CashFlowRE
Sign in Sign up
342 Someday Way
B Composite 73.62
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Appreciation +4.4/10.0
  • Livability +3.5/5.0
  • Schools +3.2/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0

$50,000

342 Someday Way · Cloverdale, IN 46120
2 bd · 2.0 ba · 1,216 sqft · Manufactured public records · 165 Days on market
Built 1995 7,187 sqft lot $41/sqft · 61% below area $17/mo HOA · 2% of rent ↓ 39% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Tucked away, this inviting home in the Cloverdale is just waiting for you to make it your own little slice of paradise. Ready to move in, this single-wide manufactured home is like a blank canvas for your dreams! Imagine waking up in your bedroom, where the crown molding adds a touch of elegance, making every day feel a little more special. Picture yourself unwinding in the living room, the wood wall creating a cozy and stylish ambiance, perfect for movie nights or quiet evenings with a good book. With 1216 square feet of living area nestled on a 7187 square feet lot, you'll have all the space you need to spread out and enjoy life to the fullest in this one story manufactured home. There are 2 full bathrooms. Built in 1995, this property has been waiting for you. This could be the beginning of your someday, so don't let it pass you by! This home is for sale by Auction with Abundant Auctions. Please visit their site for more info and to place a bid. Auction period will be from January 16th and ends January 19th at 7 PM. Offers reviewed prior to auction end date. The land comes with the home as well with no fees.

Key facts

  • 7,187 sq ft lot
  • Built 1995
  • Listed 165 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $50k.

Deal economics

  • At list price, monthly cash flow is $460 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $50k).
  • Recommended offer: $44k (12.0% below list) — sets the bar for market timing.
  • Cap rate 17.3% vs local median 3.5% in Cloverdale — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#156 in IN) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: schools C-, amenities F, commute F.
  • Cloverdale Community Schools (rural): math 36% / reading 40% proficiency, ranked #167 of 301 in IN (top 56%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 65 active listings in the ZIP; 166 units permitted in Putnam County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-1.2%/yr); year-one equity from $346 of loan paydown is wiped out by about $609 of value loss. Plan a longer hold.
  • Putnam County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-1.2% appreciation + 3.0% rent growth), your $14k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 165 days — a 12% lower offer ($44k) is reasonable based on typical stale-listing flexibility.
Recommended offer $44,000 (12.0% below list)

Questions for the listing agent

  1. It's been on market 165 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.08%
Cap rate
17.33%
Cash-on-cash
39.41%
DSCR
2.75
GRM
4.0

CMA / ARV

ARV (median comp)
$127,500
List price
$50,000
Delta
-60.78%
Verdict
UNDERPRICED
Comps
16 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
157 Lazy River Rd 0.19mi 2/2.0 1,216 (0%) 0mo $130,000 $107 91
94 Small Fry Ave 0.14mi 2/2.0 1,216 (0%) 4mo $125,000 $103 90
384 Cool Evening Ct 0.10mi 3/2.0 (+1) 1,232 (+1%) 6mo $92,000 $75 83
334 Small Fry Ave 0.10mi 3/2.0 (+1) 1,188 (-2%) 6mo $172,900 $146 82
125 Oriole Ct 0.18mi 3/1.0 (+1) 1,216 (0%) 2mo $142,900 $118 82
289 Bubble Loo Rd 0.17mi 3/2.0 (+1) 1,216 (0%) 14mo $157,000 $129 76
597 Lazy River Rd 0.20mi 3/2.0 (+1) 1,188 (-2%) 9mo $165,000 $139 74
261 Down Boy Way 0.18mi 2/2.0 1,104 (-9%) 5mo $142,000 $129 72
362 Gentlemen Pl 0.08mi 3/2.0 (+1) 1,140 (-6%) 18mo $102,600 $90 66
179 Lazy River Ct 0.31mi 2/1.5 1,152 (-5%) 11mo $139,900 $121 66
288 Bubble Loo Rd 0.17mi 3/2.0 (+1) 1,064 (-12%) 11mo $79,900 $75 57
443 Stardust Way 0.29mi 3/2.0 (+1) 1,323 (+9%) 15mo $150,000 $113 55

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-1.22% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
38.5%
Equity multiple
2.79×
Total profit
$25,052
Equity at exit
$11,548
10-year hold
IRR
43.0%
Equity multiple
5.51×
Total profit
$63,198
Equity at exit
$11,687

Cash invested: $14,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Indiana
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
10-day pay-or-quit; landlord-favorable; preempted.

