2545 E Cherry St · Springfield, MO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 5/10 · Moderate
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +3.8/5.0
- Rent growth +3.7/5.0
- Schools +3.2/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$55,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Opportunity awaits at 2545 E Cherry St, Springfield, MO 65802! This property has sustained significant fire and smoke damage and is being sold as-is. Ideal for investors, flippers, or builders looking for their next project. Situated in a convenient Springfield location with strong potential for renovation or redevelopment. Bring your vision and unlock the value this property has to offer!
Key facts
- 0.52 acre lot
- Garage
- Built 1900
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $55k.
Deal economics
- At list price, monthly cash flow is $553 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $55k).
- Recommended offer: $50k (9.0% below list) — sets the bar for market timing.
- Cap rate 18.4% vs local median 4.6% in Springfield — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#57 in MO, #4,121 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F, employment F.
- Springfield R-XII (urban): math 32% / reading 46% proficiency, ranked #174 of 324 in MO (top 54%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+4.8%/yr); 512 active listings in the ZIP; 32 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 47% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,302 units permitted in Greene County in 2024 (250 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $380 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Greene County population projected at +25% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 4.8% rent growth), your $15k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 91 days — a 9% lower offer ($50k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 91 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.16% ✓
- Cap rate
- 18.37%
- Cash-on-cash
- 43.12%
- DSCR
- 2.92
- GRM
- 3.9
CMA / ARV
- ARV (median comp)
- $176,607
- List price
- $55,000
- Delta
- -68.86%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 510 S Burton Ave | 0.18mi | 3/2.0 (+1) | 1,152 (+1%) | 3mo | $199,900 | $174 | 79 |
| 209 S Burton Ave | 0.37mi | 2/1.0 | 1,168 (+2%) | 2mo | $129,000 | $110 | 78 |
| 620 S Belcrest Ave | 0.53mi | 3/1.0 (+1) | 1,160 (+1%) | 2mo | $94,900 | $82 | 66 |
| 639 S Old Orchard Ave | 0.25mi | 3/1.0 (+1) | 1,272 (+11%) | 1mo | $119,000 | $94 | 64 |
| 2822 E Cherry St | 0.34mi | 3/1.0 (+1) | 1,048 (-8%) | 4mo | $140,000 | $134 | 62 |
| 217 N Ken Ave | 0.50mi | 3/1.5 (+1) | 1,188 (+4%) | 2mo | $200,000 | $168 | 62 |
| 2212 E Cherry St | 0.43mi | 3/2.0 (+1) | 1,200 (+5%) | 3mo | $181,000 | $151 | 60 |
| 2918 E Monroe Ter | 0.50mi | 3/1.5 (+1) | 1,229 (+7%) | 2mo | $209,000 | $170 | 56 |
| 634 N Lone Pine Ave | 0.72mi | 2/2.0 | 1,200 (+5%) | 1mo | $210,000 | $175 | 53 |
| 201 S Meadowview Ave | 0.51mi | 3/1.5 (+1) | 1,064 (-7%) | 6mo | $179,900 | $169 | 53 |
| 2154 E Cairo St | 0.54mi | 3/2.0 (+1) | 1,080 (-6%) | 4mo | $144,400 | $134 | 53 |
| 2132 E Elm St | 0.54mi | 3/1.0 (+1) | 1,273 (+11%) | 1mo | $164,900 | $130 | 50 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.82% rent growth · sell at horizon
- IRR
- 42.0%
- Equity multiple
- 2.86×
- Total profit
- $28,568
- Equity at exit
- $8,201
- IRR
- 49.0%
- Equity multiple
- 6.18×
- Total profit
- $79,788
- Equity at exit
- $4,755
Cash invested: $15,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 65802
- Home prices YoY
- -31.9%
- Rents YoY
- 4.8%
- Active inventory
- 512
- Price-to-rent
- 3.9×
Monthly cashflow live
- Estimated rent
- $1,189 high interval (Pro) →
