2026-06-05days on market $65,000 Active 28 DOM
-
2026-06-03days on market $65,000 Active 27 DOM
-
2026-06-02days on market $65,000 Active 26 DOM
-
2026-06-01days on market $65,000 Active 25 DOM
-
2026-05-31days on market $65,000 Active 24 DOM
-
2026-05-30days on market $65,000 Active 23 DOM
-
2026-05-07$65,000 Active 503-char remark
-
2025-05-01historical $800
-
2025-04-09$800
-
2024-10-28historical $775
-
2024-10-25$775
-
2024-10-20historical $775
-
2024-08-15$775
-
2013-03-04soldstatus $17,000
-
2010-05-21soldstatus $15,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $584 · $49/mo
- Projected year-2 tax
- $584 · $49/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥110°F today · 21 d/yr by 30 yrs out
- Wind 6/10 Major 68% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $9,863
- − Mortgage interest
- −$3,641
- − Property taxes
- −$584
- − Insurance
- −$325
- − Repairs & maintenance
- −$789
- − Management
- −$789
- − Depreciation
- −$1,891
- Taxable income
- $1,844
- Est. tax owed @ 24.0%
- −$443
- After-tax cash flow
- $2,350/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Caddo Parish
- NCES district ID
- 2200300
- Math proficiency
- 21% ▼ -33.00%
- Reading proficiency
- 32% ▼ -30.00%
- Median HH income
- $39,227
- Composite
- 22.23/100
- National rank
- #8148
- State rank
- #53 of 98 in LA
Livability — Shreveport
- Score
- 59/100
- State rank
- #270
- US rank
- #19730
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Shreveport, LA
- County
- Caddo Parish · 178,536 people
- City population
- 164,123
- Metro
- Shreveport-Bossier City, LA
- Population (ZIP)
- 18,072
- Household income
- $32,055
- Rent vs Own
- Severe rent burden
- 1526.0
Population outlook (Caddo County) Hauer SSP2
- Today (2025)
- 243,190 people
- By 2030
- 237,231 · -2.5%
- By 2040
- 222,502 · -8.5%
- By 2050
- 206,516 · -15.1%
- By 2075
- 165,706 · -31.9%
- By 2100
- 122,262 · -49.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (83%)
- Race & ethnicity
- Black 83% White 11% Hispanic / Latino 4% Two or more races 2%
- Foreign-born
- 2% · Canada
- Languages at home
- 96% English-only · Spanish 3%
Political lean MEDSL · Caddo
- 2024 margin
- Toss-up / Even · D 51.6% · R 47.0% · Other 1.4%
- 2008→2024 swing
- +1.6pp toward D · 2008: 3.0pp · 2024: 4.6pp
- All cycles
- 2024: D+4.6 2020: D+6.8 2016: D+4.2 2012: D+4.9 2008: D+3.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -58.98%
- Current HPI
- 58.1377
- Rent YoY
- ▲ 2.37%
- Metro
- Shreveport-Bossier City, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+333.3% since first listed9 events — show timeline
- 2026-05-07 Listed $65,000 NTREIS
- 2025-05-01 Rental Removed $800 APPFOLIO
- 2025-04-09 Listed for Rent $800 APPFOLIO
- 2024-10-28 Rental Removed $775 APPFOLIO
- 2024-10-25 Listed for Rent $775 APPFOLIO
- 2024-10-20 Rental Removed $775 APPFOLIO
- 2024-08-15 Listed for Rent $775 APPFOLIO
- 2013-03-04 Sold (Public Records) $17,000 Public Records
- 2010-05-21 Sold (Public Records) $15,000 Public Records
Property tax history
-0.8%/yrLatest (2025): $584 · +0.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…