1711 S Poseyville Rd · Ingersoll, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.8/30.0
- ARV discount +15.0/15.0
- DSCR +9.2/10.0
- 1% rule +6.8/10.0
- Schools +4.0/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$99,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Nice home close to schools and shopping and yet on a 2 acre lot with a 2 car detached garage. Newer Septic system in 2018. Great little starter home lots room for expansion if need be.
Key facts
- 2 acre lot
- 2 garage spots
- Built 1900
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath single-family listed at $100k.
Deal economics
- At list price, monthly cash flow is $273 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $100k).
- Recommended offer: $94k (6.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
- Bullock Creek School District (rural): math 37% / reading 55% proficiency, ranked #132 of 540 in MI (top 24%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Floyd School (math 52% / reading 47%, grade D, #382 of 1,397 statewide, top 30%, 307 students, 66% FRL); Bullock Creek Middle School (math 31% / reading 54%, grade D-, #183 of 493 statewide, top 37%, 371 students, 46% FRL); Bullock Creek High School (math 37% / reading 52%, grade F, #214 of 713 statewide, top 36%, 490 students, 33% FRL).
- Market conditions: 111 active listings in the ZIP; solid renter incomes; 320 units permitted in Midland County in 2024 (204 in 5+ unit buildings).
- This rent is only 18% of the median local income ($81k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Midland County population projected to shrink 9% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $28k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 80 days — a 6% lower offer ($94k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts; this cycle's ask has dropped $15k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 80 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.18% ✓
- Cap rate
- 9.58%
- Cash-on-cash
- 11.73%
- DSCR
- 1.52
- GRM
- 7.1
CMA / ARV
- ARV (median comp)
- $166,862
- List price
- $99,900
- Delta
- -40.13%
- Verdict
- UNDERPRICED
- Comps
- 3 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 1.1%
- Equity multiple
- 1.04×
- Total profit
- $1,223
- Equity at exit
- $14,895
- IRR
- 10.8%
- Equity multiple
- 1.84×
- Total profit
- $23,480
- Equity at exit
- $8,638
Cash invested: $27,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48640
- Home prices YoY
- -21.7%
- Active inventory
- 111
- Price-to-rent
- 7.1×
Monthly cashflow live
- Estimated rent
- $1,180 medium interval (Pro) →
- Mortgage (P&I)
- −$524
- Tax from tax record
- −$93 /mo · $1,121/yr
- Insurance
- −$42
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$248
- Net cashflow
- $273
Break-even live
Sensitivity live
| Price | -10% $330 | -5% $302 | +0% $273 | +5% $245 | +10% $217 |
|---|---|---|---|---|---|
| Rent | -10% $180 | -5% $227 | +0% $273 | +5% $320 | +10% $367 |
| Rate | -1.0pp $324 | -0.5pp $299 | base $273 | +0.5pp $248 | +1.0pp $221 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,975
- Closing costs
- $2,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 27 events
-
2026-06-21days on market $99,900 Active 80 DOM
-
2026-06-19days on market $99,900 Active 78 DOM
-
2026-06-18days on market $99,900 Active 77 DOM
-
2026-06-17days on market $99,900 Active 76 DOM
-
2026-06-16days on market $99,900 Active 75 DOM
-
2026-06-15days on market $99,900 Active 74 DOM
-
2026-06-14days on market $99,900 Active 72 DOM
-
2026-06-12days on market $99,900 Active 71 DOM
-
2026-06-09days on market $99,900 Active 68 DOM
-
2026-06-08days on market $99,900 Active 67 DOM
-
2026-06-07days on market $99,900 Active 66 DOM
-
2026-06-05days on market $99,900 Active 63 DOM
-
2026-06-03days on market $99,900 Active 62 DOM
-
2026-06-02days on market $99,900 Active 61 DOM
-
2026-06-01days on market $99,900 Active 60 DOM
-
2026-05-31days on market $99,900 Active 59 DOM
-
2026-05-30days on market $99,900 Active 58 DOM
-
2026-05-04price $99,900 184-char remark
Show marketing remark (184 chars)
Nice home close to schools and shopping and yet on a 2 acre lot with a 2 car detached garage. Newer Septic system in 2018. Great little starter home lots room for expansion if need be.
-
2026-05-04price $99,900 184-char remark
Show marketing remark (184 chars)
Nice home close to schools and shopping and yet on a 2 acre lot with a 2 car detached garage. Newer Septic system in 2018. Great little starter home lots room for expansion if need be.
-
2026-04-30price $111,000 184-char remark
Show marketing remark (184 chars)
Nice home close to schools and shopping and yet on a 2 acre lot with a 2 car detached garage. Newer Septic system in 2018. Great little starter home lots room for expansion if need be.
