CashFlowRE
Sign in Sign up
210 W 2nd St
D- Composite 39.78
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Appreciation +10.0/10.0
  • Cash flow +8.6/30.0
  • ARV discount +7.5/15.0
  • Livability +3.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • DSCR +2.3/10.0
  • Schools +2.0/10.0
  • 1% rule +1.5/10.0

$215,000

210 W 2nd St · Mulberry, AR 72947
4 bd · 2.0 ba · 1,976 sqft · Manufactured public records · 268 Days on market
Built 2021 0.55 ac lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 210 W 2nd St in Mulberry, AR! This modern 2021 mobile home offers 4 bedrooms and 2 bathrooms, situated on a generous 0.55-acre lot, ideal for outdoor activities. Located right in the heart of Mulberry and just minutes from Mulberry High School, it’s a perfect spot to experience the charm of small-town living.

Key facts

  • Heart of mulberry
  • 0.55-acre lot
  • 0.55 acre lot

Tags

0.55-ACRE LOTHEART OF MULBERRY

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath manufactured listed at $215k.

Deal economics

  • At list price, monthly cash flow is $-187 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $182k (15.3% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $139k (35.4% below list).
  • Recommended offer: $139k (35.4% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 59/100 on livability (#281 in AR) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, crime B+; Watch: schools F, amenities F, commute F.
  • Mulberry School District (rural): math 21% / reading 26% proficiency, ranked #191 of 238 in AR (top 80%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 74% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 38 active listings in the ZIP; 47 units permitted in Crawford County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • In year one you build about $23k of equity ($1k loan paydown + $22k appreciation (10.0% local appreciation)).
  • Crawford County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • By year 2, paydown + projected appreciation supports a ~$37k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 268 days — a 12% lower offer ($189k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $15k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $39k; list at $215k implies a 451% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: moderate flood risk; moderate wildfire risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $138,839 (35.4% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 268 days. Have you received any prior offers? Is the seller open to a 35% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.65%
Cap rate
5.25%
Cash-on-cash
-3.72%
DSCR
0.83
GRM
12.9

CMA / ARV

No comps found within radius.

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
21.6%
Equity multiple
2.75×
Total profit
$105,112
Equity at exit
$193,689
10-year hold
IRR
19.5%
Equity multiple
6.29×
Total profit
$318,673
Equity at exit
$417,698

Cash invested: $60,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
92 Strongly Landlord-Friendly
State Arkansas
92 Strongly Landlord-Friendly · R+14
County
— inherits STATE
City
— inherits STATE
Only US state where non-payment is criminal. Strongly landlord-favorable; very few tenant protections.

ZIP-level market 72947

Home prices YoY
3.9%
Active inventory
38
Price-to-rent
12.9×

Monthly cashflow live

Estimated rent
$1,388 medium interval (Pro) →
Mortgage (P&I)
$1,127
Tax from tax record
$66 /mo · $795/yr
Insurance
$90
HOA
$0
Vacancy / Maint / Mgmt
$292
Net cashflow
$-187

Break-even live

Break-even rent $1,624
Max offer price $182,051
Occupancy floor

Sensitivity live

Price -10% $-65 -5% $-126 +0% $-187 +5% $-247 +10% $-308
Rent -10% $-296 -5% $-241 +0% $-187 +5% $-132 +10% $-77
Rate -1.0pp $-78 -0.5pp $-132 base $-187 +0.5pp $-242 +1.0pp $-299

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$53,750
Closing costs
$6,450
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 21 events

  1. 2026-06-15
    days on market $215,000 Active 268 DOM
  2. 2026-06-14
    days on market $215,000 Active 266 DOM
  3. 2026-06-12
    days on market $215,000 Active 265 DOM
  4. 2026-06-09
    days on market $215,000 Active 262 DOM
  5. 2026-06-08
    days on market $215,000 Active 261 DOM
  6. 2026-06-07
    pricedays on market $215,000 Active 260 DOM
  7. 2026-06-05
    days on market $217,000 Active 258 DOM
  8. 2026-06-04
    days on market $217,000 Active 256 DOM
  9. 2026-06-02
    days on market $217,000 Active 255 DOM
  10. 2026-06-01
    days on market $217,000 Active 254 DOM
  11. 2026-05-31
    days on market $217,000 Active 253 DOM
  12. 2026-05-31
    days on market $217,000 Active 252 DOM
  13. 2026-05-08
    price $217,000 327-char remark
    Show marketing remark (327 chars)

    Welcome to 210 W 2nd St in Mulberry, AR! This modern 2021 mobile home offers 4 bedrooms and 2 bathrooms, situated on a generous 0.55-acre lot, ideal for outdoor activities. Located right in the heart of Mulberry and just minutes from Mulberry High School, it’s a perfect spot to experience the charm of small-town living.

  14. 2026-04-25
    price $225,000 327-char remark
    Show marketing remark (327 chars)

    Welcome to 210 W 2nd St in Mulberry, AR! This modern 2021 mobile home offers 4 bedrooms and 2 bathrooms, situated on a generous 0.55-acre lot, ideal for outdoor activities. Located right in the heart of Mulberry and just minutes from Mulberry High School, it’s a perfect spot to experience the charm of small-town living.

