CashFlowRE
Sign in Sign up
950 106th Ave
C+ Composite 61.56
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.1/30.0
  • DSCR +8.8/10.0
  • ARV discount +7.5/15.0
  • 1% rule +6.9/10.0
  • Livability +3.9/5.0
  • Schools +3.4/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$100,000

950 106th Ave · Plainwell, MI 49080
3 bd · 1.0 ba · 1,056 sqft · Manufactured public records · 21 Days on market
Built 1974 0.90 ac lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

If you're looking for a rental property, a flip or a home to customize to your taste, this might be it. This 3 bedroom, 1 bath manufactured home in the Plainwell School District is on an acre lot in the country, but not far from shops, dining & local amenities. New roof approximately 7 years ago. The backyard has an electric fence, two 12x20 sheds with lofts, & a 8x10 shed. The house has natural gas for heat & is being sold ''As Is'' and seller does not intend to clean out the sheds & will not pay for a well & septic evaluation. The house has been cleaned out. No utilities are on, so please bring a flashlight.

Key facts

  • Two sheds with lofts
  • Acre lot
  • Electric fence

Tags

ACRE LOTELECTRIC FENCETWO SHEDS WITH LOFTS

Property features AI

Exterior

  • Utilities: Natural gas connected
  • Home design: Ranch style; Single-story layout; Residential property
  • Construction: Built in 1974; Aluminum siding
  • Exterior features: Paved road access; Well water

Interior

  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating
  • Interior features: Five total rooms; Crawl space basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath manufactured listed at $100k.

Deal economics

  • At list price, monthly cash flow is $251 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $100k).
  • Recommended offer: $98k (1.5% below list) — sets the bar for market timing.
  • Cap rate 9.3% vs local median 2.6% in Plainwell — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 77/100 on livability (#123 in MI, #3,039 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools D+, amenities F, commute F.
  • Plainwell Community Schools (town): math 30% / reading 48% proficiency, ranked #210 of 540 in MI (top 39%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 100 active listings in the ZIP; 419 units permitted in Allegan County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 21 days — a 2% lower offer ($98k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 22y ago; this cycle's ask has dropped $10k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $98,500 (1.5% below list)

Questions for the listing agent

  1. Built in 1974 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.19%
Cap rate
9.31%
Cash-on-cash
10.76%
DSCR
1.48
GRM
7.0

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-0.2%
Equity multiple
0.99×
Total profit
$-191
Equity at exit
$14,910
10-year hold
IRR
9.5%
Equity multiple
1.73×
Total profit
$20,503
Equity at exit
$8,646

Cash invested: $28,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 49080

Active inventory
100
Price-to-rent
7.0×

Monthly cashflow live

Estimated rent
$1,193 medium interval (Pro) →
Mortgage (P&I)
$524
Tax est. 1.5%
$125 /mo · $1,500/yr
Insurance
$42
HOA
$0
Vacancy / Maint / Mgmt
$250
Net cashflow
$251

Break-even live

Break-even rent $875
Max offer price $100,000
Occupancy floor 74%

Sensitivity live

Price -10% $320 -5% $286 +0% $251 +5% $217 +10% $182
Rent -10% $157 -5% $204 +0% $251 +5% $298 +10% $345
Rate -1.0pp $301 -0.5pp $277 base $251 +0.5pp $225 +1.0pp $199

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$25,000
Closing costs
$3,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 13 events

  1. 2026-04-28
    status Pending 646-char remark
    Show marketing remark (646 chars)

    If you're looking for a rental property, a flip or a home to customize to your taste, this might be it. This 3 bedroom, 1 bath manufactured home in the Plainwell School District is on an acre lot in the country, but not far from shops, dining & local amenities. New roof approximately 7 years ago. The backyard has an electric fence, two 12x20 sheds with lofts, & a 8x10 shed. The house has natural gas for heat & is being sold ''As Is'' and seller does not intend to clean out the sheds & will not pay for a well & septic evaluation. The house has been cleaned out. No utilities are on, so please bring a flashlight.

