9000 US Hwy 192 #52 · Four Corners, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 8/10 · Major
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Appreciation +4.8/10.0
- Schools +3.5/10.0
- Livability +3.5/5.0
- Condition / age +2.5/5.0
- Rent growth +1.6/5.0
$65,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Price Reduced!!!! 1 bedroom, 1 bathroom home located in the beautiful Outdoor Resorts at Orlando community! This perimeter lot offers added privacy with no rear neighbors. Features include a long driveway with covered parking. New fridge! CASH ONLY sale. Enjoy resort-style amenities including lake access, golf, shuffleboard, a community center, and much more. Conveniently located near Disney, shopping, and dining. Don't miss this opportunity to own in a gated, well-maintained community!
Key facts
- Gated community
- Perimeter lot
- Covered parking
Tags
Property features AI
Finance
- Other: Partially furnished; Total annual association fees listed; Third-party listing
- Financial info: Lease restrictions apply
- HOA & community: Sabrina Stone association (HOA required; approval required); Monthly HOA approximately $230.33 (quarterly fee $691); Association amenities include clubhouse, pool, spa/hot tub, tennis, pickleball and shuffleboard courts, playground, golf course access, recreation facilities, security, gated entry, laundry, cable TV, and maintenance of common areas; Association fees cover guard (24-hour), cable TV, common area taxes, pool, reserves, grounds maintenance, management, private road, recreational facilities, sewer, trash and water; Community features: buyer approval required, clubhouse, community mailbox, deed restrictions, dog park, golf carts OK, park, playground, pool, special community restrictions, tennis courts, street lights; Senior community; Pets allowed with breed restrictions
Exterior
- Parking: Driveway; 1-car carport
- Security: Gated community; Security gate
- Utilities: Private water; Private sewer; Broadband/high-speed internet available; Cable connected; Electricity connected; Phone available; Sewer connected; Water connected
- Home design: Manufactured home (single wide); Residential property; Multi/split levels (2 total stories); South-facing
- Construction: Metal siding and vinyl siding with frame construction; Roof over; Crawlspace foundation; Built on a 0 to less than 1/4 acre lot
- Exterior features: Covered patio; Patio; Exterior lighting; Private lake access (Lake Davenport); Boat ramp (private); Skiing allowed on lake; Lot in county, near golf course and public transit; Paved and private lot; Asphalt road
Interior
- Kitchen: Range; Microwave; Refrigerator
- Bedrooms: 1 bedroom
- Flooring: Carpet; Laminate; Vinyl
- Bathrooms: 1 full bathroom
- Heating & cooling: Central heating (electric); Central air conditioning
- Interior features: Ceiling fans; Thermostat; Walk-in closet(s); 5 total rooms
- Laundry & utility: Washer; Dryer; Outside laundry area; Tankless water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath manufactured listed at $65k.
Deal economics
- At list price, monthly cash flow is $357 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $65k).
- Recommended offer: $57k (12.0% below list) — sets the bar for market timing.
- Cap rate 12.9% vs local median 3.2% in Four Corners — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 69/100 on livability (#453 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, cost of living A-; Watch: amenities F, health & safety F.
- Polk (suburban): math 39% / reading 43% proficiency, ranked #62 of 73 in FL (top 85%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Loughman Oaks Elementary School (math 36% / reading 36%, grade F, #1,670 of 2,144 statewide, top 78%, 1,052 students, 37% FRL); Lake Alfred Polytech Academy (math 41% / reading 43%, grade D-, #340 of 571 statewide, top 61%, 645 students, 59% FRL); Ridge Community High School (math 12% / reading 33%, grade F, #539 of 667 statewide, top 81%, 2,711 students, 48% FRL).
- Market conditions: Rents falling (-3.5%/yr); 729 active listings in the ZIP; 24 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 10,384 units permitted in Polk County in 2024 (1,716 in 5+ unit buildings).
Forward outlook
- In year one you build about $235 of equity ($449 loan paydown + $-214 appreciation (-0.3% local appreciation)).
