1150 Ventura Blvd #62 · Camarillo, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 4/10 · Minor
- Hot days now (above 89°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Schools +4.6/10.0
- Condition / age +4.0/5.0
- Livability +3.9/5.0
- Rent growth +3.3/5.0
- ARV discount +1.9/15.0
- Appreciation +0.0/10.0
$199,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Move-in ready! Private, quiet, and remodeled. Location, location, location, Camarillo Mobile Estates 55+ Gated Community with Security Patrol. No Property Taxes! Superb location between the Outlets and Downtown Camarillo. Spacious 1440 sq. ft. open floor plan has 2 bedrooms + 2 bathrooms and no wasted space. Best location on a desirable corner lot and located close to the clubhouse, pool/spa and guest parking. Just completed renovation with many upgrades! Dual pane windows and sliding door, wide plank luxury vinyl flooring, designer light switches + outlets, LED lighting and ceiling fans. Redone roof with 10 year elastomeric coating. Completely painted inside + outside. Kitchen features a
Key facts
- Large deck
- Adjacent to pool
- Complete renovation
Tags
Property features AI
Finance
- Other: Senior park (park type: Senior); Park name: Camarillo Mobile Estates; Number of units in complex: 135; Property is sold with mobile home to remain; All appliances included
- Financial info: Listing terms: Cash or cash to new loan; Private transfer taxes apply; Manager approval required; Land lease type: Other (land not included); Land lease amount per year (provided by listing): $24,720
- HOA & community: Gated community; Clubhouse; Fitness center / exercise room; Card room; Billiard room; Spa / heated community spa; Community heated pool and in-ground pool; Onsite property management; Guest parking; RV access/parking; Association fees include clubhouse and trash; Association allows pets per rules
Exterior
- Parking: Carport attached; 2 total parking spaces; 2 covered parking spaces; Guest parking available in community
- Security: 24-hour security; Automatic gate; Resident manager/on-site property management; Smoke detector; Carbon monoxide detector(s); Card/code access; Controlled access
- Utilities: Public water with meter on property and in street; Sewer in street; Trash collection included with rent
- Home design: Manufactured home (double-wide); 1 story; Aluminum skirting; Updated/Remodeled condition; Entry faces ground level with steps
- Construction: Manufactured construction (Fleetwood); Manufacture date: 1975; Foundation with pier and beam; Quake bracing foundation
- Exterior features: Composition roof; Deck(s); Covered front porch; Front porch; Barbecue (private); End unit; Partial copper plumbing; Shed; Corner lot; Close to clubhouse; Gutters; Front yard; Gated community; Exterior security lights; Automatic gate; Utilities underground
Interior
- Kitchen: Built-in gas appliances; Gas cooktop; Gas oven; Gas grill; Range/oven; Hood fan; Water line to refrigerator; Water purifier
- Bedrooms: Walk-in closet; Dressing area
- Bathrooms: 2 full bathrooms; Remodeled bathrooms; Low-flow shower(s)
- Heating & cooling: Central heat (natural gas); No cooling; Gas water heater unit
- Interior features: Built-ins; Open floor plan; Wet bar; Storage space; Double pane windows; Drapes/Curtains; Ground-level entry with steps
- Laundry & utility: Laundry inside; Washer and dryer included; Gas or electric dryer hookup; Electric dryer hookup; Dryer (electric) hookup; Vented exhaust fan
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $199k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $1k ($14k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $199k).
- Recommended offer: $175k (12.0% below list) — sets the bar for market timing.
- Cap rate 13.3% vs local median 2.5% in Camarillo — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#72 in CA, #2,776 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment A+; Watch: cost of living F.
- Pleasant Valley (urban): math 43% / reading 57% proficiency, ranked #119 of 517 in CA (top 23%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 20% free/reduced lunch — higher-income household profile.
- Market conditions: Rents rising (+3.4%/yr); 112 active listings in the ZIP; 19 comparable units currently listed for rent nearby; rentals leasing fast (median 2d on market — plan ~1-2 weeks tenant-placement turnaround); high-income renter base; 1,759 units permitted in Ventura County in 2024 (1,196 in 5+ unit buildings).
- This rent runs 35% of the median local income ($111k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Ventura County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 3.4% rent growth), your $56k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 153 days — a 12% lower offer ($175k) is reasonable based on typical stale-listing flexibility.
