1202 Morton Ave · Chester, PA
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.7/30.0
- DSCR +9.7/10.0
- 1% rule +7.4/10.0
- Rent growth +4.2/5.0
- Livability +3.7/5.0
- Condition / age +2.5/5.0
- Schools +0.8/10.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$125,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This is a great property for first time home buyers or for investment. It delivers exceptional value in today’s market. Welcome to 1202 Morton Ave, a 3-bedroom, 1 and ½ bath home. This move-in ready property is conveniently located near shopping, dining, and major routes including I-95 and I-476. Also close to Widner University, Soccer Stadium, transportation, Chester Pike shopping, and Walmart.
Key facts
- Move-in ready
- Near dining
- Near shopping
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath townhouse listed at $126k.
Deal economics
- At list price, monthly cash flow is $378 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $126k).
- Recommended offer: $114k (9.0% below list) — sets the bar for market timing.
- Cap rate 9.9% vs local median 7.5% in Chester — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#540 in PA) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
- Chester-Upland SD (suburban): math 4% / reading 17% proficiency, ranked #533 of 539 in PA (top 99%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 81% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+6.9%/yr); 138 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 299 units permitted in Delaware County in 2024 (5 in 5+ unit buildings).
- At $1,560/mo this rent would consume 45% of the median local household income ($41k/yr) (locally 2668% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $868 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 6.9% rent growth), your $35k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 102 days — a 9% lower offer ($114k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 16y ago; this cycle's ask has dropped $18k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 102 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.24% ✓
- Cap rate
- 9.90%
- Cash-on-cash
- 12.89%
- DSCR
- 1.57
- GRM
- 6.7
CMA / ARV
- ARV (median comp)
- $98,923
- List price
- $125,500
- Delta
- 26.87%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1308 Morton Ave | 0.06mi | 3/1.0 | 882 (0%) | 2mo | $95,000 | $108 | 96 |
| 1210 Morton Ave | 0.02mi | 3/1.0 | 882 (0%) | 11mo | $117,500 | $133 | 90 |
| 1123 Hancock St | 0.05mi | 3/1.0 | 828 (-6%) | 6mo | $92,000 | $111 | 82 |
| 1305 Ridley Ave | 0.12mi | 3/1.0 | 833 (-6%) | 6mo | $110,000 | $132 | 81 |
| 1211 Thomas St | 0.14mi | 3/1.0 | 833 (-6%) | 4mo | $107,500 | $129 | 80 |
| 1108 Brown St | 0.07mi | 3/1.0 | 948 (+8%) | 12mo | $101,500 | $107 | 75 |
| 1103 Terrill St | 0.07mi | 3/1.0 | 968 (+10%) | 12mo | $103,250 | $107 | 70 |
| 1009 Terrill St | 0.11mi | 3/1.0 | 995 (+13%) | 10mo | $50,000 | $50 | 65 |
| 1021 Remington St | 0.15mi | 3/1.0 | 1,008 (+14%) | 13mo | $90,000 | $89 | 58 |
| 913 E 16th St | 0.21mi | 3/1.0 | 1,000 (+13%) | 13mo | $135,000 | $135 | 56 |
| 1222 E 10th St | 0.33mi | 3/1.0 | 1,008 (+14%) | 11mo | $199,900 | $198 | 52 |
| 1226 E 10th St | 0.34mi | 3/1.0 | 1,008 (+14%) | 13mo | $127,750 | $127 | 50 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.88% rent growth · sell at horizon
