CashFlowRE
Sign in Sign up
1711 S Poseyville Rd
B- Composite 69.3
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.8/30.0
  • ARV discount +15.0/15.0
  • DSCR +9.2/10.0
  • 1% rule +6.8/10.0
  • Schools +4.0/10.0
  • Rent growth +2.5/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$99,900

1711 S Poseyville Rd · Ingersoll, MI 48640
2 bd · 2.0 ba · 840 sqft · SingleFamily · 80 Days on market
Built 1900 2.00 ac lot $119/sqft · 40% below area Est $167k · 40% under ↓ 13% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Nice home close to schools and shopping and yet on a 2 acre lot with a 2 car detached garage. Newer Septic system in 2018. Great little starter home lots room for expansion if need be.

Key facts

  • 2 acre lot
  • 2 garage spots
  • Built 1900

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath single-family listed at $100k.

Deal economics

  • At list price, monthly cash flow is $273 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $100k).
  • Recommended offer: $94k (6.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
  • Bullock Creek School District (rural): math 37% / reading 55% proficiency, ranked #132 of 540 in MI (top 24%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Floyd School (math 52% / reading 47%, grade D, #382 of 1,397 statewide, top 30%, 307 students, 66% FRL); Bullock Creek Middle School (math 31% / reading 54%, grade D-, #183 of 493 statewide, top 37%, 371 students, 46% FRL); Bullock Creek High School (math 37% / reading 52%, grade F, #214 of 713 statewide, top 36%, 490 students, 33% FRL).
  • Market conditions: 111 active listings in the ZIP; solid renter incomes; 320 units permitted in Midland County in 2024 (204 in 5+ unit buildings).
  • This rent is only 18% of the median local income ($81k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Midland County population projected to shrink 9% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $28k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 80 days — a 6% lower offer ($94k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts; this cycle's ask has dropped $15k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $93,906 (6.0% below list)

Questions for the listing agent

  1. It's been on market 80 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.18%
Cap rate
9.58%
Cash-on-cash
11.73%
DSCR
1.52
GRM
7.1

CMA / ARV

ARV (median comp)
$166,862
List price
$99,900
Delta
-40.13%
Verdict
UNDERPRICED
Comps
3 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
1.1%
Equity multiple
1.04×
Total profit
$1,223
Equity at exit
$14,895
10-year hold
IRR
10.8%
Equity multiple
1.84×
Total profit
$23,480
Equity at exit
$8,638

Cash invested: $27,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48640

Home prices YoY
-21.7%
Active inventory
111
Price-to-rent
7.1×

Monthly cashflow live

Estimated rent
$1,180 medium interval (Pro) →
Mortgage (P&I)
$524
Tax from tax record
$93 /mo · $1,121/yr
Insurance
$42
HOA
$0
Vacancy / Maint / Mgmt
$248
Net cashflow
$273

Break-even live

Break-even rent $834
Max offer price $99,900
Occupancy floor 72%

Sensitivity live

Price -10% $330 -5% $302 +0% $273 +5% $245 +10% $217
Rent -10% $180 -5% $227 +0% $273 +5% $320 +10% $367
Rate -1.0pp $324 -0.5pp $299 base $273 +0.5pp $248 +1.0pp $221

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$24,975
Closing costs
$2,997
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 27 events

  1. 2026-06-21
    days on market $99,900 Active 80 DOM
  2. 2026-06-19
    days on market $99,900 Active 78 DOM
  3. 2026-06-18
    days on market $99,900 Active 77 DOM
  4. 2026-06-17
    days on market $99,900 Active 76 DOM
  5. 2026-06-16
    days on market $99,900 Active 75 DOM
  6. 2026-06-15
    days on market $99,900 Active 74 DOM
  7. 2026-06-14
    days on market $99,900 Active 72 DOM
  8. 2026-06-12
    days on market $99,900 Active 71 DOM
  9. 2026-06-09
    days on market $99,900 Active 68 DOM
  10. 2026-06-08
    days on market $99,900 Active 67 DOM
  11. 2026-06-07
    days on market $99,900 Active 66 DOM
  12. 2026-06-05
    days on market $99,900 Active 63 DOM
  13. 2026-06-03
    days on market $99,900 Active 62 DOM
  14. 2026-06-02
    days on market $99,900 Active 61 DOM
  15. 2026-06-01
    days on market $99,900 Active 60 DOM
  16. 2026-05-31
    days on market $99,900 Active 59 DOM
  17. 2026-05-30
    days on market $99,900 Active 58 DOM
  18. 2026-05-04
    price $99,900 184-char remark
    Show marketing remark (184 chars)

    Nice home close to schools and shopping and yet on a 2 acre lot with a 2 car detached garage. Newer Septic system in 2018. Great little starter home lots room for expansion if need be.

  19. 2026-05-04
    price $99,900 184-char remark
    Show marketing remark (184 chars)

    Nice home close to schools and shopping and yet on a 2 acre lot with a 2 car detached garage. Newer Septic system in 2018. Great little starter home lots room for expansion if need be.