- Mortgage (P&I)
- −$288
- Tax from tax record
- −$75 /mo · $900/yr
- Insurance
- −$23
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$250
- Net cashflow
- $553
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $13,750
- Closing costs
- $1,650
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 32 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2323 E Cherry St Springfield, MO | 2.0 | 1.5 | 750 | $1,195 | $1.59 | 13d | 1 | 0.32mi |
| 2323 E Cherry St Springfield, MO | 2.0 | 1.5 | 750 | $1,195 | $1.59 | 23d | 1 | 0.32mi |
| 2154 E Cairo St Springfield, MO | 3.0 | 2.0 | 1100 | $1,395 | $1.27 | 43d | 1 | 0.56mi |
| 504 N Patterson Ave Apt C Springfield, MO | 2.0 | 1.0 | 760 | $725 | $0.95 | 43d | 1 | 0.62mi |
| 531 N Oak Grove Ave Springfield, MO | 2.0 | 1.5 | 1184 | $925 | $0.78 | 43d | 1 | 0.62mi |
| 3080 E Cherry St Unit H104-ADA Springfield, MO | 3.0 | 2.0 | 1030 | $1,565 | $1.52 | 43d | 1 | 0.65mi |
| 3080 E Cherry St Unit G308 Springfield, MO | 2.0 | 2.0 | 730 | $1,245 | $1.71 | 43d | 1 | 0.65mi |
| 3080 E Cherry St Unit D312 Springfield, MO | 2.0 | 2.0 | 730 | $1,125 | $1.54 | 23d | 1 | 0.65mi |
| 3080 E Cherry St Unit F104-ADA Springfield, MO | 3.0 | 2.0 | 1030 | $1,500 | $1.46 | 23d | 1 | 0.65mi |
| 2013 E Cherry St Springfield, MO | 1.0 | 1.0 | 740 | $1,200 | $1.62 | 23d | 1 | 0.72mi |
| 908 S Crutcher Ave Unit B Springfield, MO | 1.0 | 1.0 | 750 | $915 | $1.22 | 23d | 1 | 0.88mi |
| 1834 E Monroe St Springfield, MO | 2.0 | 1.0 | 792 | $895 | $1.13 | 43d | 1 | 0.93mi |
| 726 S Kentwood Ave Springfield, MO | 2.0 | 1.0 | 1116 | $1,295 | $1.16 | 13d | 1 | 1.05mi |
| 1302 S Estate Ave Springfield, MO | 2.0 | 1.0 | 768 | $1,100 | $1.43 | 23d | 1 | 1.08mi |
| 2641 E Verona St Springfield, MO | 3.0 | 2.0 | 1293 | $1,750 | $1.35 | 23d | 1 | 1.11mi |
| 2765 E Verona St Springfield, MO | 3.0 | 2.0 | 1244 | $1,600 | $1.29 | 43d | 1 | 1.12mi |
| 2146 E Bennett St Unit 0 Springfield, MO | 2.0 | 1.0 | 1009 | $895 | $0.89 | 43d | 1 | 1.13mi |
| 2072 E Bennett St Springfield, MO | 1.0–2.0 | 1.0 | 750 | $935 | $1.25 | 43d | 5 | 1.18mi |
| 3455 E Lombard St Springfield, MO | 2.0 | 2.0 | 828 | $905 | $1.09 | 43d | 1 | 1.19mi |
| 3501 E Lombard St Springfield, MO | 1.0–3.0 | 1.0–2.0 | 800 | $905 | $1.13 | 43d | 1 | 1.21mi |
| 3440 E Lombard St Unit 129 Springfield, MO | 2.0 | 1.5 | 900 | $875 | $0.97 | 23d | 1 | 1.22mi |
| 3440 E Lombard St Unit 110 Springfield, MO | 2.0 | 1.5 | 900 | $875 | $0.97 | 43d | 1 | 1.22mi |
| 2020 E Bennett St Springfield, MO | 1.0–2.0 | 1.0 | 743 | $930 | $1.25 | 43d | 6 | 1.25mi |
| 1225 S Ingram Mill Rd Springfield, MO | 1.0–2.0 | 1.0–2.0 | 1150 | $2,345 | $2.04 | 13d | 4 | 1.29mi |
| 2804 E Linwood St Springfield, MO | 3.0 | 2.0 | 1400 | $1,650 | $1.18 | 13d | 1 | 1.29mi |
| 2149 E Sunshine St Springfield, MO | 1.0–2.0 | 1.0–1.5 | 671 | $1,453 | $2.17 | 13d | 20 | 1.42mi |
| 1528 S Catalina Ave Springfield, MO | 3.0 | 1.0 | 1326 | $1,440 | $1.09 | 43d | 1 | 1.43mi |
| 1435 E Elm St Springfield, MO | 2.0 | 1.0 | 702 | $995 | $1.42 | 23d | 1 | 1.45mi |
| 2831 E University St Springfield, MO | 2.0 | 1.0 | 975 | $1,095 | $1.12 | 23d | 1 | 1.45mi |
| 2831 E University St Springfield, MO | 2.0 | 1.0 | 950 | $1,195 | $1.26 | 13d | 1 | 1.45mi |
| 2942 E Stanford St Apt B Springfield, MO | 2.0 | 1.0 | 784 | $750 | $0.96 | 23d | 1 | 1.48mi |
| 614 S Fremont Ave Springfield, MO | 1.0 | 1.0 | 777 | $995 | $1.28 | 43d | 1 | 1.48mi |
Listing history 17 events
-
2026-06-18days on market $55,000 Active 91 DOM
-
2026-06-17days on market $55,000 Active 90 DOM
-
2026-06-16days on market $55,000 Active 89 DOM
-
2026-06-15days on market $55,000 Active 88 DOM
-
2026-06-14days on market $55,000 Active 86 DOM
-
2026-06-10days on market $55,000 Active 83 DOM
