CashFlowRE
Sign in Sign up
691 Ringgold Rd
C+ Composite 62.93
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +23.3/30.0
  • ARV discount +15.0/15.0
  • DSCR +7.5/10.0
  • 1% rule +5.2/10.0
  • Livability +4.2/5.0
  • Rent growth +2.8/5.0
  • Schools +2.5/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$149,900

691 Ringgold Rd · Clarksville, TN 37042
4 bd · 1.0 ba · 968 sqft · SingleFamily public records · 10 Days on market
Built 1962 1.77 ac lot Est $207k · 28% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

This unique property offers the rare combination of wooded acreage, privacy, and seclusion within the Clarksville city limits. Situated on two wooded parcels totaling approximately 1.77 acres, the property feels tucked away from the hustle and bustle, surrounded by mature trees and natural beauty. The 4-bedroom, 1-bath home features a nicely tiled bathroom, spacious kitchen, walk-in closet in the primary bedroom, and a dedicated laundry room. With four bedrooms packed into an efficient footprint, the home offers flexibility for families, guests, hobbies, or a home office. While the property could benefit from repairs and updates, it offers solid bones and tremendous potential for an owner-o

Key facts

  • Privacy
  • Walk-in closet
  • Spacious kitchen

Tags

WOODED ACREAGEPRIVACYSECLUSIONTILED BATHROOMSPACIOUS KITCHENWALK-IN CLOSET

Property features AI

Exterior

  • Parking: No covered parking reported; No total parking spaces reported
  • Utilities: Public water; Public sewer; Water available; Cable connected
  • Home design: Single family residence; One story
  • Construction: Wood siding; Shingle roof; Existing home
  • Exterior features: Wooded lot; Covered porch

Interior

  • Kitchen: Eat-in kitchen; Electric oven; Cooktop
  • Bedrooms: 4 bedrooms (all on the main level); Primary bedroom with walk-in closet; Bedroom sizes approximately 10x12, 10x10, 8x9, 7x9
  • Flooring: Wood flooring; Tile flooring
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Electric oven; Cooktop; Crawl space basement
  • Laundry & utility: Washer hookup; Electric dryer hookup

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.0-bath single-family listed at $150k.

Deal economics

  • At list price, monthly cash flow is $273 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $150k).
  • Cap rate 8.5% vs local median 3.5% in Clarksville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 84/100 on livability (#1 in TN, #798 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment C-, crime D+.
  • Montgomery County (urban): math 25% / reading 31% proficiency, ranked #65 of 139 in TN (top 47%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: Hazelwood Elementary (math 27% / reading 30%, grade F, #472 of 952 statewide, top 50%, 924 students, 0% FRL); Kenwood High (math 5% / reading 29%, grade F, #225 of 332 statewide, top 69%, 1,291 students, 0% FRL) — zoned schools average 0% FRL vs 40% district-wide (40 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents rising (+1.3%/yr); 893 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); 2,583 units permitted in Montgomery County in 2024 (617 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Montgomery County population projected at +49% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 10 days on market — expect competitive offers; lowballing is unlikely to land.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $149,900

Questions for the listing agent

  1. Built in 1962 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.02%
Cap rate
8.48%
Cash-on-cash
7.81%
DSCR
1.35
GRM
8.1

CMA / ARV

ARV (on-the-fly)
$207,152
Comps found
9
Show comp detail 9 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1809 Colt Dr 0.31mi 3/1.5 (-1) 936 (-3%) 0mo $235,000 $251 73
1319 Courtney Dr 0.14mi 3/1.0 (-1) 1,050 (+8%) 11mo $225,000 $214 65
448 Victory Rd 0.49mi 3/1.0 (-1) 950 (-2%) 19mo $225,000 $237 54
1804 Pony Ct 0.27mi 3/1.0 (-1) 1,050 (+8%) 23mo $180,000 $171 49
262 Moncrest Dr 0.58mi 3/2.0 (-1) 1,079 (+12%) 1mo $249,000 $231 44
78 Grassmire Dr 0.74mi 3/2.0 (-1) 1,025 (+6%) 6mo $215,307 $210 42
260 Amber Way 0.50mi 3/2.0 (-1) 1,047 (+8%) 21mo $249,800 $239 37
1864 Timberline Pl 0.75mi 3/2.0 (-1) 1,058 (+9%) 24mo $223,000 $211 21
159 Sarah Elizabeth Dr 0.68mi 3/2.0 (-1) 1,111 (+15%) 18mo $220,000 $198 20

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.27% rent growth · sell at horizon

5-year hold
IRR
-6.2%
Equity multiple
0.77×
Total profit
$-9,562
Equity at exit
$22,351
10-year hold
IRR
1.3%
Equity multiple
1.08×
Total profit
$3,515
Equity at exit
$12,961

Cash invested: $41,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Tennessee
87 Strongly Landlord-Friendly · R+13
County
— inherits STATE
City
— inherits STATE
14-day notice (URLTA); generally landlord-favorable; Nashville court paced moderate.

