1160 Richie Ave · Lima, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +29.8/30.0
- DSCR +10.0/10.0
- 1% rule +7.4/10.0
- Livability +3.2/5.0
- Schools +2.6/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- ARV discount +0.9/15.0
- Appreciation +0.0/10.0
$139,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 1160 Richie Ave. This all brick two story home features a covered front porch and large fenced backyard; 4 bedrooms, 1 bath with large dining room and open kitchen offer generous living space. This property combines historic character with modern updates. Come check it out!
Key facts
- Covered front porch
- Large dining room
- Modern updates
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.0-bath single-family listed at $140k.
Deal economics
- At list price, monthly cash flow is $515 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $140k).
- Recommended offer: $123k (12.0% below list) — sets the bar for market timing.
- Cap rate 10.7% vs local median 7.7% in Lima — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 64/100 on livability (#787 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A-; Watch: crime F, amenities F, commute F.
- Lima City (urban): math 29% / reading 36% proficiency, ranked #575 of 656 in OH (top 88%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 83% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 106 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 88 units permitted in Allen County in 2024 (0 in 5+ unit buildings).
- This rent runs 32% of the median local income ($66k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $967 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Allen County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $39k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- It's been on market 154 days — a 12% lower offer ($123k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $60k; list at $140k implies a 133% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1916 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 154 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1916 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.24% ✓
- Cap rate
- 10.71%
- Cash-on-cash
- 15.78%
- DSCR
- 1.70
- GRM
- 6.7
CMA / ARV
- ARV (median comp)
- $122,000
- List price
- $139,900
- Delta
- 14.67%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1150 Brice Ave | 0.07mi | 4/2.0 | 1,468 (+11%) | 1mo | $114,900 | $78 | 73 |
| 956 Rice Ave | 0.23mi | 4/1.5 | 1,463 (+11%) | 1mo | $107,500 | $73 | 68 |
| 410 N Glenwood Ave | 0.55mi | 3/1.0 (-1) | 1,306 (-1%) | 6mo | $190,000 | $145 | 63 |
| 631 Hazel Ave | 0.50mi | 3/1.0 (-1) | 1,248 (-6%) | 2mo | $137,000 | $110 | 61 |
| 974 Richie Ave | 0.25mi | 3/1.5 (-1) | 1,464 (+11%) | 2mo | $175,000 | $120 | 61 |
| 621 Fairfield Dr | 0.42mi | 3/1.5 (-1) | 1,254 (-5%) | 6mo | $175,000 | $140 | 60 |
| 1000 W Elm St | 0.62mi | 3/2.0 (-1) | 1,296 (-2%) | 4mo | $133,000 | $103 | 56 |
| 1721 Rice Ave | 0.72mi | 3/1.0 (-1) | 1,440 (+9%) | 1mo | $174,500 | $121 | 46 |
| 1116 Belvidere Ave | 0.71mi | 3/1.0 (-1) | 1,238 (-6%) | 7mo | $149,900 | $121 | 46 |
| 576 Cortlandt Ave | 0.66mi | 3/1.0 (-1) | 1,218 (-8%) | 7mo | $89,000 | $73 | 46 |
| 1004 Sherman Ave | 0.69mi | 3/2.0 (-1) | 1,408 (+7%) | 4mo | $195,200 | $139 | 44 |
| 914 W Murphy St | 0.54mi | 3/2.0 (-1) | 1,144 (-13%) | 4mo | $112,000 | $98 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 6.6%
- Equity multiple
- 1.26×
- Total profit
- $10,098
- Equity at exit
- $20,860
- IRR
- 15.9%
- Equity multiple
- 2.30×
- Total profit
- $50,867
- Equity at exit
- $12,096
Cash invested: $39,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 45805
- Active inventory
- 106
- Price-to-rent
- 6.7×
Monthly cashflow live
- Estimated rent
- $1,733 high interval (Pro) →
- Mortgage (P&I)
- −$734
- Tax from tax record
- −$62 /mo · $741/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$364
- Net cashflow
- $515
Break-even live
Sensitivity live
| Price | -10% $594 | -5% $555 | +0% $515 | +5% $476 | +10% $436 |
|---|---|---|---|---|---|
| Rent | -10% $378 | -5% $447 | +0% $515 | +5% $584 | +10% $652 |
| Rate | -1.0pp $586 | -0.5pp $551 | base $515 | +0.5pp $479 | +1.0pp $442 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,975
- Closing costs
- $4,197
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 405 N Kenilworth Ave Lima, OH | 3.0 | 1.0 | 1352 | $1,795 | $1.33 | 44d | 1 | 0.19mi |
| 420 N Baxter St Lima, OH | 3.0 | 2.0 | 1386 | $1,200 | $0.87 | 44d | 1 | 0.56mi |
| 228 Nye St Lima, OH | 4.0 | 2.0 | 1686 | $675 | $0.40 | 44d | 1 | 0.84mi |
| 330 W Ashton Ave Lima, OH | 3.0 | 1.0 | 1288 | $2,000 | $1.55 | 44d | 1 | 1.14mi |
| 43 Town Sq Lima, OH | 2.0–3.0 | 1.0–2.0 | 1100 | $1,413 | $1.28 | 44d | 9 | 1.20mi |
| 608 S Primrose Pl Lima, OH | 3.0 | 2.0 | 1200 | $2,500 | $2.08 | 44d | 1 | 1.22mi |
Listing history 22 events
-
2026-06-19days on market $139,900 Active 154 DOM
-
2026-06-18days on market $139,900 Active 153 DOM
-
2026-06-17days on market $139,900 Active 152 DOM
-
2026-06-16days on market $139,900 Active 151 DOM
-
2026-06-15days on market $139,900 Active 150 DOM
-
2026-06-14days on market $139,900 Active 148 DOM
-
2026-06-12days on market $139,900 Active 147 DOM
-
2026-06-09days on market $139,900 Active 144 DOM
-
2026-06-08days on market $139,900 Active 143 DOM
-
2026-06-07days on market $139,900 Active 142 DOM
-
2026-06-07days on market $139,900 Active 141 DOM
-
2026-06-04days on market $139,900 Active 138 DOM
-
2026-06-02days on market $139,900 Active 137 DOM
-
2026-06-01days on market $139,900 Active 136 DOM
-
2026-05-31days on market $139,900 Active 135 DOM
-
2026-05-31days on market $139,900 Active 134 DOM
-
2026-01-16$139,900 Active 285-char remark
Show marketing remark (285 chars)
Welcome to 1160 Richie Ave. This all brick two story home features a covered front porch and large fenced backyard; 4 bedrooms, 1 bath with large dining room and open kitchen offer generous living space. This property combines historic character with modern updates. Come check it out!