Questions for the listing agent
- It's been on market 153 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1975 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.62% ✓
- Cap rate
- 13.33%
- Cash-on-cash
- 25.14%
- DSCR
- 2.12
- GRM
- 5.2
CMA / ARV
- ARV (on-the-fly)
- $177,120
- Comps found
- 8
Show comp detail 8 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1150 Ventura Blvd #62 | 0.00mi | 2/2.0 | 1,440 (0%) | 0mo | $199,000 | $138 | 100 |
| 1150 Ventura Blvd #10 | 0.05mi | 2/2.0 | 1,460 (+1%) | 4mo | $209,000 | $143 | 92 |
| 1150 Ventura Blvd #103 | 0.10mi | 2/2.0 | 1,440 (0%) | 15mo | $125,000 | $87 | 83 |
| 1150 Ventura Blvd #66 | 0.13mi | 2/1.5 | 1,440 (0%) | 20mo | $130,000 | $90 | 76 |
| 1150 Ventura Blvd #119 | 0.05mi | 3/2.0 (+1) | 1,344 (-7%) | 13mo | $165,000 | $123 | 71 |
| 1150 Ventura Blvd #14 | 0.13mi | 3/2.0 (+1) | 1,392 (-3%) | 22mo | $130,000 | $93 | 66 |
| 1150 Ventura Blvd #27 | 0.05mi | 3/2.0 (+1) | 1,600 (+11%) | 16mo | $212,000 | $133 | 61 |
| 1150 Ventura Blvd #31 | 0.13mi | 3/2.0 (+1) | 1,248 (-13%) | 12mo | $93,000 | $75 | 57 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.35% rent growth · sell at horizon
- IRR
- 19.0%
- Equity multiple
- 1.78×
- Total profit
- $43,283
- Equity at exit
- $29,672
- IRR
- 27.6%
- Equity multiple
- 3.48×
- Total profit
- $138,317
- Equity at exit
- $17,206
Cash invested: $55,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 93010
- Rents YoY
- 3.4%
- Active inventory
- 112
- Price-to-rent
- 5.2×
Monthly cashflow live
- Estimated rent
- $3,218 high interval (Pro) →
- Mortgage (P&I)
- −$1,044
- Tax est. 1.5%
- −$249 /mo · $2,985/yr
- Insurance
- −$83
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$676
- Net cashflow
- $1,167
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $49,750
- Closing costs
- $5,970
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 19 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 921 Paseo Camarillo Camarillo, CA | 1.0–3.0 | 1.0–2.5 | 1008 | $2,773 | $2.75 | 2d | 25 | 0.33mi |
| 645 Lantana St Camarillo, CA | 2.0 | 1.0–2.0 | 753 | $2,660 | $3.53 | 2d | 9 | 0.39mi |
| 811 Paseo Camarillo Camarillo, CA | 1.0–2.0 | 1.0–2.0 | 840 | $2,779 | $3.31 | 2d | 3 | 0.41mi |
| 361 Jalisco Ct Camarillo, CA | 3.0 | 2.5 | 1467 | $3,400 | $2.32 | 2d | 1 | 0.43mi |
| 552 Chapala Dr Camarillo, CA | 3.0 | 2.0 | 1460 | $3,750 | $2.57 | 15d | 1 | 0.50mi |
| 560 Chapala Dr Camarillo, CA | 3.0 | 2.5 | 1467 | $3,850 | $2.62 | 2d | 1 | 0.51mi |
| 555 Rosewood Ave Camarillo, CA | 1.0–2.0 | 1.0–1.5 | 856 | $2,851 | $3.33 | 2d | 9 | 0.55mi |
| 1775 Monte Vista Dr Camarillo, CA | 3.0 | 2.0 | 1435 | $3,495 | $2.44 | 10d | 1 | 0.55mi |
| 492 Paseo del Valle Camarillo, CA | 3.0 | 3.0 | 1511 | $3,900 | $2.58 | 2d | 1 | 0.57mi |
| 390 Paseo Camarillo Camarillo, CA | 1.0–2.0 | 1.0–2.0 | 890 | $3,300 | $3.71 | 2d | 11 | 0.61mi |
| 2024 Ventura Blvd Camarillo, CA | 2.0 | 1.0 | 875 | $2,800 | $3.20 | 2d | 1 | 0.66mi |
| 530 Calle La Roda Camarillo, CA | 1.0–2.0 | 1.0 | 835 | $2,750 | $3.29 | 2d | 1 | 0.75mi |
| 2400 Pickwick Dr Camarillo, CA | 1.0–2.0 | 1.0 | 826 | $2,850 | $3.45 | 2d | 2 | 1.07mi |
| 876 Palmer Ave Camarillo, CA | 3.0 | 2.0 | 1851 | $3,999 | $2.16 | 10d | 1 | 1.09mi |
| 140 Spanish Moss Pl #15 Camarillo, CA | 3.0 | 2.0 | 1333 | $3,500 | $2.63 | 24d | 1 | 1.10mi |
| 668 Spring Oak Rd Camarillo, CA | 1.0–3.0 | 1.0–2.0 | 1047 | $3,330 | $3.18 | 2d | 23 | 1.10mi |
| 231 Camino Toluca Camarillo, CA | 3.0 | 2.5 | 1657 | $3,850 | $2.32 | 2d | 1 | 1.35mi |
| 3065 Village At the Park Dr Camarillo, CA | 1.0–2.0 | 1.0–2.0 | 753 | $3,095 | $4.11 | 2d | 4 | 1.46mi |