ZIP-level market 37042

Home prices YoY
-18.2%
Rents YoY
1.3%
Active inventory
893
Price-to-rent
8.1×

Monthly cashflow live

Estimated rent
$1,534 high interval (Pro) →
Mortgage (P&I)
$786
Tax from tax record
$90 /mo · $1,082/yr
Insurance
$62
HOA
$0
Vacancy / Maint / Mgmt
$322
Net cashflow
$273

Break-even live

Break-even rent $1,188
Max offer price $149,900
Occupancy floor 77%

Sensitivity live

Price -10% $358 -5% $315 +0% $273 +5% $231 +10% $188
Rent -10% $152 -5% $212 +0% $273 +5% $334 +10% $394
Rate -1.0pp $349 -0.5pp $311 base $273 +0.5pp $234 +1.0pp $195

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,475
Closing costs
$4,497
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 6 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2113 Ringgold Ct #306 Clarksville, TN 3.0 2.0 1090 $1,015 $0.93 22d 1 0.56mi
102 Eaglewood Ct Clarksville, TN 3.0 2.0 1062 $1,395 $1.31 22d 1 0.67mi
2195 W Allen Griffey Rd Clarksville, TN 1.0–3.0 1.0–2.0 988 $1,525 $1.54 14d 22 1.10mi
221 Mills Dr Clarksville, TN 3.0 1.5 1100 $1,150 $1.05 14d 1 1.35mi
248 Drayton Dr Clarksville, TN 2.0–3.0 1.5–2.5 1060 $1,545 $1.46 14d 21 1.38mi
830 Peachers Mill Rd Clarksville, TN 1.0–3.0 1.0–1.5 945 $1,280 $1.35 14d 19 1.50mi

Listing history 9 events

  1. 2026-06-18
    days on market $149,900 Active 10 DOM
  2. 2026-06-17
    days on market $149,900 Active 9 DOM
  3. 2026-06-16
    days on market $149,900 Active 8 DOM
  4. 2026-06-15
    days on market $149,900 Active 7 DOM
  5. 2026-06-14
    days on market $149,900 Active 5 DOM
  6. 2026-06-13
    days on market $149,900 Active 4 DOM
  7. 2026-06-10
    days on market $149,900 Active 2 DOM
  8. 2026-06-09
    remarks 699-char remark
  9. 2026-06-09
    listed $149,900 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TN · Resets to sale price

Current annual tax
$1,082 · $90/mo
Projected year-2 tax
$1,082 · $90/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥107°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 9% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,406
− Mortgage interest
−$8,397
− Property taxes
−$1,082
− Insurance
−$750
− Repairs & maintenance
−$1,473
− Management
−$1,473
− Depreciation
−$4,361
Taxable income
$872
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$209
After-tax cash flow
$3,067/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Montgomery County
NCES district ID
4703030
Math proficiency
25% ▼ -20.00%
Reading proficiency
31% ▼ -10.00%
Median HH income
$50,423
Composite
24.56/100
National rank
#7641
State rank
#65 of 139 in TN

Livability — Clarksville

Score
84/100
State rank
#1
US rank
#798

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime D+ Employment C- Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Clarksville, TN
County
Montgomery County · 211,371 people
City population
211,371
Metro
Clarksville, TN-KY
Population (ZIP)
87,652
Household income
$70,393
Rent vs Own
41.4% rent · 58.6% own
Severe rent burden
2093.0

Population outlook (Montgomery County) Hauer SSP2

Today (2025)
236,633 people
By 2030
258,978 · +9.4%
By 2040
305,456 · +29.1%
By 2050
353,147 · +49.2%
By 2075
471,289 · +99.2%
By 2100
564,122 · +138.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.68)
Race & ethnicity
White 48% Black 26% Hispanic / Latino 15% Two or more races 13% Asian 3%
Hispanic origin (detail)
Mexican 6% Puerto Rican 4%
Common ancestry
Italian 4% Slovak 1% Lithuanian 1%
Foreign-born
8% · Canada, South Korea, China
Languages at home
88% English-only · Spanish 8% German/W. Germanic 1% Other Indo-European 1%

Political lean MEDSL · Montgomery

2024 margin
R (+18.4) · D 40.0% · R 58.5% · Other 1.5%
2008→2024 swing
-10.5pp toward R · 2008: -7.9pp · 2024: -18.4pp
All cycles
2024: R+18.4 2020: R+12.7 2016: R+18.6 2012: R+10.5 2008: R+7.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -58.81%
Current HPI
264.4911
Rent YoY
▲ 1.27%
Metro
Clarksville, TN-KY
State GDP YoY
▲ 2.78%
F500 in state
22

Industry mix (Fortune 500 HQ in TN)

Industry F500 HQs Revenue

Price history

1 event — show timeline
  • 2026-06-08 Listed $149,900 REALTRACS as Distributed by MLS Grid

Property tax history

+6.5%/yr

Latest (2025): $1,082 · +1.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…