-
2024-10-17soldstatus $60,000
-
2020-03-20soldstatus $46,000 389-char remark
Show marketing remark (389 chars)
Welcome to 1160 Richie Avenue. This 4 bedroom 1 bath brick home has lots of living space, a large fenced-in backyard, covered porch, three-tiered deck and a storage shed. Some newer windows, roof approximately 5 years old, hot water heater approximately 5 years old, air conditioner approximately 1 year old. A really nice home with a nice price. Call to set up a tour today!, Under 1 Acre
-
2020-03-20soldstatus $46,000
Show marketing remark (389 chars)
Welcome to 1160 Richie Avenue. This 4 bedroom 1 bath brick home has lots of living space, a large fenced-in backyard, covered porch, three-tiered deck and a storage shed. Some newer windows, roof approximately 5 years old, hot water heater approximately 5 years old, air conditioner approximately 1 year old. A really nice home with a nice price. Call to set up a tour today!, Under 1 Acre
-
2019-08-14$49,000 389-char remark
Show marketing remark (389 chars)
Welcome to 1160 Richie Avenue. This 4 bedroom 1 bath brick home has lots of living space, a large fenced-in backyard, covered porch, three-tiered deck and a storage shed. Some newer windows, roof approximately 5 years old, hot water heater approximately 5 years old, air conditioner approximately 1 year old. A really nice home with a nice price. Call to set up a tour today!, Under 1 Acre
-
2002-12-31soldstatus $70,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $741 · $62/mo
- Projected year-2 tax
- $1,462 · $122/mo
- Expected delta
- +$721/yr (+$60/mo · 97.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥100°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,793
- − Mortgage interest
- −$7,837
- − Property taxes
- −$741
- − Insurance
- −$700
- − Repairs & maintenance
- −$1,663
- − Management
- −$1,663
- − Depreciation
- −$4,070
- Taxable income
- $4,119
- Est. tax owed @ 24.0%
- −$989
- After-tax cash flow
- $5,193/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lima City
- NCES district ID
- 3904422
- Math proficiency
- 29% ▼ -13.00%
- Reading proficiency
- 36% ▼ -6.00%
- Median HH income
- $29,685
- Composite
- 26.31/100
- National rank
- #7243
- State rank
- #575 of 656 in OH
Livability — Lima
- Score
- 64/100
- State rank
- #787
- US rank
- #14288
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lima, OH
- County
- Allen · 98,169 people
- City population
- 21,739
- Metro
- Lima, OH
- Population (ZIP)
- 24,746
- Household income
- $65,954
- Rent vs Own
- Severe rent burden
- 8.0
Population outlook (Allen County) Hauer SSP2
- Today (2025)
- 100,321 people
- By 2030
- 97,693 · -2.6%
- By 2040
- 91,802 · -8.5%
- By 2050
- 86,152 · -14.1%
- By 2075
- 73,659 · -26.6%
- By 2100
- 58,716 · -41.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (74%)
- Race & ethnicity
- White 74% Black 15% Two or more races 6% Hispanic / Latino 4% Asian 1%
- Common ancestry
- Italian 2% Slovak 2% Romanian 2%
- Foreign-born
- 2% · Canada, Vietnam
- Languages at home
- 96% English-only · Spanish 1% Vietnamese 1%
Political lean MEDSL · Allen
- 2024 margin
- Solid R (+44.1) · D 27.5% · R 71.6%
- 2008→2024 swing
- -23.4pp toward R · 2008: -20.7pp · 2024: -44.1pp
- All cycles
- 2024: R+44.1 2020: R+39.5 2016: R+38.2 2012: R+25.7 2008: R+20.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -156.78%
- Current HPI
- 210.6397
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+98.4% since first listed6 events — show timeline
- 2026-01-16 Listed $139,900 WCARE
- 2024-10-17 Sold (Public Records) $60,000 Public Records
- 2020-03-20 Sold (Public Records) $46,000 Public Records
- 2020-03-20 Sold (MLS) $46,000 WCARE
- 2019-08-14 Listed $49,000 WCARE
- 2002-12-31 Sold (Public Records) $70,500 Public Records
Property tax history
-4.0%/yrLatest (2025): $741 · +0.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…