- Polk County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-0.3% appreciation + 0.0% rent growth), your $18k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 275 days — a 12% lower offer ($57k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 275 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.02% ✓
- Cap rate
- 12.88%
- Cash-on-cash
- 23.54%
- DSCR
- 2.05
- GRM
- 4.1
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-0.33% appreciation · 0.0% rent growth · sell at horizon
- IRR
- 19.4%
- Equity multiple
- 1.89×
- Total profit
- $16,150
- Equity at exit
- $17,809
- IRR
- 21.5%
- Equity multiple
- 3.01×
- Total profit
- $36,552
- Equity at exit
- $20,574
Cash invested: $18,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34714
- Home prices YoY
- -0.1%
- Rents YoY
- -3.5%
- Active inventory
- 729
- Price-to-rent
- 4.1×
Monthly cashflow live
- Estimated rent
- $1,312 high interval (Pro) →
- Mortgage (P&I)
- −$341
- Tax est. 1.5%
- −$81 /mo · $975/yr
- Insurance
- −$27
- HOA
- −$230
- Vacancy / Maint / Mgmt
- −$275
- Net cashflow
- $357
Break-even live
Sensitivity live
| Price | -10% $402 | -5% $379 | +0% $357 | +5% $335 | +10% $312 |
|---|---|---|---|---|---|
| Rent | -10% $253 | -5% $305 | +0% $357 | +5% $409 | +10% $461 |
| Rate | -1.0pp $390 | -0.5pp $374 | base $357 | +0.5pp $340 | +1.0pp $323 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $16,250
- Closing costs
- $1,950
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 24 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 9000 US Highway 192 #115 Clermont, FL | 1.0 | 1.0 | 364 | $950 | $2.61 | 12d | 1 | 0.09mi |
| 1000 Ketner St Davenport, FL | 1.0–3.0 | 1.0–2.0 | 1057 | $1,469 | $1.39 | 5d | 22 | 0.26mi |
| 9000 US Highway 192 #929 Clermont, FL | 1.0 | 1.0 | 674 | $1,350 | $2.00 | 25d | 1 | 0.36mi |
| 130 Town Center Blvd Clermont, FL | 1.0–3.0 | 1.0–2.0 | 904 | $1,550 | $1.71 | 0d | 20 | 0.57mi |
| 145 Town Center Blvd Clermont, FL | 1.0–3.0 | 1.0–3.0 | 1029 | $1,410 | $1.37 | 0d | 23 | 0.62mi |
| 130 Orlando Breeze Cir Davenport, FL | 1.0–3.0 | 1.0–2.0 | 1022 | $1,688 | $1.65 | 16d | 21 | 0.66mi |
| 50989 Highway 27 #33 Davenport, FL | 2.0 | 1.0 | 408 | $1,800 | $4.41 | 20d | 1 | 0.88mi |
| 8929 Legacy Ct #107 Kissimmee, FL | 1.0 | 1.0 | 636 | $1,400 | $2.20 | 25d | 1 | 0.92mi |
| 8929 Legacy Ct Unit 8929 Kissimmee, FL | 1.0 | 1.0 | 750 | $1,616 | $2.15 | 25d | 1 | 0.92mi |
| 223 Washington Palm Loop Unit B Davenport, FL | 1.0 | 1.0 | 745 | $1,000 | $1.34 | 25d | 1 | 0.94mi |
| 613 Coconut Palm Way Unit 613 Davenport, FL | 1.0 | 1.0 | 600 | $1,000 | $1.67 | 5d | 1 | 0.94mi |
| 17825 Avalon Grove Loop Winter Garden, FL | 1.0–3.0 | 1.0–2.0 | 972 | $1,499 | $1.54 | 0d | 122 | 0.96mi |
| 621 Washington Palm Loop Unit Lockout Davenport, FL | 1.0 | 1.0 | 600 | $1,000 | $1.67 | 25d | 1 | 0.97mi |
| 308 Australian Way Unit B Davenport, FL | 1.0 | 1.0 | 650 | $1,100 | $1.69 | 16d | 1 | 0.98mi |
| 308 Australian Way Davenport, FL | 1.0 | 1.0 | 600 | $1,100 | $1.83 | 5d | 1 | 0.98mi |
| 8913 Legacy Ct #111 Kissimmee, FL | 1.0 | 1.0 | 747 | $1,500 | $2.01 | 25d | 1 | 1.00mi |
| 1325 Washington Palm Loop Davenport, FL | 1.0 | 1.0 | 600 | $1,000 | $1.67 | 5d | 1 | 1.01mi |
| 217 Australian Way Unit B Davenport, FL | 1.0 | 1.0 | 600 | $1,100 | $1.83 | 4d | 1 | 1.02mi |
| 1232 Washington Palm Loop Unit 1bed/1bath Davenport, FL | 1.0 | 1.0 | 450 | $925 | $2.06 | 25d | 1 | 1.04mi |
| 2306 Fan Palm Dr Unit B Davenport, FL | 1.0 | 1.0 | 600 | $900 | $1.50 | 25d | 1 | 1.04mi |
| 8807 Dunes Ct #207 Kissimmee, FL | 1.0 | 1.0 | 747 | $1,400 | $1.87 | 25d | 1 | 1.19mi |
