8401 Clinton Rd · Parma, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.9/30.0
- DSCR +9.3/10.0
- ARV discount +7.5/15.0
- 1% rule +6.3/10.0
- Rent growth +5.0/5.0
- Livability +3.3/5.0
- Schools +2.6/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$99,995
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Northwest Schools! This two bedroom, two bath home is perfect for making your own with a little TLC or using as a temporary home while you build. The 30'x32' heated barn is great for working on stuff or just hanging out. A quick commute to Jackson and easy access to 127 makes this a great location for local work or commuting. This home had a new well and pump in 2021, septic and drain field in 2018, and a new roof in 2016.
Key facts
- Heated barn
- New well and pump
- New roof
Tags
Property features AI
Exterior
- Parking: Detached 2-car garage
- Utilities: Well water
- Home design: Residential property; Built in 1983; Other architectural style; Rubber roof
- Construction: Aluminum and vinyl siding
- Exterior features: 2.6-acre lot; Well water
Interior
- Bathrooms: 2 full bathrooms
- Heating & cooling: Forced air heating
- Interior features: 7 total rooms; Basement (other type)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath single-family listed at $100k.
Deal economics
- At list price, monthly cash flow is $277 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $100k).
- Recommended offer: $94k (6.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 66/100 on livability (#413 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment C-, schools D+, crime D.
- Northwest Community Schools (suburban): math 19% / reading 41% proficiency, ranked #360 of 540 in MI (top 67%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+10.3%/yr); 362 active listings in the ZIP; 317 units permitted in Jackson County in 2024 (103 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Jackson County population projected at -13% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $28k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 87 days — a 6% lower offer ($94k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 20y ago; this cycle's ask has dropped $20k (17%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $42k; list at $100k implies a 139% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- It's been on market 87 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.13% ✓
- Cap rate
- 9.62%
- Cash-on-cash
- 11.88%
- DSCR
- 1.53
- GRM
- 7.3
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- 6.5%
- Equity multiple
- 1.26×
- Total profit
- $7,417
- Equity at exit
- $14,910
- IRR
- 19.6%
- Equity multiple
- 3.01×
- Total profit
- $56,356
- Equity at exit
- $8,646
Cash invested: $27,999 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 49201
- Rents YoY
- 10.3%
- Active inventory
- 362
- Price-to-rent
- 7.3×
Monthly cashflow live
- Estimated rent
- $1,134 medium interval (Pro) →
- Mortgage (P&I)
- −$524
- Tax from tax record
- −$53 /mo · $631/yr
- Insurance
- −$42
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$238
- Net cashflow
- $277
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,999
- Closing costs
- $3,000
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 37 events
-
2026-06-19days on market $99,995 Active 87 DOM
-
2026-06-18days on market $99,995 Active 86 DOM
-
2026-06-17days on market $99,995 Active 85 DOM
-
2026-06-16days on market $99,995 Active 84 DOM
-
2026-06-15days on market $99,995 Active 83 DOM
-
2026-06-14days on market $99,995 Active 81 DOM
-
2026-06-13days on market $99,995 Active 80 DOM
-
2026-06-10days on market $99,995 Active 78 DOM
-
2026-06-09days on market $99,995 Active 77 DOM
-
2026-06-08days on market $99,995 Active 76 DOM
-
2026-06-07days on market $99,995 Active 75 DOM
-
2026-06-05days on market $99,995 Active 72 DOM
-
2026-06-03days on market $99,995 Active 71 DOM
-
2026-06-02days on market $99,995 Active 70 DOM
-
2026-06-01days on market $99,995 Active 69 DOM
-
2026-05-31days on market $99,995 Active 68 DOM
-
2026-05-30days on market $99,995 Active 67 DOM
-
2026-05-13price $99,995 426-char remark
Show marketing remark (426 chars)
Northwest Schools! This two bedroom, two bath home is perfect for making your own with a little TLC or using as a temporary home while you build. The 30'x32' heated barn is great for working on stuff or just hanging out. A quick commute to Jackson and easy access to 127 makes this a great location for local work or commuting. This home had a new well and pump in 2021, septic and drain field in 2018, and a new roof in 2016.
