2596 4th St · Slidell, LA
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +28.1/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +7.9/10.0
- Condition / age +4.0/5.0
- Livability +3.5/5.0
- Rent growth +2.9/5.0
- Schools +2.9/10.0
- Appreciation +0.0/10.0
$214,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Great opportunity in Olde Towne Slidell! This spacious home sits on a large, oversized lot with an impressive amount of depth and plenty of room to create your ideal outdoor space. Recent improvements include a new roof, foundation repairs, reattached gutters, and some new downspouts, providing a strong starting point for the next owner. The interior is ready for updates and offers excellent potential for those looking to renovate and add their personal touch. Interior improvements still needed include flooring, kitchen countertops and appliances, and paint throughout. One HVAC system currently has no power, and its condition & repair/replacement needs are unknown. Property is bank-owned and being offered as-is with no further repairs. Priced to reflect the condition and the opportunity to make it your own. Bring your vision and transform this spacious property into something special!
Key facts
- Large oversized lot
- Reattached gutters
- New downspouts
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.5-bath single-family listed at $214k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $675 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $214k).
- Cap rate 10.1% vs local median 5.9% in Slidell — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 70/100 on livability (#57 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F.
- St. Tammany Parish (suburban): math 43% / reading 55% proficiency, ranked #11 of 98 in LA (top 11%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Glynn H. Brock Elementary School (math 32% / reading 42%, grade F, #251 of 646 statewide, top 41%, 320 students, 79% FRL); St. Tammany Junior High School (math 19% / reading 41%, grade F, #114 of 218 statewide, top 53%, 793 students, 68% FRL); Salmen High School (math 15% / reading 27%, grade F, #179 of 265 statewide, top 68%, 1,216 students, 62% FRL) — zoned schools average 70% FRL vs 40% district-wide (30 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 29% at this address vs 49% district-wide (-20 pts) — the specific schools serving this property underperform the St. Tammany Parish average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising (+1.5%/yr); 630 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals lingering (median 88d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 67% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,064 units permitted in St. Tammany Parish in 2024 (0 in 5+ unit buildings).
- At $2,754/mo this rent would consume 45% of the median local household income ($73k/yr) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- St. Tammany County population projected at +27% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 12 days on market — expect competitive offers; lowballing is unlikely to land.
- 9 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $174k; 23% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Questions for the listing agent
- Built in 1965 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.29% ✓
- Cap rate
- 10.08%
- Cash-on-cash
- 13.52%
- DSCR
- 1.60
- GRM
- 6.5
CMA / ARV
- ARV (median comp)
- $320,014
- List price
- $214,000
- Delta
- -33.13%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 10 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 700 Dewey Ave | 0.26mi | 4/3.0 | 3,291 (+10%) | 9mo | $312,000 | $95 | 61 |
| 2613 Carey St | 0.32mi | 4/3.0 | 2,849 (-4%) | 19mo | $375,000 | $132 | 60 |
| 2986 Palm Dr | 0.83mi | 4/3.0 | 2,951 (-1%) | 12mo | $149,500 | $51 | 51 |
| 143 Chamale Dr | 0.87mi | 4/3.0 | 3,083 (+4%) | 14mo | $150,150 | $49 | 46 |
| 1552 Broadmoor Dr | 1.03mi | 3/2.5 (-1) | 2,873 (-4%) | 11mo | $321,000 | $112 | 45 |
| 37399 Lopez St | 1.09mi | 3/2.5 (-1) | 2,761 (-7%) | 6mo | $50,500 | $18 | 43 |
| 3808 Thomas Dr | 1.02mi | 3/2.5 (-1) | 2,621 (-12%) | 6mo | $269,000 | $103 | 35 |
| 102 Alberu St | 0.84mi | 4/2.5 | 2,587 (-13%) | 12mo | $455,000 | $176 | 33 |
| 3546 Walter Dr | 0.96mi | 3/3.0 (-1) | 3,202 (+8%) | 21mo | $310,000 | $97 | 28 |
| 742 Michigan Ave | 0.95mi | 4/2.5 | 2,452 (-18%) | 16mo | $208,000 | $85 | 26 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.47% rent growth · sell at horizon
- IRR
- 1.9%
- Equity multiple
- 1.07×
- Total profit
- $4,185
- Equity at exit
- $31,908
- IRR
- 9.9%
- Equity multiple
- 1.71×
- Total profit
- $42,601
- Equity at exit
- $18,503
Cash invested: $59,920 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
Active competition Active MLS
- For sale now
- 10 active · 1 under contract
- Months of supply
- 60.0 mo (2%/mo absorbed)
- Median asking
- $370,000 ($129/sqft)
- Median days on market
- 68 d
- This list price
- lowest-priced of the active set
- ARV vs active asking