| 352 Townsite Promenade Camarillo, CA | 1.0–2.0 | 1.0–2.0 | 947 | $3,479 | $3.67 | 2d | 16 | 1.47mi |
Listing history 12 events
-
2026-06-13status $199,000 Pending 153 DOM
-
2026-06-10days on market $199,000 Active 153 DOM
-
2026-06-09days on market $199,000 Active 152 DOM
-
2026-06-08days on market $199,000 Active 151 DOM
-
2026-06-07days on market $199,000 Active 150 DOM
-
2026-06-05days on market $199,000 Active 147 DOM
-
2026-06-03days on market $199,000 Active 146 DOM
-
2026-06-02days on market $199,000 Active 145 DOM
-
2026-06-01days on market $199,000 Active 144 DOM
-
2026-05-31days on market $199,000 Active 143 DOM
-
2026-03-11price $199,000
-
2026-01-08$209,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥89°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $38,620
- − Mortgage interest
- −$11,147
- − Property taxes
- −$2,985
- − Insurance
- −$995
- − Repairs & maintenance
- −$3,090
- − Management
- −$3,090
- − Depreciation
- −$5,789
- Taxable income
- $11,525
- Est. tax owed @ 24.0%
- −$2,766
- After-tax cash flow
- $11,241/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 14 photos
This move-in ready manufactured home is in excellent condition with recent renovations and improvements, making it an attractive option for both resale and rental.
Value-add opportunities
- Both Painting the exterior and interior — Enhances curb appeal and interior aesthetics.
- Both Landscaping improvements — Enhances curb appeal and adds value to the property.
Renovation cost estimate screening
Value-add ROI direction
- Both Painting the exterior and interior — Enhances curb appeal and interior aesthetics. ↑
- Both Landscaping improvements — Enhances curb appeal and adds value to the property. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Pleasant Valley
- NCES district ID
- 0630990
- Math proficiency
- 43% ▼ -10.00%
- Reading proficiency
- 57% ▼ -8.00%
- Median HH income
- $87,342
- Composite
- 46.3/100
- National rank
- #2476
- State rank
- #119 of 517 in CA
Livability — Camarillo
- Score
- 78/100
- State rank
- #72
- US rank
- #2776
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Camarillo, CA
- County
- Ventura County · 829,955 people
- City population
- 82,539
- Metro
- Oxnard-Thousand Oaks-Ventura, CA
- Population (ZIP)
- 46,748
- Household income
- $111,176
- Rent vs Own
- Severe rent burden
- 1878.0
Population outlook (Ventura County) Hauer SSP2
- Today (2025)
- 895,754 people
- By 2030
- 912,134 · +1.8%
- By 2040
- 931,454 · +4.0%
- By 2050
- 934,609 · +4.3%
- By 2075
- 924,899 · +3.3%
- By 2100
- 864,712 · -3.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.62)
- Race & ethnicity
- White 50% Hispanic / Latino 34% Two or more races 15% Asian 8% Black 3%
- Hispanic origin (detail)
- Mexican 26%
- Common ancestry
- Italian 3% Lithuanian 2% Slovak 2%
- Foreign-born
- 15% · Canada, South Korea, China
- Languages at home
- 74% English-only · Spanish 17% Other Indo-European 2% Tagalog/Filipino 2%
Political lean MEDSL · Ventura
- 2024 margin
- D (+15.1) · D 56.1% · R 41.0% · Other 2.9%
- 2008→2024 swing
- +2.8pp toward D · 2008: 12.3pp · 2024: 15.1pp
- All cycles
- 2024: D+15.1 2020: D+21.1 2016: D+16.8 2012: D+5.3 2008: D+12.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -906.39%
- Current HPI
- 283.5793
- Rent YoY
- ▲ 3.35%
- Metro
- Oxnard-Thousand Oaks-Ventura, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
-4.8% since first listed2 events — show timeline
- 2026-03-11 Price Changed $199,000 TheMLS
- 2026-01-08 Listed $209,000 TheMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…