- IRR
- 7.0%
- Equity multiple
- 1.29×
- Total profit
- $10,054
- Equity at exit
- $18,712
- IRR
- 19.5%
- Equity multiple
- 2.93×
- Total profit
- $67,912
- Equity at exit
- $10,851
Cash invested: $35,140 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 19013
- Rents YoY
- 6.9%
- Active inventory
- 138
- Price-to-rent
- 6.7×
Monthly cashflow live
- Estimated rent
- $1,560 high interval (Pro) →
- Mortgage (P&I)
- −$658
- Tax from tax record
- −$144 /mo · $1,733/yr
- Insurance
- −$52
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$328
- Net cashflow
- $378
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $31,375
- Closing costs
- $3,765
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 15 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1118 Brown St Unit 318 Chester, PA | 3.0 | 1.0 | 1092 | $1,900 | $1.74 | 15d | 1 | 0.03mi |
| 1211 Johnson St Chester, PA | 3.0 | 1.0 | 882 | $1,500 | $1.70 | 3d | 1 | 0.07mi |
| 1206 Thomas St Chester, PA | 3.0 | 1.0 | 833 | $1,399 | $1.68 | 24d | 1 | 0.12mi |
| 1124 Thomas St Chester, PA | 3.0 | 1.0 | 1046 | $1,200 | $1.15 | 24d | 1 | 0.12mi |
| 535 Moya St Chester, PA | 2.0 | 1.0 | 624 | $1,200 | $1.92 | 44d | 1 | 0.43mi |
| 2015 Hyatt St Chester, PA | 3.0 | 1.0 | 988 | $1,950 | $1.97 | 11d | 1 | 0.57mi |
| 1944 Ridley Mill Ln Woodlyn, PA | 2.0 | 1.0 | 840 | $1,600 | $1.90 | 44d | 1 | 0.75mi |
| 13 E 21st St Unit A Chester, PA | 2.0 | 1.0 | 900 | $1,250 | $1.39 | 44d | 1 | 0.83mi |
| 2219 Madison St Unit B Chester, PA | 2.0 | 1.0 | 800 | $1,000 | $1.25 | 44d | 1 | 0.89mi |
| 314 E 24th St Chester, PA | 2.0 | 1.0–1.5 | 800 | $1,500 | $1.88 | 4d | 13 | 0.93mi |
| 1400 MacDade Blvd Woodlyn, PA | 1.0–2.0 | 1.0 | 775 | $1,600 | $2.06 | 44d | 2 | 0.96mi |
| 2701 Madison St Chester, PA | 1.0–2.0 | 1.0 | 860 | $1,533 | $1.78 | 2d | 10 | 1.02mi |
| 2607 Edgmont Ave Unit 2F Brookhaven, PA | 2.0 | 1.0 | 850 | $1,600 | $1.88 | 24d | 1 | 1.36mi |
| 225 W Chester Pike Unit 1 Ridley Park, PA | 2.0 | 1.0 | 837 | $1,500 | $1.79 | 44d | 1 | 1.47mi |
| 225 W Chester Pike Unit 1 Ridley Park, PA | 2.0 | 1.0 | 837 | $1,750 | $2.09 | 24d | 1 | 1.47mi |
Listing history 21 events
-
2026-06-18days on market $125,500 Active 102 DOM
-
2026-06-17days on market $125,500 Active 101 DOM
-
2026-06-16days on market $125,500 Active 100 DOM
-
2026-06-15days on market $125,500 Active 99 DOM
-
2026-06-13days on market $125,500 Active 97 DOM
-
2026-06-13days on market $125,500 Active 96 DOM
-
2026-06-09days on market $125,500 Active 93 DOM
-
2026-06-08days on market $125,500 Active 92 DOM
-
2026-06-07days on market $125,500 Active 91 DOM
-
2026-06-04days on market $125,500 Active 88 DOM
-
2026-06-03days on market $125,500 Active 87 DOM
-
2026-06-02days on market $125,500 Active 86 DOM
-
2026-06-01days on market $125,500 Active 85 DOM
-
2026-05-31days on market $125,500 Active 84 DOM
-
2026-05-07price $125,500 411-char remark
Show marketing remark (411 chars)
This is a great property for first time home buyers or for investment. It delivers exceptional value in today’s market. Welcome to 1202 Morton Ave, a 3-bedroom, 1 and ½ bath home. This move-in ready property is conveniently located near shopping, dining, and major routes including I-95 and I-476. Also close to Widner University, Soccer Stadium, transportation, Chester Pike shopping, and Walmart.