ZIP-level market 46120

Home prices YoY
-0.5%
Active inventory
65
Price-to-rent
4.0×

Monthly cashflow live

Estimated rent
$1,041 medium interval (Pro) →
Mortgage (P&I)
$262
Tax est. 1.5%
$62 /mo · $750/yr
Insurance
$21
HOA
$17
Vacancy / Maint / Mgmt
$219
Net cashflow
$460

Break-even live

Break-even rent $459
Max offer price $50,000
Occupancy floor 51%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$12,500
Closing costs
$1,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

HOA detail

Monthly dues
$17 · $204/yr

Listing history 2 events

  1. 2025-12-16
    price $50,000 1129-char remark
    Show marketing remark (1129 chars)

    Tucked away, this inviting home in the Cloverdale is just waiting for you to make it your own little slice of paradise. Ready to move in, this single-wide manufactured home is like a blank canvas for your dreams! Imagine waking up in your bedroom, where the crown molding adds a touch of elegance, making every day feel a little more special. Picture yourself unwinding in the living room, the wood wall creating a cozy and stylish ambiance, perfect for movie nights or quiet evenings with a good book. With 1216 square feet of living area nestled on a 7187 square feet lot, you'll have all the space you need to spread out and enjoy life to the fullest in this one story manufactured home. There are 2 full bathrooms. Built in 1995, this property has been waiting for you. This could be the beginning of your someday, so don't let it pass you by! This home is for sale by Auction with Abundant Auctions. Please visit their site for more info and to place a bid. Auction period will be from January 16th and ends January 19th at 7 PM. Offers reviewed prior to auction end date. The land comes with the home as well with no fees.

  2. 2025-12-15
    listed $82,500 Active 1129-char remark
    Show marketing remark (1129 chars)

    Tucked away, this inviting home in the Cloverdale is just waiting for you to make it your own little slice of paradise. Ready to move in, this single-wide manufactured home is like a blank canvas for your dreams! Imagine waking up in your bedroom, where the crown molding adds a touch of elegance, making every day feel a little more special. Picture yourself unwinding in the living room, the wood wall creating a cozy and stylish ambiance, perfect for movie nights or quiet evenings with a good book. With 1216 square feet of living area nestled on a 7187 square feet lot, you'll have all the space you need to spread out and enjoy life to the fullest in this one story manufactured home. There are 2 full bathrooms. Built in 1995, this property has been waiting for you. This could be the beginning of your someday, so don't let it pass you by! This home is for sale by Auction with Abundant Auctions. Please visit their site for more info and to place a bid. Auction period will be from January 16th and ends January 19th at 7 PM. Offers reviewed prior to auction end date. The land comes with the home as well with no fees.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥103°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,490
− Mortgage interest
−$2,801
− Property taxes
−$750
− Insurance
−$250
− Repairs & maintenance
−$999
− Management
−$999
− HOA
−$204
− Depreciation
−$1,455
Taxable income
$5,033
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,208
After-tax cash flow
$4,309/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Cloverdale Community Schools
NCES district ID
1802220
Math proficiency
36% ▼ -16.00%
Reading proficiency
40% ▼ -14.00%
Median HH income
$44,267
Composite
32.28/100
National rank
#5753
State rank
#167 of 301 in IN

Livability — Cloverdale

Score
70/100
State rank
#156
US rank
#7715

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment C Housing A+ Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Cloverdale, IN
City population
6,138
Population (ZIP)
6,138

Population outlook (Putnam County) Hauer SSP2

Today (2025)
37,226 people
By 2030
36,723 · -1.4%
By 2040
35,407 · -4.9%
By 2050
34,177 · -8.2%
By 2075
32,038 · -13.9%
By 2100
28,380 · -23.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (97%)
Race & ethnicity
White 97% Two or more races 1% Black 1%
Common ancestry
Slovak 3% Lithuanian 2% Iranian 2%
Foreign-born
1%
Languages at home
99% English-only · Spanish 1%

Political lean MEDSL · Putnam

2024 margin
Solid R (+52.0) · D 23.1% · R 75.1% · Other 1.8%
2008→2024 swing
-40.0pp toward R · 2008: -12.0pp · 2024: -52.0pp
All cycles
2024: R+52.0 2020: R+50.2 2016: R+49.6 2012: R+32.6 2008: R+12.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -1.22%
Current HPI
235.6828
Rent YoY
Metro
State GDP YoY
▲ 2.90%
F500 in state
18

Industry mix (Fortune 500 HQ in IN)

Industry F500 HQs Revenue

Price history

-39.4% since first listed
2 events — show timeline
  • 2025-12-16 Price Changed $50,000 MIBOR as Distributed by MLS Grid
  • 2025-12-15 Listed $82,500 MIBOR as Distributed by MLS Grid

Property tax history

-15.5%/yr

Latest (2015): $30 · -28.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…