-
2026-05-13price $99,995 426-char remark
Show marketing remark (426 chars)
Northwest Schools! This two bedroom, two bath home is perfect for making your own with a little TLC or using as a temporary home while you build. The 30'x32' heated barn is great for working on stuff or just hanging out. A quick commute to Jackson and easy access to 127 makes this a great location for local work or commuting. This home had a new well and pump in 2021, septic and drain field in 2018, and a new roof in 2016.
-
2026-05-13price $99,995
Show marketing remark (426 chars)
Northwest Schools! This two bedroom, two bath home is perfect for making your own with a little TLC or using as a temporary home while you build. The 30'x32' heated barn is great for working on stuff or just hanging out. A quick commute to Jackson and easy access to 127 makes this a great location for local work or commuting. This home had a new well and pump in 2021, septic and drain field in 2018, and a new roof in 2016.
-
2026-04-16price $110,000 426-char remark
Show marketing remark (426 chars)
Northwest Schools! This two bedroom, two bath home is perfect for making your own with a little TLC or using as a temporary home while you build. The 30'x32' heated barn is great for working on stuff or just hanging out. A quick commute to Jackson and easy access to 127 makes this a great location for local work or commuting. This home had a new well and pump in 2021, septic and drain field in 2018, and a new roof in 2016.
-
2026-04-15price $110,000 426-char remark
Show marketing remark (426 chars)
Northwest Schools! This two bedroom, two bath home is perfect for making your own with a little TLC or using as a temporary home while you build. The 30'x32' heated barn is great for working on stuff or just hanging out. A quick commute to Jackson and easy access to 127 makes this a great location for local work or commuting. This home had a new well and pump in 2021, septic and drain field in 2018, and a new roof in 2016.
-
2026-04-15price $110,000
Show marketing remark (426 chars)
Northwest Schools! This two bedroom, two bath home is perfect for making your own with a little TLC or using as a temporary home while you build. The 30'x32' heated barn is great for working on stuff or just hanging out. A quick commute to Jackson and easy access to 127 makes this a great location for local work or commuting. This home had a new well and pump in 2021, septic and drain field in 2018, and a new roof in 2016.
-
2026-03-24$120,000 Active 426-char remark
Show marketing remark (426 chars)
Northwest Schools! This two bedroom, two bath home is perfect for making your own with a little TLC or using as a temporary home while you build. The 30'x32' heated barn is great for working on stuff or just hanging out. A quick commute to Jackson and easy access to 127 makes this a great location for local work or commuting. This home had a new well and pump in 2021, septic and drain field in 2018, and a new roof in 2016.
-
2026-03-24$120,000 Active 426-char remark
Show marketing remark (426 chars)
Northwest Schools! This two bedroom, two bath home is perfect for making your own with a little TLC or using as a temporary home while you build. The 30'x32' heated barn is great for working on stuff or just hanging out. A quick commute to Jackson and easy access to 127 makes this a great location for local work or commuting. This home had a new well and pump in 2021, septic and drain field in 2018, and a new roof in 2016.
-
2026-03-24$120,000 Active
Show marketing remark (426 chars)
Northwest Schools! This two bedroom, two bath home is perfect for making your own with a little TLC or using as a temporary home while you build. The 30'x32' heated barn is great for working on stuff or just hanging out. A quick commute to Jackson and easy access to 127 makes this a great location for local work or commuting. This home had a new well and pump in 2021, septic and drain field in 2018, and a new roof in 2016.
