CashFlowRE
Sign in Sign up
114 Welborn Cir
D Composite 41.27
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +10.8/30.0
  • ARV discount +7.5/15.0
  • Appreciation +5.0/10.0
  • Schools +3.9/10.0
  • Livability +3.6/5.0
  • DSCR +3.1/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • 1% rule +2.4/10.0

$175,000

114 Welborn Cir · Easley, SC 29642-1041
2 bd · 1.0 ba · 806 sqft · SingleFamily public records · 16 Days on market
Built 1945 7,405 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Move-in ready, completely renovated 2 bedroom, 1 bathroom home tucked away at the end of a dead end street in Easley. Enjoy a convenient location just minutes from downtown Easley with an easy drive to Greenville, Clemson, and Anderson. Inside you'll find tasteful updates including granite countertops, durable vinyl flooring, a beautifully tiled walk-in shower, fresh interior paint, and modern fixtures throughout. The home also features fresh exterior paint and a welcoming 14x8' covered front porch. The fenced backyard provides a great space for pets, entertaining, or enjoying the outdoors. Additional improvements include newer systems and a crawl space with a new vapor barrier. With thoughtful updates throughout, this move-in ready home is perfect for first-time home buyers, downsizers, or investors!

Key facts

  • Covered front porch
  • Vinyl flooring
  • Tiled walk-in shower

Tags

FENCED BACKYARDCOVERED FRONT PORCHGRANITE COUNTERTOPSVINYL FLOORINGTILED WALK-IN SHOWERNEWER SYSTEMS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $175k.

Deal economics

  • At list price, monthly cash flow is $-79 ($-951/yr) — negative.
  • To cash-flow at today's rent, offer at most $161k (8.0% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $129k (26.1% below list).
  • Recommended offer: $129k (26.1% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 71/100 on livability (#47 in SC) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: amenities D, commute F.
  • Pickens 01 (rural): math 42% / reading 50% proficiency, ranked #21 of 80 in SC (top 26%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: West End Elementary (math 41% / reading 47%, grade F, #239 of 597 statewide, top 41%, 622 students, 100% FRL); Richard H. Gettys Middle (math 37% / reading 39%, grade F, #86 of 229 statewide, top 39%, 1,284 students, 74% FRL); Easley High (math 47% / reading 83%, grade B, #85 of 196 statewide, top 45%, 1,904 students, 65% FRL) — zoned schools average 80% FRL vs 42% district-wide (38 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: 1 active listings in the ZIP; 13 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 1,440 units permitted in Pickens County in 2024 (245 in 5+ unit buildings).

Forward outlook

  • In year one you build about $6k of equity ($1k loan paydown + $5k appreciation (3.0% local appreciation)).
  • Pickens County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (3.0% appreciation + 3.0% rent growth), your $49k cash investment doubles in ~7 years — after that, you're playing with house money.
  • By year 6, paydown + projected appreciation supports a ~$34k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 16 days — a 2% lower offer ($172k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $75k; list at $175k implies a 133% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1945 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $129,352 (26.1% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Built in 1945 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.74%
Cap rate
5.75%
Cash-on-cash
-1.94%
DSCR
0.91
GRM
11.3

CMA / ARV

ARV (on-the-fly)
$99,138
Comps found
9
Show comp detail 9 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
111 Welborn Cir 0.03mi 2/1.0 788 (-2%) 1mo $96,668 $123 94
113 Welborn Cir 0.03mi 2/1.0 788 (-2%) 1mo $96,668 $123 94
119 Welborn Cir 0.04mi 2/1.0 788 (-2%) 1mo $96,668 $123 94
109 Welborn Cir 0.05mi 2/1.0 788 (-2%) 1mo $96,668 $123 93
107 Welborn Cir 0.06mi 2/1.0 788 (-2%) 1mo $96,668 $123 93
115 Welborn Cir 0.02mi 3/1.0 (+1) 788 (-2%) 1mo $96,668 $123 89
114 Welborn Cir 0.00mi 2/1.0 884 (+10%) 1mo $178,000 $201 83
702 W 5th Ave 0.59mi 2/1.0 834 (+4%) 9mo $199,000 $239 60
115 Atlantic Ave 0.50mi 2/1.0 918 (+14%) 17mo $160,000 $174 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
5.7%
Equity multiple
1.33×
Total profit
$15,985
Equity at exit
$78,688
10-year hold
IRR
8.6%
Equity multiple
2.30×
Total profit
$63,944
Equity at exit
$121,267

Cash invested: $49,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State South Carolina
90 Strongly Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; landlord-favorable.