| 8807 Dunes Ct Unit 5-305 Kissimmee, FL | 1.0 | 1.0 | 712 | $1,300 | $1.83 | 12d | 1 | 1.19mi |
| 8822 Dunes Ct #205 Kissimmee, FL | 1.0 | 1.0 | 636 | $1,600 | $2.52 | 9d | 1 | 1.21mi |
| 14520 Avalon Rd Winter Garden, FL | 1.0–2.0 | 1.0–2.0 | 915 | $1,699 | $1.86 | 0d | 83 | 1.23mi |
HOA detail
- Monthly dues
- $230 · $2,760/yr
- Likely covers
- security
Listing history 18 events
-
2026-06-22days on market $65,000 Active 275 DOM
-
2026-06-18days on market $65,000 Active 272 DOM
-
2026-06-17days on market $65,000 Active 271 DOM
-
2026-06-16days on market $65,000 Active 270 DOM
-
2026-06-15days on market $65,000 Active 269 DOM
-
2026-06-13remarks 491-char remark
-
2026-06-13pricedays on market $65,000 Active 267 DOM
-
2026-06-10days on market $70,000 Active 264 DOM
-
2026-06-09days on market $70,000 Active 263 DOM
-
2026-06-08days on market $70,000 Active 262 DOM
-
2026-06-07days on market $70,000 Active 261 DOM
-
2026-06-05days on market $70,000 Active 258 DOM
-
2026-06-03days on market $70,000 Active 256 DOM
-
2026-06-01days on market $70,000 Active 255 DOM
-
2026-05-31days on market $70,000 Active 254 DOM
-
2026-03-20price $70,000
-
2025-11-07price $80,000
-
2025-09-19$89,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 8/10 Severe 7 d/yr ≥107°F today · 23 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,739
- − Mortgage interest
- −$3,641
- − Property taxes
- −$975
- − Insurance
- −$325
- − Repairs & maintenance
- −$1,259
- − Management
- −$1,259
- − HOA
- −$2,760
- − Depreciation
- −$1,891
- Taxable income
- $3,629
- Est. tax owed @ 24.0%
- −$871
- After-tax cash flow
- $3,413/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Polk
- NCES district ID
- 1201590
- Math proficiency
- 39% ▼ -11.00%
- Reading proficiency
- 43% ▼ -4.00%
- Median HH income
- $43,979
- Composite
- 34.74/100
- National rank
- #5132
- State rank
- #62 of 73 in FL
Livability — Four Corners
- Score
- 69/100
- State rank
- #453
- US rank
- #8218
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Four Corners, FL
- County
- Lake County · 364,602 people
- City population
- 27,422
- Metro
- Orlando-Kissimmee-Sanford, FL
- Population (ZIP)
- 28,200
- Household income
- $75,392
- Rent vs Own
- Severe rent burden
- 953.0
Population outlook (Polk County) Hauer SSP2
- Today (2025)
- 752,975 people
- By 2030
- 804,621 · +6.9%
- By 2040
- 906,117 · +20.3%
- By 2050
- 1,000,476 · +32.9%
- By 2075
- 1,197,520 · +59.0%
- By 2100
- 1,271,518 · +68.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.59)
- Race & ethnicity
- White 56% Hispanic / Latino 30% Two or more races 25% Black 6% Asian 1%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 17% Dominican 2%
- Common ancestry
- Romanian 3% Lithuanian 3% Italian 2%
- Foreign-born
- 13% · Canada, Jamaica
- Languages at home
- 76% English-only · Spanish 19% Other Indo-European 1% Other Asian/Pacific 1%
Political lean MEDSL · Polk
- 2024 margin
- Strong R (+20.7) · D 39.2% · R 59.9%
- 2008→2024 swing
- -14.6pp toward R · 2008: -6.1pp · 2024: -20.7pp
- All cycles
- 2024: R+20.7 2020: R+14.4 2016: R+14.1 2012: R+6.8 2008: R+6.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -0.33%
- Current HPI
- 256.1331
- Rent YoY
- ▼ -3.46%
- Metro
- Orlando-Kissimmee-Sanford, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-22.1% since first listed3 events — show timeline
- 2026-03-20 Price Changed $70,000 Stellar MLS as Distributed by MLS Grid
- 2025-11-07 Price Changed $80,000 Stellar MLS as Distributed by MLS Grid
- 2025-09-19 Listed $89,900 Stellar MLS as Distributed by MLS Grid
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…