-
2014-04-14historical
-
2014-04-14historical
-
2014-02-17$54,900
-
2014-02-17$54,900
-
2006-06-12soldstatus $41,900
-
2006-06-12soldstatus $41,900
-
2006-06-12soldstatus $41,900
-
2006-05-25$44,900
-
2006-05-25$44,900
-
2006-05-25$44,900
-
2006-04-20historical
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $631 · $53/mo
- Projected year-2 tax
- $1,085 · $90/mo
- Expected delta
- +$455/yr (+$38/mo · 72.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,607
- − Mortgage interest
- −$5,601
- − Property taxes
- −$631
- − Insurance
- −$500
- − Repairs & maintenance
- −$1,089
- − Management
- −$1,089
- − Depreciation
- −$2,909
- Taxable income
- $1,789
- Est. tax owed @ 24.0%
- −$429
- After-tax cash flow
- $2,897/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Northwest Community Schools
- NCES district ID
- 2626010
- Math proficiency
- 19% ▼ -8.00%
- Reading proficiency
- 41% ▼ -1.00%
- Median HH income
- $47,509
- Composite
- 25.88/100
- National rank
- #7342
- State rank
- #360 of 540 in MI
Livability — Parma
- Score
- 66/100
- State rank
- #413
- US rank
- #11343
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Jackson County · 85,581 people
- Metro
- Jackson, MI
- Population (ZIP)
- 49,107
- Household income
- $74,484
- Rent vs Own
- Severe rent burden
- 840.0
Population outlook (Jackson County) Hauer SSP2
- Today (2025)
- 156,365 people
- By 2030
- 153,123 · -2.1%
- By 2040
- 144,981 · -7.3%
- By 2050
- 135,671 · -13.2%
- By 2075
- 113,833 · -27.2%
- By 2100
- 86,592 · -44.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (80%)
- Race & ethnicity
- White 80% Black 9% Two or more races 6% Hispanic / Latino 5%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Romanian 7% Lithuanian 3% Slovak 2%
- Foreign-born
- 3% · Canada
- Languages at home
- 96% English-only · Spanish 2% Other Indo-European 1% Russian/Polish/Slavic 1%
Political lean MEDSL · Jackson
- 2024 margin
- Strong R (+21.3) · D 38.6% · R 59.9% · Other 1.5%
- 2008→2024 swing
- -23.7pp toward R · 2008: 2.4pp · 2024: -21.3pp
- All cycles
- 2024: R+21.3 2020: R+19.0 2016: R+20.1 2012: R+5.8 2008: D+2.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -198.89%
- Current HPI
- 185.3773
- Rent YoY
- ▲ 10.32%
- Metro
- Jackson, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+122.7% since first listed20 events — show timeline
- 2026-05-13 Price Changed $99,995 MiRealSource-MiMLS
- 2026-05-13 Price Changed $99,995 REALCOMP
- 2026-05-13 Price Changed $99,995 SW Michigan MLS
- 2026-04-16 Price Changed $110,000 MiRealSource-MiMLS
- 2026-04-15 Price Changed $110,000 REALCOMP
- 2026-04-15 Price Changed $110,000 SW Michigan MLS
- 2026-03-24 Listed $120,000 SW Michigan MLS
- 2026-03-24 Listed $120,000 REALCOMP
- 2026-03-24 Listed $120,000 MiRealSource-MiMLS
- 2014-04-14 Listing Removed — REALCOMP
- 2014-04-14 Listing Removed — MiRealSource-MiMLS
- 2014-02-17 Listed $54,900 REALCOMP
- 2014-02-17 Listed $54,900 MiRealSource-MiMLS
- 2006-06-12 Sold (MLS) $41,900 MiRealSource-MiMLS
- 2006-06-12 Sold (MLS) $41,900 REALCOMP
- 2006-06-12 Sold (MLS) $41,900 SW Michigan MLS
- 2006-05-25 Listed $44,900 MiRealSource-MiMLS
- 2006-05-25 Listed $44,900 REALCOMP
- 2006-05-25 Listed $44,900 SW Michigan MLS
- 2006-04-20 Listing Removed — MiRealSource-MiMLS
Property tax history
-1.9%/yrLatest (2025): $631 · +2.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…