ZIP-level market 29642-1041

Active inventory
1
Price-to-rent
11.3×

Monthly cashflow live

Estimated rent
$1,294 high interval (Pro) →
Mortgage (P&I)
$918
Tax from tax record
$111 /mo · $1,326/yr
Insurance
$73
HOA
$0
Vacancy / Maint / Mgmt
$272
Net cashflow
$-79

Break-even live

Break-even rent $1,394
Max offer price $160,995
Occupancy floor

Sensitivity live

Price -10% $20 -5% $-30 +0% $-79 +5% $-129 +10% $-178
Rent -10% $-181 -5% $-130 +0% $-79 +5% $-28 +10% $23
Rate -1.0pp $9 -0.5pp $-35 base $-79 +0.5pp $-125 +1.0pp $-171

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$43,750
Closing costs
$5,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 13 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
113 S 7th St Easley, SC 2.0 1.0 1116 $1,000 $0.90 5d 1 0.44mi
202 Walnut Hill Dr Unit C Easley, SC 2.0 2.0 900 $1,200 $1.33 25d 1 0.45mi
601 S 5th St Easley, SC 1.0–2.0 1.0–2.0 1232 $1,900 $1.54 5d 6 0.50mi
106 S 9th St Easley, SC 2.0 2.5 1100 $1,750 $1.59 25d 1 0.52mi
120 Atlantic Ave Easley, SC 2.0 1.0 800 $1,100 $1.38 4d 1 0.53mi
101 Pendleton Ct Unit A3 Easley, SC 2.0 1.5 1024 $1,250 $1.22 25d 1 0.67mi
215 Walnut Hill Dr Unit B Easley, SC 2.0 2.0 900 $1,200 $1.33 25d 1 0.68mi
200 Walnut Hill Dr Unit B Easley, SC 2.0 2.0 900 $1,200 $1.33 25d 1 0.70mi
110 Pearson Terrace Dr Easley, SC 1.0–3.0 1.0–2.0 1053 $1,090 $1.04 4d 1 0.74mi
100 Pebble Brook Ct Easley, SC 2.0–3.0 2.0 999 $1,235 $1.24 4d 1 0.84mi
102 Russell St #101 Easley, SC 2.0 2.0 1050 $1,299 $1.24 25d 1 0.98mi
209 Springfield Cir Unit A Easley, SC 3.0 2.0 1100 $1,475 $1.34 25d 1 1.17mi
300 Duvall St Easley, SC 2.0–3.0 1.0–2.0 1089 $1,368 $1.26 25d 1 1.20mi

Listing history 22 events

  1. 2026-04-26
    status Pending 812-char remark
    Show marketing remark (812 chars)

    Move-in ready, completely renovated 2 bedroom, 1 bathroom home tucked away at the end of a dead end street in Easley. Enjoy a convenient location just minutes from downtown Easley with an easy drive to Greenville, Clemson, and Anderson. Inside you'll find tasteful updates including granite countertops, durable vinyl flooring, a beautifully tiled walk-in shower, fresh interior paint, and modern fixtures throughout. The home also features fresh exterior paint and a welcoming 14x8' covered front porch. The fenced backyard provides a great space for pets, entertaining, or enjoying the outdoors. Additional improvements include newer systems and a crawl space with a new vapor barrier. With thoughtful updates throughout, this move-in ready home is perfect for first-time home buyers, downsizers, or investors!