- -16.5% vs current asking $/sqft
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 70458
- Rents YoY
- 1.5%
- Active inventory
- 630
- Price-to-rent
- 6.5×
Monthly cashflow live
- Estimated rent
- $2,754 medium interval (Pro) →
- Mortgage (P&I)
- −$1,122
- Tax from tax record
- −$289 /mo · $3,468/yr
- Insurance
- −$89
- HOA
- −$0
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$578
- Net cashflow
- $675
Break-even live
Sensitivity live
| Price | -10% $796 | -5% $735 | +0% $675 | +5% $614 | +10% $554 |
|---|---|---|---|---|---|
| Rent | -10% $457 | -5% $566 | +0% $675 | +5% $784 | +10% $892 |
| Rate | -1.0pp $783 | -0.5pp $729 | base $675 | +0.5pp $619 | +1.0pp $563 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $53,500
- Closing costs
- $6,420
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2528 College St Slidell, LA | 4.0 | 2.5 | 2500 | $2,600 | $1.04 | 6d | 1 | 0.33mi |
| 1549 Eastwood Dr Slidell, LA | 5.0 | 2.5 | 2268 | $2,600 | $1.15 | 87d | 1 | 1.09mi |
| 3106 Little Pl Slidell, LA | 3.0 | 3.0 | 3000 | $4,900 | $1.63 | 98d | 1 | 1.43mi |
Property features AI
Finance
- Other
- Property listed by KELLER WILLIAMS REALTYListing agent: Lesha Freeland
Exterior
- Parking
- DrivewayThree or more parking spaces
- Utilities
- Public waterPublic sewer
- Home design
- Single-story propertyRaised foundation
- Construction
- Wood sidingAsphalt shingle roofFoundation structure supportRenovated with cosmetic changes (at least 50%) in 2018New roof in 2026Built/updated details provided
- Exterior features
- City lotOversized lotLot dimensions approximately 70 x 208 x 71 x 207
Interior
- Bathrooms
- Two full bathroomsOne half bathroom
- Heating & cooling
- Central heating with multiple heating unitsCentral air conditioning
- Interior features
- Total of 9 roomsAverage condition
Listing history 50 events
-
2026-09-23days on market $214,000 Active 12 DOM
-
2026-09-22days on market $214,000 Active 11 DOM
-
2026-09-21days on market $214,000 Active 10 DOM
-
2026-09-20days on market $214,000 Active 9 DOM
-
2026-09-19days on market $214,000 Active 8 DOM
-
2026-09-18days on market $214,000 Active 7 DOM
-
2026-09-17days on market $214,000 Active 6 DOM
-
2026-09-16days on market $214,000 Active 5 DOM
-
2026-09-15days on market $214,000 Active 4 DOM
-
2026-09-14days on market $214,000 Active 3 DOM
-
2026-09-13days on market $214,000 Active 2 DOM
-
2026-09-12remarks 695-char remark
-
2026-09-12pricedays on market $214,000 Active 1 DOM
-
2026-07-13days on market $214,900 Active 350 DOM
-
2026-07-13days on market $214,900 Active 349 DOM
-
2026-07-11days on market $214,900 Active 348 DOM
-
2026-07-10days on market $214,900 Active 347 DOM
-
2026-07-09days on market $214,900 Active 346 DOM
-
2026-07-07days on market $214,900 Active 344 DOM
-
2026-07-06days on market $214,900 Active 343 DOM
-
2026-07-05days on market $214,900 Active 342 DOM
-
2026-07-03days on market $214,900 Active 340 DOM
-
2026-07-02days on market $214,900 Active 339 DOM
-
2026-07-01days on market $214,900 Active 338 DOM
-
2026-06-30days on market $214,900 Active 337 DOM
-
2026-06-29days on market $214,900 Active 336 DOM
-
2026-06-28days on market $214,900 Active 335 DOM
-
2026-06-27days on market $214,900 Active 334 DOM
-
2026-06-27days on market $214,900 Active 333 DOM
-
2026-06-25days on market $214,900 Active 331 DOM
-
2026-06-22days on market $214,900 Active 329 DOM
-
2026-06-21days on market $214,900 Active 328 DOM
-
2026-06-18days on market $214,900 Active 325 DOM
-
2026-06-17days on market $214,900 Active 324 DOM
-
2026-06-16days on market $214,900 Active 323 DOM
-
2026-06-15days on market $214,900 Active 322 DOM
-
2026-06-13days on market $214,900 Active 320 DOM
-
2026-06-10days on market $214,900 Active 317 DOM
-
2026-06-09days on market $214,900 Active 316 DOM
-
2026-06-08days on market $214,900 Active 315 DOM
-
2026-06-07days on market $214,900 Active 314 DOM
-
2026-06-03days on market $214,900 Active 310 DOM
-
2026-06-02days on market $214,900 Active 309 DOM
-
2026-06-01days on market $214,900 Active 308 DOM
-
2026-05-31days on market $214,900 Active 307 DOM
-
2025-07-20$214,900 Active 659-char remark
-
2025-07-20$214,900 Active 652-char remark
-
2019-08-14soldstatus $173,500
-
2019-08-09soldstatus $173,500 Closed
-
2019-06-25status Pending
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $3,468 · $289/mo
- Projected year-2 tax
- $3,468 · $289/mo
- Expected delta
- $0/yr ($0/mo · -0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $33,042
- − Mortgage interest
- −$11,987
- − Property taxes
- −$3,468
- − Insurance
- −$1,070
- − Repairs & maintenance
- −$2,643
- − Management
- −$2,643
- − Depreciation
- −$6,225
- Taxable income
- $5,005
- Est. tax owed @ 24.0%
- −$1,201
- After-tax cash flow
- $6,897/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 9 photos
This charming 4-bedroom home in the heart of the Preservation District is in good condition with minimal repairs needed. Fresh paint and new flooring would significantly enhance its resale and rental value.
