2939 N 9th St · Milwaukee, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Appreciation +10.0/10.0
- ARV discount +7.5/15.0
- Rent growth +4.6/5.0
- Livability +4.0/5.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
$34,775
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This is a tax foreclosed property. For the first 30-days of the listing period, no offers below the listing price will be considered per Wisconsin Foreclosure Law. Owner Occupants ONLY BIDS DUE May 18th, 2026 AT 10:00am
Key facts
- 6,969 sq ft lot
- Built 1915
- Listed 10 days
Property features AI
Exterior
- Utilities: Municipal water; Municipal sewer
- Home design: Single-family home; One-story building; Assessor/public record for year built
- Construction: Property on 0.16-acre lot; Zoning: RT4
- Exterior features: Stucco/slate exterior
Interior
- Kitchen: Kitchen approximately 10 x 10
- Bedrooms: Main-level primary bedroom, approximately 10 x 10
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating; Oil-fired heat
- Interior features: Full basement; Living room on main level; Kitchen on main level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $35k.
Deal economics
- At list price, monthly cash flow is $807 ($10k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $35k).
- Cap rate 34.1% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
- Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+8.3%/yr); 160 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
- At $1,336/mo this rent would consume 55% of the median local household income ($29k/yr) (locally 2061% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- In year one you build about $4k of equity ($240 loan paydown + $3k appreciation (10.0% local appreciation)).
- Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (10.0% appreciation + 8.0% rent growth), your $10k cash investment doubles in ~1 year — after that, you're playing with house money.
- By year 8, paydown + projected appreciation supports a ~$32k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- Only 11 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1915 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1915 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 3.84% ✓
- Cap rate
- 34.13%
- Cash-on-cash
- 99.42%
- DSCR
- 5.42
- GRM
- 2.2
CMA / ARV
- ARV (median comp)
- $73,152
- List price
- $34,775
- Delta
- -41.22%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2814 N 12th St | 0.24mi | 4/4.0 (+1) | 1,867 (-7%) | 2mo | $60,000 | $32 | 59 |
| 2842 N 16th St | 0.52mi | 4/2.0 (+1) | 2,136 (+7%) | 3mo | $126,000 | $59 | 53 |
| 3206 N 12th St | 0.35mi | 4/1.0 (+1) | 1,710 (-15%) | 3mo | $25,800 | $15 | 51 |
| 3041 N 10th St | 0.15mi | 3/2.0 | 1,781 (-11%) | 24mo | $170,000 | $95 | 51 |
| 3153 N Dr William Finlayson St | 0.39mi | 4/2.0 (+1) | 1,797 (-10%) | 7mo | $203,000 | $113 | 50 |
| 526 W Hadley St | 0.30mi | 4/1.5 (+1) | 1,720 (-14%) | 7mo | $81,000 | $47 | 49 |
| 3401 N Vel R Phillips Ave | 0.68mi | 4/2.0 (+1) | 2,083 (+4%) | 5mo | $180,000 | $86 | 48 |
| 224 W Auer Ave | 0.56mi | 3/1.0 | 1,800 (-10%) | 21mo | $145,000 | $81 | 40 |
| 2910 N 1st St | 0.62mi | 4/2.0 (+1) | 2,198 (+10%) | 17mo | $187,000 | $85 | 32 |
| 3147 N Julia St | 0.42mi | 4/1.0 (+1) | 1,702 (-15%) | 23mo | $185,000 | $109 | 31 |
| 2653 N 2nd St | 0.62mi | 4/2.5 (+1) | 2,276 (+14%) | 14mo | $120,000 | $53 | 26 |
| 2550 N Vel R Phillips Ave | 0.62mi | 4/2.0 (+1) | 1,727 (-14%) | 20mo | $118,000 | $68 | 22 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 8.95×
- Total profit
- $77,403
- Equity at exit
- $31,328
- IRR
- —
- Equity multiple
- 22.06×
- Total profit
- $205,070
- Equity at exit
- $67,560
Cash invested: $9,737 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 53206
- Rents YoY
- 8.3%
- Active inventory
- 160
- Price-to-rent
- 2.2×
Monthly cashflow live
- Estimated rent
- $1,336 high interval (Pro) →
- Mortgage (P&I)
- −$182
- Tax from tax record
- −$52 /mo · $619/yr
- Insurance
- −$14
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$280
- Net cashflow
- $807
Break-even live
Sensitivity live
| Price | -10% $826 | -5% $817 | +0% $807 | +5% $797 | +10% $787 |
|---|---|---|---|---|---|
| Rent | -10% $701 | -5% $754 | +0% $807 | +5% $859 | +10% $912 |
| Rate | -1.0pp $824 | -0.5pp $816 | base $807 | +0.5pp $798 | +1.0pp $789 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $8,694