  2. 2026-04-26
    status Pending
    Show marketing remark (812 chars)

    Move-in ready, completely renovated 2 bedroom, 1 bathroom home tucked away at the end of a dead end street in Easley. Enjoy a convenient location just minutes from downtown Easley with an easy drive to Greenville, Clemson, and Anderson. Inside you'll find tasteful updates including granite countertops, durable vinyl flooring, a beautifully tiled walk-in shower, fresh interior paint, and modern fixtures throughout. The home also features fresh exterior paint and a welcoming 14x8' covered front porch. The fenced backyard provides a great space for pets, entertaining, or enjoying the outdoors. Additional improvements include newer systems and a crawl space with a new vapor barrier. With thoughtful updates throughout, this move-in ready home is perfect for first-time home buyers, downsizers, or investors!

  3. 2026-04-14
    status Active 812-char remark
    Show marketing remark (812 chars)

    Move-in ready, completely renovated 2 bedroom, 1 bathroom home tucked away at the end of a dead end street in Easley. Enjoy a convenient location just minutes from downtown Easley with an easy drive to Greenville, Clemson, and Anderson. Inside you'll find tasteful updates including granite countertops, durable vinyl flooring, a beautifully tiled walk-in shower, fresh interior paint, and modern fixtures throughout. The home also features fresh exterior paint and a welcoming 14x8' covered front porch. The fenced backyard provides a great space for pets, entertaining, or enjoying the outdoors. Additional improvements include newer systems and a crawl space with a new vapor barrier. With thoughtful updates throughout, this move-in ready home is perfect for first-time home buyers, downsizers, or investors!

  4. 2026-04-14
    status Active
    Show marketing remark (812 chars)

    Move-in ready, completely renovated 2 bedroom, 1 bathroom home tucked away at the end of a dead end street in Easley. Enjoy a convenient location just minutes from downtown Easley with an easy drive to Greenville, Clemson, and Anderson. Inside you'll find tasteful updates including granite countertops, durable vinyl flooring, a beautifully tiled walk-in shower, fresh interior paint, and modern fixtures throughout. The home also features fresh exterior paint and a welcoming 14x8' covered front porch. The fenced backyard provides a great space for pets, entertaining, or enjoying the outdoors. Additional improvements include newer systems and a crawl space with a new vapor barrier. With thoughtful updates throughout, this move-in ready home is perfect for first-time home buyers, downsizers, or investors!

  5. 2026-04-03
    status Pending 812-char remark
    Show marketing remark (812 chars)

    Move-in ready, completely renovated 2 bedroom, 1 bathroom home tucked away at the end of a dead end street in Easley. Enjoy a convenient location just minutes from downtown Easley with an easy drive to Greenville, Clemson, and Anderson. Inside you'll find tasteful updates including granite countertops, durable vinyl flooring, a beautifully tiled walk-in shower, fresh interior paint, and modern fixtures throughout. The home also features fresh exterior paint and a welcoming 14x8' covered front porch. The fenced backyard provides a great space for pets, entertaining, or enjoying the outdoors. Additional improvements include newer systems and a crawl space with a new vapor barrier. With thoughtful updates throughout, this move-in ready home is perfect for first-time home buyers, downsizers, or investors!

  6. 2026-04-03
    status Pending
    Show marketing remark (812 chars)

    Move-in ready, completely renovated 2 bedroom, 1 bathroom home tucked away at the end of a dead end street in Easley. Enjoy a convenient location just minutes from downtown Easley with an easy drive to Greenville, Clemson, and Anderson. Inside you'll find tasteful updates including granite countertops, durable vinyl flooring, a beautifully tiled walk-in shower, fresh interior paint, and modern fixtures throughout. The home also features fresh exterior paint and a welcoming 14x8' covered front porch. The fenced backyard provides a great space for pets, entertaining, or enjoying the outdoors. Additional improvements include newer systems and a crawl space with a new vapor barrier. With thoughtful updates throughout, this move-in ready home is perfect for first-time home buyers, downsizers, or investors!