Value-add opportunities
- Resale Paint the exterior siding — Fresh paint can enhance the curb appeal and make the home more attractive to potential buyers. ↑
- Resale Paint the interior walls — Updating the interior paint can make the home more appealing and fresh. ↑
- Both Install new flooring — New flooring can improve the home's appearance and increase its value for both resale and rental. ↑
ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.
Zoned Schools
Schools (NCES district)
- District
- St. Tammany Parish
- NCES district ID
- 2201650
- Math proficiency
- 43% ▼ -32.00%
- Reading proficiency
- 55% ▼ -26.00%
- Median HH income
- $61,752
- Composite
- 43.04/100
- National rank
- #3098
- State rank
- #11 of 98 in LA
Livability — Slidell
- Score
- 70/100
- State rank
- #57
- US rank
- #7673
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Slidell, LA
- County
- Saint Tammany Parish · 286,725 people
- City population
- 95,511
- Metro
- New Orleans-Metairie, LA
- Population (ZIP)
- 39,034
- Household income
- $72,843
- Rent vs Own
- Severe rent burden
- 13% of renters
Population outlook (St. Tammany County) Hauer SSP2
- Today (2025)
- 286,725 people
- By 2030
- 304,175 · +6.1%
- By 2040
- 336,203 · +17.3%
- By 2050
- 364,590 · +27.2%
- By 2075
- 433,362 · +51.1%
- By 2100
- 470,333 · +64.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (66%)
- Race & ethnicity
- White 66% Black 17% Two or more races 10% Hispanic / Latino 9% Native American 2% Asian 1%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 1%
- Common ancestry
- Lithuanian 15% Slovak 2% Romanian 1%
- Foreign-born
- 3% · Canada, Vietnam
- Languages at home
- 93% English-only · Spanish 5% Vietnamese 1%
Political lean MEDSL · St. Tammany
- 2024 margin
- Solid R (+43.8) · D 27.3% · R 71.1% · Other 1.6%
- 2008→2024 swing
- +9.6pp toward D · 2008: -53.4pp · 2024: -43.8pp
- All cycles
- 2024: R+43.8 2020: R+44.2 2016: R+50.8 2012: R+52.2 2008: R+53.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -173.60%
- Current HPI
- 147.4749
- Rent YoY
- ▲ 1.47%
- Metro
- New Orleans-Metairie, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
-14.4% since first listed23 events — show timeline
- 2026-09-10 Listed $214,000 GSREIN
- 2026-09-10 Listed $214,000 AcadianaMLS
- 2025-07-20 Listed $214,900 AcadianaMLS
- 2019-08-14 Sold (Public Records) $173,500 Public Records
- 2019-08-09 Sold (MLS) $173,500 GSREIN
- 2019-06-25 Pending — GSREIN
- 2019-06-14 Relisted — GSREIN
- 2019-03-29 Pending — GSREIN
- 2019-03-18 Listed $173,500 GSREIN
- 2019-03-18 Listed $173,500 AcadianaMLS
- 2018-11-26 Price Changed $173,500 GSREIN
- 2018-10-15 Price Changed $185,000 GSREIN
- 2018-10-02 Price Changed $195,000 GSREIN
- 2018-09-20 Price Changed $200,000 GSREIN
- 2018-09-18 Listed $173,500 AcadianaMLS
- 2018-07-09 Sold (Public Records) $160,000 Public Records
- 2018-07-06 Sold (MLS) $160,000 GSREIN
- 2018-06-12 Contingent — GSREIN
- 2018-05-29 Price Changed $160,000 GSREIN
- 2018-05-04 Price Changed $195,900 GSREIN
- 2018-04-12 Price Changed $234,900 GSREIN
- 2018-03-08 Listed $160,000 AcadianaMLS
- 2018-03-08 Listed $250,000 GSREIN
Property tax history
+2.0%/yrLatest (2025): $3,468 · +27.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…