  2. 2026-04-28
    status Pending 646-char remark
    Show marketing remark (646 chars)

    If you're looking for a rental property, a flip or a home to customize to your taste, this might be it. This 3 bedroom, 1 bath manufactured home in the Plainwell School District is on an acre lot in the country, but not far from shops, dining & local amenities. New roof approximately 7 years ago. The backyard has an electric fence, two 12x20 sheds with lofts, & a 8x10 shed. The house has natural gas for heat & is being sold ''As Is'' and seller does not intend to clean out the sheds & will not pay for a well & septic evaluation. The house has been cleaned out. No utilities are on, so please bring a flashlight.

  3. 2026-04-28
    status Pending
    Show marketing remark (646 chars)

    If you're looking for a rental property, a flip or a home to customize to your taste, this might be it. This 3 bedroom, 1 bath manufactured home in the Plainwell School District is on an acre lot in the country, but not far from shops, dining & local amenities. New roof approximately 7 years ago. The backyard has an electric fence, two 12x20 sheds with lofts, & a 8x10 shed. The house has natural gas for heat & is being sold ''As Is'' and seller does not intend to clean out the sheds & will not pay for a well & septic evaluation. The house has been cleaned out. No utilities are on, so please bring a flashlight.

  4. 2026-04-22
    price $100,000 646-char remark
    Show marketing remark (646 chars)

    If you're looking for a rental property, a flip or a home to customize to your taste, this might be it. This 3 bedroom, 1 bath manufactured home in the Plainwell School District is on an acre lot in the country, but not far from shops, dining & local amenities. New roof approximately 7 years ago. The backyard has an electric fence, two 12x20 sheds with lofts, & a 8x10 shed. The house has natural gas for heat & is being sold ''As Is'' and seller does not intend to clean out the sheds & will not pay for a well & septic evaluation. The house has been cleaned out. No utilities are on, so please bring a flashlight.

  5. 2026-04-21
    price $100,000 646-char remark
    Show marketing remark (646 chars)

    If you're looking for a rental property, a flip or a home to customize to your taste, this might be it. This 3 bedroom, 1 bath manufactured home in the Plainwell School District is on an acre lot in the country, but not far from shops, dining & local amenities. New roof approximately 7 years ago. The backyard has an electric fence, two 12x20 sheds with lofts, & a 8x10 shed. The house has natural gas for heat & is being sold ''As Is'' and seller does not intend to clean out the sheds & will not pay for a well & septic evaluation. The house has been cleaned out. No utilities are on, so please bring a flashlight.

  6. 2026-04-21
    price $100,000
    Show marketing remark (646 chars)

    If you're looking for a rental property, a flip or a home to customize to your taste, this might be it. This 3 bedroom, 1 bath manufactured home in the Plainwell School District is on an acre lot in the country, but not far from shops, dining & local amenities. New roof approximately 7 years ago. The backyard has an electric fence, two 12x20 sheds with lofts, & a 8x10 shed. The house has natural gas for heat & is being sold ''As Is'' and seller does not intend to clean out the sheds & will not pay for a well & septic evaluation. The house has been cleaned out. No utilities are on, so please bring a flashlight.

  7. 2026-04-07
    listed $110,000 Active 646-char remark
    Show marketing remark (646 chars)

    If you're looking for a rental property, a flip or a home to customize to your taste, this might be it. This 3 bedroom, 1 bath manufactured home in the Plainwell School District is on an acre lot in the country, but not far from shops, dining & local amenities. New roof approximately 7 years ago. The backyard has an electric fence, two 12x20 sheds with lofts, & a 8x10 shed. The house has natural gas for heat & is being sold ''As Is'' and seller does not intend to clean out the sheds & will not pay for a well & septic evaluation. The house has been cleaned out. No utilities are on, so please bring a flashlight.