-
2026-06-09days on market $55,000 Active 82 DOM
-
2026-06-08days on market $55,000 Active 81 DOM
-
2026-06-07days on market $55,000 Active 80 DOM
-
2026-06-03days on market $55,000 Active 76 DOM
-
2026-06-02days on market $55,000 Active 75 DOM
-
2026-06-01days on market $55,000 Active 74 DOM
-
2026-05-31days on market $55,000 Active 73 DOM
-
2026-05-30days on market $55,000 Active 72 DOM
-
2026-05-04price $55,000 392-char remark
Show marketing remark (392 chars)
Opportunity awaits at 2545 E Cherry St, Springfield, MO 65802! This property has sustained significant fire and smoke damage and is being sold as-is. Ideal for investors, flippers, or builders looking for their next project. Situated in a convenient Springfield location with strong potential for renovation or redevelopment. Bring your vision and unlock the value this property has to offer!
-
2026-03-19$60,000 Active 392-char remark
Show marketing remark (392 chars)
Opportunity awaits at 2545 E Cherry St, Springfield, MO 65802! This property has sustained significant fire and smoke damage and is being sold as-is. Ideal for investors, flippers, or builders looking for their next project. Situated in a convenient Springfield location with strong potential for renovation or redevelopment. Bring your vision and unlock the value this property has to offer!
-
2024-12-26soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $900 · $75/mo
- Projected year-2 tax
- $900 · $75/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥104°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,274
- − Mortgage interest
- −$3,081
- − Property taxes
- −$900
- − Insurance
- −$275
- − Repairs & maintenance
- −$1,142
- − Management
- −$1,142
- − Depreciation
- −$1,600
- Taxable income
- $6,134
- Est. tax owed @ 24.0%
- −$1,472
- After-tax cash flow
- $5,168/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Springfield R-XII
- NCES district ID
- 2928860
- Math proficiency
- 32% ▼ -2.00%
- Reading proficiency
- 46% ▼ -3.00%
- Median HH income
- $37,886
- Composite
- 32.45/100
- National rank
- #5717
- State rank
- #174 of 324 in MO
Livability — Springfield
- Score
- 75/100
- State rank
- #57
- US rank
- #4121
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Springfield, MO
- County
- Greene County · 244,327 people
- City population
- 223,044
- Metro
- Springfield, MO
- Population (ZIP)
- 46,739
- Household income
- $55,019
- Rent vs Own
- Severe rent burden
- 1818.0
Population outlook (Greene County) Hauer SSP2
- Today (2025)
- 319,054 people
- By 2030
- 335,135 · +5.0%
- By 2040
- 366,186 · +14.8%
- By 2050
- 397,431 · +24.6%
- By 2075
- 477,035 · +49.5%
- By 2100
- 520,828 · +63.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (81%)
- Race & ethnicity
- White 81% Two or more races 8% Hispanic / Latino 5% Black 4% Asian 2%
- Common ancestry
- Slovak 2% Lithuanian 2% Italian 2%
- Foreign-born
- 3% · Canada, Vietnam
- Languages at home
- 95% English-only · Spanish 2% Vietnamese 1% Other Indo-European 1%
Political lean MEDSL · Greene
- 2024 margin
- Strong R (+20.8) · D 38.9% · R 59.7% · Other 1.4%
- 2008→2024 swing
- -5.0pp toward R · 2008: -15.8pp · 2024: -20.8pp
- All cycles
- 2024: R+20.8 2020: R+20.1 2016: R+27.4 2012: R+24.4 2008: R+15.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -99.72%
- Current HPI
- 212.9826
- Rent YoY
- ▲ 4.82%
- Metro
- Springfield, MO
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
-8.3% since first listed3 events — show timeline
- 2026-05-04 Price Changed $55,000 SOMO
- 2026-03-19 Listed $60,000 SOMO
- 2024-12-26 Sold (Public Records) — Public Records
Property tax history
+1.6%/yrLatest (2025): $900 · +7.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…