  15. 2026-04-03
    price $230,000 327-char remark
    Show marketing remark (327 chars)

    Welcome to 210 W 2nd St in Mulberry, AR! This modern 2021 mobile home offers 4 bedrooms and 2 bathrooms, situated on a generous 0.55-acre lot, ideal for outdoor activities. Located right in the heart of Mulberry and just minutes from Mulberry High School, it’s a perfect spot to experience the charm of small-town living.

  16. 2026-04-03
    status Active 327-char remark
    Show marketing remark (327 chars)

    Welcome to 210 W 2nd St in Mulberry, AR! This modern 2021 mobile home offers 4 bedrooms and 2 bathrooms, situated on a generous 0.55-acre lot, ideal for outdoor activities. Located right in the heart of Mulberry and just minutes from Mulberry High School, it’s a perfect spot to experience the charm of small-town living.

  17. 2026-01-21
    price $220,000 327-char remark
    Show marketing remark (327 chars)

    Welcome to 210 W 2nd St in Mulberry, AR! This modern 2021 mobile home offers 4 bedrooms and 2 bathrooms, situated on a generous 0.55-acre lot, ideal for outdoor activities. Located right in the heart of Mulberry and just minutes from Mulberry High School, it’s a perfect spot to experience the charm of small-town living.

  18. 2025-10-19
    price $222,000 327-char remark
    Show marketing remark (327 chars)

    Welcome to 210 W 2nd St in Mulberry, AR! This modern 2021 mobile home offers 4 bedrooms and 2 bathrooms, situated on a generous 0.55-acre lot, ideal for outdoor activities. Located right in the heart of Mulberry and just minutes from Mulberry High School, it’s a perfect spot to experience the charm of small-town living.

  19. 2025-09-03
    listed $230,000 Active 327-char remark
    Show marketing remark (327 chars)

    Welcome to 210 W 2nd St in Mulberry, AR! This modern 2021 mobile home offers 4 bedrooms and 2 bathrooms, situated on a generous 0.55-acre lot, ideal for outdoor activities. Located right in the heart of Mulberry and just minutes from Mulberry High School, it’s a perfect spot to experience the charm of small-town living.

  20. 2007-10-09
    soldstatus $39,000
  21. 1986-09-30
    soldstatus $26,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AR · Resets to sale price

Current annual tax
$795 · $66/mo
Projected year-2 tax
$1,376 · $115/mo
Expected delta
+$581/yr (+$48/mo · 73.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 5/10 Major FEMA zone X (unshaded) · 24% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 7/10 Severe 7 d/yr ≥111°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,661
− Mortgage interest
−$12,043
− Property taxes
−$795
− Insurance
−$1,075
− Repairs & maintenance
−$1,333
− Management
−$1,333
− Depreciation
−$6,255
Taxable loss
−$6,173
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,482
After-tax cash flow
$-757/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Mulberry School District
NCES district ID
0510290
Math proficiency
21% ▼ -19.00%
Reading proficiency
26% ▼ -17.00%
Median HH income
$38,315
Composite
19.69/100
National rank
#8727
State rank
#191 of 238 in AR

Livability — Mulberry

Score
59/100
State rank
#281
US rank
#19696

Category grades

Amenities F Commute F Cost of living A+ Crime B+ Employment F Housing C+ Health & safety D- User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Mulberry, AR
Population (ZIP)
3,874

Population outlook (Crawford County) Hauer SSP2

Today (2025)
62,108 people
By 2030
61,519 · -0.9%
By 2040
59,735 · -3.8%
By 2050
57,521 · -7.4%
By 2075
53,143 · -14.4%
By 2100
49,596 · -20.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (87%)
Race & ethnicity
White 87% Two or more races 5% Hispanic / Latino 5% Native American 2%
Common ancestry
Slovak 2% Romanian 1% Lithuanian 1%
Foreign-born
2% · Canada, China
Languages at home
92% English-only · Spanish 7% Chinese 1%

Political lean MEDSL · Crawford

2024 margin
Solid R (+58.2) · D 19.9% · R 78.1% · Other 2.0%
2008→2024 swing
-12.1pp toward R · 2008: -46.0pp · 2024: -58.2pp
All cycles
2024: R+58.2 2020: R+56.7 2016: R+55.0 2012: R+49.9 2008: R+46.0

Not yet ingested

Civics

Market trends

HPI YoY
▲ 11.47%
Current HPI
306.7802
Rent YoY
Metro
State GDP YoY
▲ 3.80%
F500 in state
10

Industry mix (Fortune 500 HQ in AR)

Industry F500 HQs Revenue

Price history

+734.6% since first listed
9 events — show timeline
  • 2026-05-08 Price Changed $217,000 WRVBOR
  • 2026-04-25 Price Changed $225,000 WRVBOR
  • 2026-04-03 Price Changed $230,000 WRVBOR
  • 2026-04-03 Relisted WRVBOR
  • 2026-01-21 Price Changed $220,000 WRVBOR
  • 2025-10-19 Price Changed $222,000 WRVBOR
  • 2025-09-03 Listed $230,000 WRVBOR
  • 2007-10-09 Sold (Public Records) $39,000 Public Records
  • 1986-09-30 Sold (Public Records) $26,000 Public Records

Property tax history

+6.1%/yr

Latest (2025): $795 · +8.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…