🏷️ Likely Rental
219 Center St · Sandusky, OH
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.7%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 94°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +4.2/5.0
- Rent growth +2.5/5.0
- Schools +2.5/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$101,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks
219 Center Street duplex in Sandusky just listed with covered front porch, 2 car detached garage, aluminum sided, big basement with glass block windows. Upper unit is tenant occupied and is really nice with 1 bedroom, full bathroom, living room and kitchen. Lower unit is vacant with 2 bedrooms, full bathroom, living and dining rooms. Attention all investors buy this property at 219 Center Street mls#20261562 OR as a PACKAGED DEAL along with the sellers other 4 properties that are for sale at 1022 Pearl Street mls#20261561, 434 Camp Street mls#20261560, 1713 W. Monroe Street mls#20261563, 817 Fulton Street mls#20261565.Property is located close to downtown Sandusky with all the beautiful cit
Key facts
- Covered front porch
- Tenant occupied
- Glass block windows
Tags
Property features AI
Finance
- Other: Lot dimensions approximately 33 x 98 (0.0742 acres); Located on Center Street (one-way between Decatur St and Hayes Ave); nearest cross streets Decatur or Hayes
Exterior
- Parking: Detached off-street garage; Approximately 1.5 garage spaces
- Utilities: Public water; Public sewer; 100 Amp electric service with circuit breakers
- Home design: Duplex (residential income property); Zoned for two-family dwelling (520)
- Construction: Aluminum siding
- Exterior features: Asphalt roof
Interior
- Heating & cooling: Natural gas forced-air heating
- Interior features: Insulated windows; Full basement
- Laundry & utility: Laundry located in the basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1×1bd/1ba + 1×2bd/1ba units multifamily listed at $102k.
Deal economics
- At list price, monthly cash flow is $2k ($19k/yr) — positive. Per door: $773/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $102k).
- Recommended offer: $99k (3.0% below list) — sets the bar for market timing.
- Cap rate 24.5% vs local median 5.4% in Sandusky — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#63 in OH, #929 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: crime D-, employment F.
- Sandusky City (town): math 24% / reading 37% proficiency, ranked #583 of 656 in OH (top 89%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 71% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 209 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 128 units permitted in Erie County in 2024 (5 in 5+ unit buildings).
- At $2,785/mo this rent would consume 54% of the median local household income ($62k/yr) (locally 1602% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $705 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Erie County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $29k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 46 days — a 3% lower offer ($99k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $36k; list at $102k implies a 183% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1906 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 46 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1906 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 2.73% ✓
- Cap rate
- 24.49%
- Cash-on-cash
- 65.00%
- DSCR
- 3.89
- GRM
- 3.0
CMA / ARV
- ARV (median comp)
- $131,902
- List price
- $101,900
- Delta
- -22.75%
- Verdict
- UNDERPRICED
- Comps
- 10 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 64.2%
- Equity multiple
- 3.87×
- Total profit
- $81,931
- Equity at exit
- $15,194
- IRR
- 68.6%
- Equity multiple
- 7.94×
- Total profit
- $198,137
- Equity at exit
- $8,810
Cash invested: $28,532 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44870
- Active inventory
- 209
- Price-to-rent
- 7.7×
Monthly cashflow live
- Estimated rent
- $2,785 medium interval (Pro) →
- Mortgage (P&I)
- −$534
- Tax from tax record
- −$78 /mo · $934/yr
- Insurance
- −$42