-
2026-04-30price $111,000 184-char remark
Show marketing remark (184 chars)
Nice home close to schools and shopping and yet on a 2 acre lot with a 2 car detached garage. Newer Septic system in 2018. Great little starter home lots room for expansion if need be.
-
2026-04-16status Active 184-char remark
Show marketing remark (184 chars)
Nice home close to schools and shopping and yet on a 2 acre lot with a 2 car detached garage. Newer Septic system in 2018. Great little starter home lots room for expansion if need be.
-
2026-04-16status Active 184-char remark
Show marketing remark (184 chars)
Nice home close to schools and shopping and yet on a 2 acre lot with a 2 car detached garage. Newer Septic system in 2018. Great little starter home lots room for expansion if need be.
-
2026-04-13status Pending 184-char remark
Show marketing remark (184 chars)
Nice home close to schools and shopping and yet on a 2 acre lot with a 2 car detached garage. Newer Septic system in 2018. Great little starter home lots room for expansion if need be.
-
2026-04-13status Pending 184-char remark
Show marketing remark (184 chars)
Nice home close to schools and shopping and yet on a 2 acre lot with a 2 car detached garage. Newer Septic system in 2018. Great little starter home lots room for expansion if need be.
-
2026-03-30$115,000 Active 184-char remark
Show marketing remark (184 chars)
Nice home close to schools and shopping and yet on a 2 acre lot with a 2 car detached garage. Newer Septic system in 2018. Great little starter home lots room for expansion if need be.
-
2026-03-29$115,000 Active 184-char remark
Show marketing remark (184 chars)
Nice home close to schools and shopping and yet on a 2 acre lot with a 2 car detached garage. Newer Septic system in 2018. Great little starter home lots room for expansion if need be.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,121 · $93/mo
- Projected year-2 tax
- $1,330 · $111/mo
- Expected delta
- +$209/yr (+$17/mo · 18.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 2/10 Low 7 d/yr ≥98°F today · 13 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,161
- − Mortgage interest
- −$5,596
- − Property taxes
- −$1,121
- − Insurance
- −$500
- − Repairs & maintenance
- −$1,133
- − Management
- −$1,133
- − Depreciation
- −$2,906
- Taxable income
- $1,773
- Est. tax owed @ 24.0%
- −$426
- After-tax cash flow
- $2,855/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Bullock Creek School District
- NCES district ID
- 2607320
- Math proficiency
- 37% ▼ -12.00%
- Reading proficiency
- 55% ▼ -5.00%
- Median HH income
- $52,984
- Composite
- 39.68/100
- National rank
- #3907
- State rank
- #132 of 540 in MI
Livability — Ingersoll
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- County
- Midland County · 66,531 people
- Metro
- Midland, MI
- Population (ZIP)
- 32,492
- Household income
- $80,574
- Rent vs Own
- Severe rent burden
- 939.0
Population outlook (Midland County) Hauer SSP2
- Today (2025)
- 83,968 people
- By 2030
- 83,368 · -0.7%
- By 2040
- 80,713 · -3.9%
- By 2050
- 76,698 · -8.7%
- By 2075
- 67,617 · -19.5%
- By 2100
- 57,529 · -31.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (90%)
- Race & ethnicity
- White 90% Two or more races 5% Hispanic / Latino 4% Asian 1% Black 1%
- Common ancestry
- Romanian 7% Lithuanian 4% Italian 3%
- Foreign-born
- 3% · Canada, South Korea, China
- Languages at home
- 97% English-only · Spanish 1% Other Indo-European 1% German/W. Germanic 1%
Political lean MEDSL · Midland
- 2024 margin
- R (+15.2) · D 41.6% · R 56.8% · Other 1.6%
- 2008→2024 swing
- -11.6pp toward R · 2008: -3.6pp · 2024: -15.2pp
- All cycles
- 2024: R+15.2 2020: R+14.6 2016: R+19.4 2012: R+15.5 2008: R+3.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -63.88%
- Current HPI
- 230.5702
- Rent YoY
- —
- Metro
- Midland, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
-13.1% since first listed10 events — show timeline
- 2026-05-04 Price Changed $99,900 MiRealSource-MiMLS
- 2026-05-04 Price Changed $99,900 REALCOMP
- 2026-04-30 Price Changed $111,000 MiRealSource-MiMLS
- 2026-04-30 Price Changed $111,000 REALCOMP
- 2026-04-16 Relisted — REALCOMP
- 2026-04-16 Relisted — MiRealSource-MiMLS
- 2026-04-13 Pending — REALCOMP
- 2026-04-13 Pending — MiRealSource-MiMLS
- 2026-03-30 Listed $115,000 REALCOMP
- 2026-03-29 Listed $115,000 MiRealSource-MiMLS
Property tax history
+1.7%/yrLatest (2024): $1,121 · +6.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…