  7. 2026-03-31
    status Active 812-char remark
    Show marketing remark (812 chars)

    Move-in ready, completely renovated 2 bedroom, 1 bathroom home tucked away at the end of a dead end street in Easley. Enjoy a convenient location just minutes from downtown Easley with an easy drive to Greenville, Clemson, and Anderson. Inside you'll find tasteful updates including granite countertops, durable vinyl flooring, a beautifully tiled walk-in shower, fresh interior paint, and modern fixtures throughout. The home also features fresh exterior paint and a welcoming 14x8' covered front porch. The fenced backyard provides a great space for pets, entertaining, or enjoying the outdoors. Additional improvements include newer systems and a crawl space with a new vapor barrier. With thoughtful updates throughout, this move-in ready home is perfect for first-time home buyers, downsizers, or investors!

  8. 2026-03-31
    status Active
    Show marketing remark (812 chars)

    Move-in ready, completely renovated 2 bedroom, 1 bathroom home tucked away at the end of a dead end street in Easley. Enjoy a convenient location just minutes from downtown Easley with an easy drive to Greenville, Clemson, and Anderson. Inside you'll find tasteful updates including granite countertops, durable vinyl flooring, a beautifully tiled walk-in shower, fresh interior paint, and modern fixtures throughout. The home also features fresh exterior paint and a welcoming 14x8' covered front porch. The fenced backyard provides a great space for pets, entertaining, or enjoying the outdoors. Additional improvements include newer systems and a crawl space with a new vapor barrier. With thoughtful updates throughout, this move-in ready home is perfect for first-time home buyers, downsizers, or investors!

  9. 2026-03-13
    status Pending 812-char remark
    Show marketing remark (812 chars)

    Move-in ready, completely renovated 2 bedroom, 1 bathroom home tucked away at the end of a dead end street in Easley. Enjoy a convenient location just minutes from downtown Easley with an easy drive to Greenville, Clemson, and Anderson. Inside you'll find tasteful updates including granite countertops, durable vinyl flooring, a beautifully tiled walk-in shower, fresh interior paint, and modern fixtures throughout. The home also features fresh exterior paint and a welcoming 14x8' covered front porch. The fenced backyard provides a great space for pets, entertaining, or enjoying the outdoors. Additional improvements include newer systems and a crawl space with a new vapor barrier. With thoughtful updates throughout, this move-in ready home is perfect for first-time home buyers, downsizers, or investors!

  10. 2026-03-13
    status Pending
    Show marketing remark (812 chars)

    Move-in ready, completely renovated 2 bedroom, 1 bathroom home tucked away at the end of a dead end street in Easley. Enjoy a convenient location just minutes from downtown Easley with an easy drive to Greenville, Clemson, and Anderson. Inside you'll find tasteful updates including granite countertops, durable vinyl flooring, a beautifully tiled walk-in shower, fresh interior paint, and modern fixtures throughout. The home also features fresh exterior paint and a welcoming 14x8' covered front porch. The fenced backyard provides a great space for pets, entertaining, or enjoying the outdoors. Additional improvements include newer systems and a crawl space with a new vapor barrier. With thoughtful updates throughout, this move-in ready home is perfect for first-time home buyers, downsizers, or investors!

  11. 2026-03-13
    historical
    Show marketing remark (812 chars)

    Move-in ready, completely renovated 2 bedroom, 1 bathroom home tucked away at the end of a dead end street in Easley. Enjoy a convenient location just minutes from downtown Easley with an easy drive to Greenville, Clemson, and Anderson. Inside you'll find tasteful updates including granite countertops, durable vinyl flooring, a beautifully tiled walk-in shower, fresh interior paint, and modern fixtures throughout. The home also features fresh exterior paint and a welcoming 14x8' covered front porch. The fenced backyard provides a great space for pets, entertaining, or enjoying the outdoors. Additional improvements include newer systems and a crawl space with a new vapor barrier. With thoughtful updates throughout, this move-in ready home is perfect for first-time home buyers, downsizers, or investors!