  20. 2026-04-30
    price $111,000 184-char remark
    Show marketing remark (184 chars)

    Nice home close to schools and shopping and yet on a 2 acre lot with a 2 car detached garage. Newer Septic system in 2018. Great little starter home lots room for expansion if need be.

  21. 2026-04-30
    price $111,000 184-char remark
    Show marketing remark (184 chars)

    Nice home close to schools and shopping and yet on a 2 acre lot with a 2 car detached garage. Newer Septic system in 2018. Great little starter home lots room for expansion if need be.

  22. 2026-04-16
    status Active 184-char remark
    Show marketing remark (184 chars)

    Nice home close to schools and shopping and yet on a 2 acre lot with a 2 car detached garage. Newer Septic system in 2018. Great little starter home lots room for expansion if need be.

  23. 2026-04-16
    status Active 184-char remark
    Show marketing remark (184 chars)

    Nice home close to schools and shopping and yet on a 2 acre lot with a 2 car detached garage. Newer Septic system in 2018. Great little starter home lots room for expansion if need be.

  24. 2026-04-13
    status Pending 184-char remark
    Show marketing remark (184 chars)

    Nice home close to schools and shopping and yet on a 2 acre lot with a 2 car detached garage. Newer Septic system in 2018. Great little starter home lots room for expansion if need be.

  25. 2026-04-13
    status Pending 184-char remark
    Show marketing remark (184 chars)

    Nice home close to schools and shopping and yet on a 2 acre lot with a 2 car detached garage. Newer Septic system in 2018. Great little starter home lots room for expansion if need be.

  26. 2026-03-30
    listed $115,000 Active 184-char remark
    Show marketing remark (184 chars)

    Nice home close to schools and shopping and yet on a 2 acre lot with a 2 car detached garage. Newer Septic system in 2018. Great little starter home lots room for expansion if need be.

  27. 2026-03-29
    listed $115,000 Active 184-char remark
    Show marketing remark (184 chars)

    Nice home close to schools and shopping and yet on a 2 acre lot with a 2 car detached garage. Newer Septic system in 2018. Great little starter home lots room for expansion if need be.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,121 · $93/mo
Projected year-2 tax
$1,330 · $111/mo
Expected delta
+$209/yr (+$17/mo · 18.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 2/10 Low 7 d/yr ≥98°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,161
− Mortgage interest
−$5,596
− Property taxes
−$1,121
− Insurance
−$500
− Repairs & maintenance
−$1,133
− Management
−$1,133
− Depreciation
−$2,906
Taxable income
$1,773
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$426
After-tax cash flow
$2,855/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Bullock Creek School District
NCES district ID
2607320
Math proficiency
37% ▼ -12.00%
Reading proficiency
55% ▼ -5.00%
Median HH income
$52,984
Composite
39.68/100
National rank
#3907
State rank
#132 of 540 in MI

Livability — Ingersoll

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

County
Midland County · 66,531 people
Metro
Midland, MI
Population (ZIP)
32,492
Household income
$80,574
Rent vs Own
25.0% rent · 75.0% own
Severe rent burden
939.0

Population outlook (Midland County) Hauer SSP2

Today (2025)
83,968 people
By 2030
83,368 · -0.7%
By 2040
80,713 · -3.9%
By 2050
76,698 · -8.7%
By 2075
67,617 · -19.5%
By 2100
57,529 · -31.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (90%)
Race & ethnicity
White 90% Two or more races 5% Hispanic / Latino 4% Asian 1% Black 1%
Common ancestry
Romanian 7% Lithuanian 4% Italian 3%
Foreign-born
3% · Canada, South Korea, China
Languages at home
97% English-only · Spanish 1% Other Indo-European 1% German/W. Germanic 1%

Political lean MEDSL · Midland

2024 margin
R (+15.2) · D 41.6% · R 56.8% · Other 1.6%
2008→2024 swing
-11.6pp toward R · 2008: -3.6pp · 2024: -15.2pp
All cycles
2024: R+15.2 2020: R+14.6 2016: R+19.4 2012: R+15.5 2008: R+3.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -63.88%
Current HPI
230.5702
Rent YoY
Metro
Midland, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

-13.1% since first listed
10 events — show timeline
  • 2026-05-04 Price Changed $99,900 MiRealSource-MiMLS
  • 2026-05-04 Price Changed $99,900 REALCOMP
  • 2026-04-30 Price Changed $111,000 MiRealSource-MiMLS
  • 2026-04-30 Price Changed $111,000 REALCOMP
  • 2026-04-16 Relisted REALCOMP
  • 2026-04-16 Relisted MiRealSource-MiMLS
  • 2026-04-13 Pending REALCOMP
  • 2026-04-13 Pending MiRealSource-MiMLS
  • 2026-03-30 Listed $115,000 REALCOMP
  • 2026-03-29 Listed $115,000 MiRealSource-MiMLS

Property tax history

+1.7%/yr

Latest (2024): $1,121 · +6.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…