  8. 2026-04-07
    listed $110,000 Active 646-char remark
    Show marketing remark (646 chars)

    If you're looking for a rental property, a flip or a home to customize to your taste, this might be it. This 3 bedroom, 1 bath manufactured home in the Plainwell School District is on an acre lot in the country, but not far from shops, dining & local amenities. New roof approximately 7 years ago. The backyard has an electric fence, two 12x20 sheds with lofts, & a 8x10 shed. The house has natural gas for heat & is being sold ''As Is'' and seller does not intend to clean out the sheds & will not pay for a well & septic evaluation. The house has been cleaned out. No utilities are on, so please bring a flashlight.

  9. 2026-04-07
    listed $110,000 Active
    Show marketing remark (646 chars)

    If you're looking for a rental property, a flip or a home to customize to your taste, this might be it. This 3 bedroom, 1 bath manufactured home in the Plainwell School District is on an acre lot in the country, but not far from shops, dining & local amenities. New roof approximately 7 years ago. The backyard has an electric fence, two 12x20 sheds with lofts, & a 8x10 shed. The house has natural gas for heat & is being sold ''As Is'' and seller does not intend to clean out the sheds & will not pay for a well & septic evaluation. The house has been cleaned out. No utilities are on, so please bring a flashlight.

  10. 2014-09-26
    historical
  11. 2004-10-20
    historical
  12. 2004-04-19
    listed $77,900
  13. 2004-04-19
    listed $77,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 72% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥98°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,312
− Mortgage interest
−$5,602
− Property taxes
−$1,500
− Insurance
−$500
− Repairs & maintenance
−$1,145
− Management
−$1,145
− Depreciation
−$2,909
Taxable income
$1,512
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$363
After-tax cash flow
$2,651/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Plainwell Community Schools
NCES district ID
2628530
Math proficiency
30% ▼ -18.00%
Reading proficiency
48% ▼ -10.00%
Median HH income
$56,149
Composite
34.18/100
National rank
#5274
State rank
#210 of 540 in MI

Livability — Plainwell

Score
77/100
State rank
#123
US rank
#3039

Category grades

Amenities F Commute F Cost of living A+ Crime B Employment B Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
15,410

Population outlook (Allegan County) Hauer SSP2

Today (2025)
120,251 people
By 2030
122,204 · +1.6%
By 2040
123,979 · +3.1%
By 2050
122,340 · +1.7%
By 2075
116,088 · -3.5%
By 2100
98,461 · -18.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (88%)
Race & ethnicity
White 88% Hispanic / Latino 7% Two or more races 4% Black 1%
Hispanic origin (detail)
Mexican 6%
Common ancestry
Iranian 11% Romanian 3% Slovak 3%
Foreign-born
1%
Languages at home
96% English-only · Spanish 2% Arabic 1%

Political lean MEDSL · Allegan

2024 margin
Strong R (+27.2) · D 35.7% · R 62.9% · Other 1.5%
2008→2024 swing
-16.5pp toward R · 2008: -10.7pp · 2024: -27.2pp
All cycles
2024: R+27.2 2020: R+25.2 2016: R+28.8 2012: R+19.2 2008: R+10.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -242.73%
Current HPI
213.7083
Rent YoY
Metro
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+28.4% since first listed
13 events — show timeline
  • 2026-04-28 Pending REALCOMP
  • 2026-04-28 Pending MiRealSource-MiMLS
  • 2026-04-28 Pending SW Michigan MLS
  • 2026-04-22 Price Changed $100,000 MiRealSource-MiMLS
  • 2026-04-21 Price Changed $100,000 REALCOMP
  • 2026-04-21 Price Changed $100,000 SW Michigan MLS
  • 2026-04-07 Listed $110,000 REALCOMP
  • 2026-04-07 Listed $110,000 SW Michigan MLS
  • 2026-04-07 Listed $110,000 MiRealSource-MiMLS
  • 2014-09-26 Listing Removed SW Michigan MLS
  • 2004-10-20 Listing Removed REALCOMP
  • 2004-04-19 Listed $77,900 REALCOMP
  • 2004-04-19 Listed $77,900 SW Michigan MLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…