  12. 2026-03-12
    status Active 812-char remark
    Show marketing remark (812 chars)

    Move-in ready, completely renovated 2 bedroom, 1 bathroom home tucked away at the end of a dead end street in Easley. Enjoy a convenient location just minutes from downtown Easley with an easy drive to Greenville, Clemson, and Anderson. Inside you'll find tasteful updates including granite countertops, durable vinyl flooring, a beautifully tiled walk-in shower, fresh interior paint, and modern fixtures throughout. The home also features fresh exterior paint and a welcoming 14x8' covered front porch. The fenced backyard provides a great space for pets, entertaining, or enjoying the outdoors. Additional improvements include newer systems and a crawl space with a new vapor barrier. With thoughtful updates throughout, this move-in ready home is perfect for first-time home buyers, downsizers, or investors!

  13. 2026-03-12
    status Active
    Show marketing remark (812 chars)

    Move-in ready, completely renovated 2 bedroom, 1 bathroom home tucked away at the end of a dead end street in Easley. Enjoy a convenient location just minutes from downtown Easley with an easy drive to Greenville, Clemson, and Anderson. Inside you'll find tasteful updates including granite countertops, durable vinyl flooring, a beautifully tiled walk-in shower, fresh interior paint, and modern fixtures throughout. The home also features fresh exterior paint and a welcoming 14x8' covered front porch. The fenced backyard provides a great space for pets, entertaining, or enjoying the outdoors. Additional improvements include newer systems and a crawl space with a new vapor barrier. With thoughtful updates throughout, this move-in ready home is perfect for first-time home buyers, downsizers, or investors!

  14. 2026-03-08
    status Pending 812-char remark
    Show marketing remark (812 chars)

    Move-in ready, completely renovated 2 bedroom, 1 bathroom home tucked away at the end of a dead end street in Easley. Enjoy a convenient location just minutes from downtown Easley with an easy drive to Greenville, Clemson, and Anderson. Inside you'll find tasteful updates including granite countertops, durable vinyl flooring, a beautifully tiled walk-in shower, fresh interior paint, and modern fixtures throughout. The home also features fresh exterior paint and a welcoming 14x8' covered front porch. The fenced backyard provides a great space for pets, entertaining, or enjoying the outdoors. Additional improvements include newer systems and a crawl space with a new vapor barrier. With thoughtful updates throughout, this move-in ready home is perfect for first-time home buyers, downsizers, or investors!

  15. 2026-03-08
    status Pending
    Show marketing remark (812 chars)

    Move-in ready, completely renovated 2 bedroom, 1 bathroom home tucked away at the end of a dead end street in Easley. Enjoy a convenient location just minutes from downtown Easley with an easy drive to Greenville, Clemson, and Anderson. Inside you'll find tasteful updates including granite countertops, durable vinyl flooring, a beautifully tiled walk-in shower, fresh interior paint, and modern fixtures throughout. The home also features fresh exterior paint and a welcoming 14x8' covered front porch. The fenced backyard provides a great space for pets, entertaining, or enjoying the outdoors. Additional improvements include newer systems and a crawl space with a new vapor barrier. With thoughtful updates throughout, this move-in ready home is perfect for first-time home buyers, downsizers, or investors!

  16. 2026-03-06
    listed $175,000 Active 812-char remark
    Show marketing remark (812 chars)

    Move-in ready, completely renovated 2 bedroom, 1 bathroom home tucked away at the end of a dead end street in Easley. Enjoy a convenient location just minutes from downtown Easley with an easy drive to Greenville, Clemson, and Anderson. Inside you'll find tasteful updates including granite countertops, durable vinyl flooring, a beautifully tiled walk-in shower, fresh interior paint, and modern fixtures throughout. The home also features fresh exterior paint and a welcoming 14x8' covered front porch. The fenced backyard provides a great space for pets, entertaining, or enjoying the outdoors. Additional improvements include newer systems and a crawl space with a new vapor barrier. With thoughtful updates throughout, this move-in ready home is perfect for first-time home buyers, downsizers, or investors!