-
2026-04-18price $133,500 411-char remark
Show marketing remark (411 chars)
This is a great property for first time home buyers or for investment. It delivers exceptional value in today’s market. Welcome to 1202 Morton Ave, a 3-bedroom, 1 and ½ bath home. This move-in ready property is conveniently located near shopping, dining, and major routes including I-95 and I-476. Also close to Widner University, Soccer Stadium, transportation, Chester Pike shopping, and Walmart.
-
2026-03-08$143,500 Active 411-char remark
Show marketing remark (411 chars)
This is a great property for first time home buyers or for investment. It delivers exceptional value in today’s market. Welcome to 1202 Morton Ave, a 3-bedroom, 1 and ½ bath home. This move-in ready property is conveniently located near shopping, dining, and major routes including I-95 and I-476. Also close to Widner University, Soccer Stadium, transportation, Chester Pike shopping, and Walmart.
-
2014-09-14historical
-
2014-03-14$32,900
-
2011-04-13historical
-
2010-10-26$25,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $1,733 · $144/mo
- Projected year-2 tax
- $1,858 · $155/mo
- Expected delta
- +$125/yr (+$10/mo · 7.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,720
- − Mortgage interest
- −$7,030
- − Property taxes
- −$1,733
- − Insurance
- −$628
- − Repairs & maintenance
- −$1,498
- − Management
- −$1,498
- − Depreciation
- −$3,651
- Taxable income
- $2,684
- Est. tax owed @ 24.0%
- −$644
- After-tax cash flow
- $3,887/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Chester-Upland SD
- NCES district ID
- 4205860
- Math proficiency
- 4% ▼ -3.00%
- Reading proficiency
- 17% ▼ -6.00%
- Median HH income
- $29,790
- Composite
- 8.05/100
- National rank
- #9918
- State rank
- #533 of 539 in PA
Livability — Chester
- Score
- 73/100
- State rank
- #540
- US rank
- #5053
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Chester, PA
- County
- Delaware County · 399,863 people
- City population
- 35,064
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- Population (ZIP)
- 35,064
- Household income
- $41,261
- Rent vs Own
- Severe rent burden
- 2668.0
Population outlook (Delaware County) Hauer SSP2
- Today (2025)
- 577,490 people
- By 2030
- 581,243 · +0.6%
- By 2040
- 584,700 · +1.2%
- By 2050
- 586,581 · +1.6%
- By 2075
- 598,706 · +3.7%
- By 2100
- 590,823 · +2.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (71%)
- Race & ethnicity
- Black 71% White 14% Hispanic / Latino 9% Two or more races 4%
- Hispanic origin (detail)
- Puerto Rican 6%
- Common ancestry
- Romanian 2%
- Foreign-born
- 4% · Canada
- Languages at home
- 92% English-only · Spanish 6%
Political lean MEDSL · Delaware
- 2024 margin
- Strong D (+23.7) · D 61.4% · R 37.6% · Other 1.0%
- 2008→2024 swing
- +2.3pp toward D · 2008: 21.4pp · 2024: 23.7pp
- All cycles
- 2024: D+23.7 2020: D+26.7 2016: D+22.0 2012: D+21.8 2008: D+21.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -149.69%
- Current HPI
- 219.5173
- Rent YoY
- ▲ 6.88%
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+402.0% since first listed7 events — show timeline
- 2026-05-07 Price Changed $125,500 BRIGHT MLS
- 2026-04-18 Price Changed $133,500 BRIGHT MLS
- 2026-03-08 Listed $143,500 BRIGHT MLS
- 2014-09-14 Listing Removed — BRIGHT MLS
- 2014-03-14 Listed $32,900 BRIGHT MLS
- 2011-04-13 Listing Removed — BRIGHT MLS
- 2010-10-26 Listed $25,000 BRIGHT MLS
Property tax history
+22.4%/yrLatest (2026): $1,733 · +143.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…