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$585
- Net cashflow
- $1,545
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 1× unit | 1 | 1 | $1,108 |
| 1× unit | 2 | 1 | $1,678 |
| Total (2 units) | $2,785 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $25,475
- Closing costs
- $3,057
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 156 E Market St Sandusky, OH | 1.0–2.0 | 1.0–2.5 | 1266 | $3,539 | $2.79 | 44d | 5 | 0.51mi |
| 1032 Perry St Sandusky, OH | 4.0 | 2.5 | 1845 | $850 | $0.46 | 44d | 1 | 0.56mi |
| 1107 1st St Unit 1496057P Sandusky, OH | 4.0 | 3.0 | 1151 | $6,631 | $5.76 | 44d | 1 | 0.85mi |
| 1515 W Perkins Ave Sandusky, OH | 2.0 | 1.0 | 925 | $925 | $1.00 | 44d | 1 | 1.26mi |
Listing history 17 events
-
2026-06-17status $101,900 Pending 46 DOM
-
2026-06-17days on market $101,900 Active Under Contract 46 DOM
-
2026-06-16days on market $101,900 Active Under Contract 45 DOM
-
2026-06-15days on market $101,900 Active Under Contract 44 DOM
-
2026-06-14days on market $101,900 Active Under Contract 42 DOM
-
2026-06-12days on market $101,900 Active Under Contract 41 DOM
-
2026-06-09days on market $101,900 Active Under Contract 38 DOM
-
2026-06-08days on market $101,900 Active Under Contract 37 DOM
-
2026-06-07days on market $101,900 Active Under Contract 36 DOM
-
2026-06-03days on market $101,900 Active Under Contract 32 DOM
-
2026-06-02days on market $101,900 Active Under Contract 31 DOM
-
2026-06-01days on market $101,900 Active Under Contract 30 DOM
-
2026-05-31days on market $101,900 Active Under Contract 29 DOM
-
2026-05-30days on market $101,900 Active Under Contract 28 DOM
-
2026-05-12historical Active Under Contract 961-char remark
-
2026-05-01$101,900 Active 961-char remark
-
1990-12-17soldstatus $36,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $934 · $78/mo
- Projected year-2 tax
- $1,262 · $105/mo
- Expected delta
- +$328/yr (+$27/mo · 35.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 70% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥94°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $33,420
- − Mortgage interest
- −$5,708
- − Property taxes
- −$934
- − Insurance
- −$510
- − Repairs & maintenance
- −$2,674
- − Management
- −$2,674
- − Depreciation
- −$2,964
- Taxable income
- $17,957
- Est. tax owed @ 24.0%
- −$4,310
- After-tax cash flow
- $14,236/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Sandusky City
- NCES district ID
- 3904474
- Math proficiency
- 24% ▼ -17.00%
- Reading proficiency
- 37% ▼ -9.00%
- Median HH income
- $34,583
- Composite
- 25.1/100
- National rank
- #7532
- State rank
- #583 of 656 in OH
Livability — Sandusky
- Score
- 83/100
- State rank
- #63
- US rank
- #929
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Sandusky, OH
- County
- Erie County · 39,883 people
- City population
- 39,883
- Metro
- Sandusky, OH
- Population (ZIP)
- 39,883
- Household income
- $62,082
- Rent vs Own
- Severe rent burden
- 1602.0
Population outlook (Erie County) Hauer SSP2
- Today (2025)
- 73,204 people
- By 2030
- 71,341 · -2.5%
- By 2040
- 66,771 · -8.8%
- By 2050
- 62,512 · -14.6%
- By 2075
- 56,154 · -23.3%
- By 2100
- 49,045 · -33.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (72%)
- Race & ethnicity
- White 72% Black 15% Two or more races 8% Hispanic / Latino 5%
- Common ancestry
- Romanian 3% Slovak 2% Subsaharan African 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 96% English-only · Spanish 2%
Political lean MEDSL · Erie
- 2024 margin
- R (+14.1) · D 42.5% · R 56.6%
- 2008→2024 swing
- -28.0pp toward R · 2008: 13.9pp · 2024: -14.1pp
- All cycles
- 2024: R+14.1 2020: R+11.6 2016: R+9.8 2012: D+11.3 2008: D+13.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -151.99%
- Current HPI
- 209.6383
- Rent YoY
- —
- Metro
- Sandusky, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+183.1% since first listed4 events — show timeline
- 2026-06-17 Pending — FAOR
- 2026-05-12 Contingent — FAOR
- 2026-05-01 Listed $101,900 FAOR
- 1990-12-17 Sold (Public Records) $36,000 Public Records
Property tax history
+0.9%/yrLatest (2025): $934 · -1.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…