  17. 2026-03-06
    listed $175,000 Active
    Show marketing remark (812 chars)

    Move-in ready, completely renovated 2 bedroom, 1 bathroom home tucked away at the end of a dead end street in Easley. Enjoy a convenient location just minutes from downtown Easley with an easy drive to Greenville, Clemson, and Anderson. Inside you'll find tasteful updates including granite countertops, durable vinyl flooring, a beautifully tiled walk-in shower, fresh interior paint, and modern fixtures throughout. The home also features fresh exterior paint and a welcoming 14x8' covered front porch. The fenced backyard provides a great space for pets, entertaining, or enjoying the outdoors. Additional improvements include newer systems and a crawl space with a new vapor barrier. With thoughtful updates throughout, this move-in ready home is perfect for first-time home buyers, downsizers, or investors!

  18. 2021-07-22
    soldstatus $75,000
  19. 2006-02-20
    soldstatus $38,000
  20. 1994-01-13
    soldstatus $30,950
  21. 1990-06-29
    soldstatus $28,956
  22. 1989-03-31
    soldstatus $25,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast SC · Resets to sale price

Current annual tax
$1,326 · $111/mo
Projected year-2 tax
$1,326 · $111/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 5/10 Major 7 d/yr ≥105°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 0% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,522
− Mortgage interest
−$9,803
− Property taxes
−$1,326
− Insurance
−$875
− Repairs & maintenance
−$1,242
− Management
−$1,242
− Depreciation
−$5,091
Taxable loss
−$4,056
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$973
After-tax cash flow
$22/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Pickens 01
NCES district ID
4503330
Math proficiency
42% ▼ -11.00%
Reading proficiency
50% ▼ -2.00%
Median HH income
$42,534
Composite
38.73/100
National rank
#4130
State rank
#21 of 80 in SC

Livability — Easley

Score
71/100
State rank
#47
US rank
#6783

Category grades

Amenities D Commute F Cost of living A+ Crime B- Employment C+ Housing A+ Health & safety C User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Easley, SC

Population outlook (Pickens County) Hauer SSP2

Today (2025)
126,530 people
By 2030
128,780 · +1.8%
By 2040
132,151 · +4.4%
By 2050
133,800 · +5.7%
By 2075
137,594 · +8.7%
By 2100
139,784 · +10.5%

Not yet ingested

Political lean
Race & ethnicity
Common origin
Civics

Market trends

HPI YoY
Current HPI
Rent YoY
Metro
State GDP YoY
▲ 4.51%
F500 in state
2

Industry mix (Fortune 500 HQ in SC)

Industry F500 HQs Revenue

Price history

+575.7% since first listed
22 events — show timeline
  • 2026-04-26 Pending WUMLS
  • 2026-04-26 Pending Greater Greenville MLS
  • 2026-04-14 Relisted WUMLS
  • 2026-04-14 Relisted Greater Greenville MLS
  • 2026-04-03 Pending WUMLS
  • 2026-04-03 Pending Greater Greenville MLS
  • 2026-03-31 Relisted WUMLS
  • 2026-03-31 Relisted Greater Greenville MLS
  • 2026-03-13 Pending WUMLS
  • 2026-03-13 Pending Greater Greenville MLS
  • 2026-03-13 Listing Removed Greater Greenville MLS
  • 2026-03-12 Relisted WUMLS
  • 2026-03-12 Relisted Greater Greenville MLS
  • 2026-03-08 Pending WUMLS
  • 2026-03-08 Pending Greater Greenville MLS
  • 2026-03-06 Listed $175,000 Greater Greenville MLS
  • 2026-03-06 Listed $175,000 WUMLS
  • 2021-07-22 Sold (Public Records) $75,000 Public Records
  • 2006-02-20 Sold (Public Records) $38,000 Public Records
  • 1994-01-13 Sold (Public Records) $30,950 Public Records
  • 1990-06-29 Sold (Public Records) $28,956 Public Records
  • 1989-03-31 Sold (Public Records) $25,900 Public Records

Property tax history

+16.1%/yr

Latest (2025): $1,326 · +10.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…