- Closing costs
- $1,043
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 12 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 912 W Hadley St Milwaukee, WI | 2.0 | 1.0 | 2222 | $1,250 | $0.56 | 15d | 1 | 0.16mi |
| 3042 N Palmer St #5 Milwaukee, WI | 3.0 | 1.0 | 1718 | $1,050 | $0.61 | 24d | 1 | 0.71mi |
| 3420-22 N Vel R Phillips Ave Milwaukee, WI | 3.0 | 1.0 | 2756 | $1,195 | $0.43 | 44d | 1 | 0.73mi |
| 3420 N Vel R. Phillips Ave Unit 3422 Milwaukee, WI | 3.0 | 1.0 | 2756 | $1,195 | $0.43 | 44d | 1 | 0.74mi |
| 312 E Townsend St Unit 312 Milwaukee, WI | 3.0 | 1.0 | 1400 | $1,250 | $0.89 | 24d | 1 | 1.00mi |
| 2308 W Clarke St Milwaukee, WI | 4.0 | 2.0 | 1545 | $1,750 | $1.13 | 24d | 1 | 1.03mi |
| 400 E Meinecke Ave #402 Milwaukee, WI | 3.0 | 1.0 | 1700 | $1,800 | $1.06 | 17d | 1 | 1.08mi |
| 2772 N Bremen St #2774 Milwaukee, WI | 3.0 | 1.0 | 1500 | $1,795 | $1.20 | 44d | 1 | 1.18mi |
| 2012 N Buffum St Milwaukee, WI | 3.0 | 2.5 | 2200 | $2,695 | $1.23 | 44d | 1 | 1.34mi |
| 2119 W Brown St Milwaukee, WI | 3.0 | 1.0 | 1754 | $995 | $0.57 | 4d | 1 | 1.38mi |
| 2809 W Clarke St Unit 12811 Milwaukee, WI | 3.0 | 1.0 | 1400 | $1,200 | $0.86 | 18d | 1 | 1.39mi |
| 2931 W Chambers St Milwaukee, WI | 2.0 | 1.0 | 1400 | $1,050 | $0.75 | 24d | 1 | 1.41mi |
Listing history 8 events
-
2026-06-21days on market $34,775 Active 11 DOM
-
2026-06-18days on market $34,775 Active 8 DOM
-
2026-06-17days on market $34,775 Active 7 DOM
-
2026-06-16days on market $34,775 Active 6 DOM
-
2026-06-15days on market $34,775 Active 5 DOM
-
2026-06-13days on market $34,775 Active 3 DOM
-
2026-06-13pricestatusdays on market $34,775 Active 2 DOM
-
2026-04-13$43,000 Active 220-char remark
Show marketing remark (220 chars)
This is a tax foreclosed property. For the first 30-days of the listing period, no offers below the listing price will be considered per Wisconsin Foreclosure Law. Owner Occupants ONLY BIDS DUE May 18th, 2026 AT 10:00am
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WI · Partial reset (capped growth)
- Current annual tax
- $619 · $52/mo
- Projected year-2 tax
- $631 · $53/mo
- Expected delta
- +$12/yr (+$1/mo · 2.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥98°F today · 13 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,027
- − Mortgage interest
- −$1,948
- − Property taxes
- −$619
- − Insurance
- −$174
- − Repairs & maintenance
- −$1,282
- − Management
- −$1,282
- − Depreciation
- −$1,012
- Taxable income
- $9,711
- Est. tax owed @ 24.0%
- −$2,331
- After-tax cash flow
- $7,350/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Milwaukee School District
- NCES district ID
- 5509600
- Math proficiency
- 10% ▼ -5.00%
- Reading proficiency
- 18% ▬ 0.00%
- Median HH income
- $36,339
- Composite
- 11.61/100
- National rank
- #9696
- State rank
- #337 of 342 in WI
Livability — Milwaukee
- Score
- 81/100
- State rank
- #55
- US rank
- #1534
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Milwaukee, WI
- County
- Milwaukee County · 926,379 people
- City population
- 573,768
- Metro
- Milwaukee-Waukesha, WI
- Population (ZIP)
- 19,887
- Household income
- $29,336
- Rent vs Own
- Severe rent burden
- 2061.0
Population outlook (Milwaukee County) Hauer SSP2
- Today (2025)
- 995,758 people
- By 2030
- 1,009,124 · +1.3%
- By 2040
- 1,028,128 · +3.3%
- By 2050
- 1,040,066 · +4.4%
- By 2075
- 1,057,849 · +6.2%
- By 2100
- 1,039,774 · +4.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (91%)
- Race & ethnicity
- Black 91% Two or more races 3% White 3% Hispanic / Latino 3%
- Common ancestry
- Norwegian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 97% English-only · Spanish 2%
Political lean MEDSL · Milwaukee
- 2024 margin
- Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
- 2008→2024 swing
- +2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
- All cycles
- 2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 133.03%
- Current HPI
- 397.7151
- Rent YoY
- ▲ 8.28%
- Metro
- Milwaukee-Waukesha, WI
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
-19.1% since first listed3 events — show timeline
- 2026-06-10 Listed $34,775 METROMLS
- 2026-05-20 Listing Removed — METROMLS
- 2026-04-13 Listed $43,000 METROMLS
Property tax history
-12.3%/yrLatest (2024): $619 · -51.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…