CashFlowRE
Sign in Sign up
607 W 72nd St
D Composite 44.55
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +7.5/15.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Rent growth +4.4/5.0
  • Livability +3.0/5.0
  • Condition / age +2.5/5.0
  • Schools +2.2/10.0
  • Appreciation +0.0/10.0

$10,500

607 W 72nd St · Shreveport, LA 71106
3 bd · 1.0 ba · 1,107 sqft · SingleFamily public records · 3 Days on market
Built 2001 5,358 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

A 3 Bed 1 Bath property in Shreveport, Louisiana. Comes with off-street parking. This property will need rehab and additional work. This is a great opportunity for any owner or buyer looking to expand their rental portfolio.

Key facts

  • Rehab opportunity
  • Off-street parking
  • 5,358 sq ft lot

Tags

OFF-STREET PARKINGREHAB OPPORTUNITYEXPAND RENTAL PORTFOLIO

Property features AI

Finance

  • Other: Property is for sale and listed as Active; Possession at closing/funding
  • Financial info: Treat as clear loan type; No second mortgage
  • HOA & community: No association (no HOA)

Exterior

  • Parking: Open parking
  • Security: No specific security features provided
  • Utilities: City water; City sewer; Not in a municipal utility district
  • Home design: Single-family residence; Residential property; Built in 2001; Preowned
  • Construction: No construction material, foundation, or roof details provided
  • Exterior features: Lot under 0.5 acre (approximately 0.123 acres); Subdivision: Oakmont Sub

Interior

  • Kitchen: Other appliances
  • Bedrooms: 3 bedrooms (primary bedroom on main level)
  • Flooring: No flooring details provided
  • Bathrooms: 1 full bathroom
  • Heating & cooling: No heating or cooling details provided
  • Interior features: One level; One living area; One dining area; Other interior features
  • Laundry & utility: No specific laundry details provided

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $10k.

Deal economics

  • At list price, monthly cash flow is $679 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($981 rent vs $10k).
  • Cap rate 83.9% vs local median 5.7% in Shreveport — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 59/100 on livability (#270 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: schools D+, crime F, amenities F.
  • Caddo Parish (urban): math 21% / reading 32% proficiency, ranked #53 of 98 in LA (top 54%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+7.5%/yr); 485 active listings in the ZIP; 23 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 57% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 221 units permitted in Caddo Parish in 2024 (0 in 5+ unit buildings).
  • This rent is only 14% of the median local income ($81k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $73 of loan paydown is wiped out by about $315 of value loss. Plan a longer hold.
  • Caddo County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 7.5% rent growth), your $3k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • Only 3 days on market — expect competitive offers; lowballing is unlikely to land.

Risks & watch-outs

  • Watch-outs: property tax is 4.2% of price.
  • Climate carrying-cost: major wind risk, 68% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $10,500

Questions for the listing agent

  1. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
9.34%
Cap rate
83.89%
Cash-on-cash
277.13%
DSCR
13.33
GRM
0.9

CMA / ARV

ARV (on-the-fly)
$34,317
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7135 Wyngate Blvd 0.33mi 3/1.0 1,124 (+2%) 5mo $51,950 $46 78
422 W 76th St 0.34mi 3/1.0 1,068 (-4%) 2mo $27,900 $26 77
7123 Wyngate Blvd 0.34mi 3/1.0 1,146 (+4%) 2mo $35,000 $31 76
533 W 77th St 0.30mi 3/1.0 1,162 (+5%) 4mo $24,000 $21 74
841 Huntington Ln 0.36mi 3/2.0 1,115 (+1%) 9mo $24,900 $22 70
7003 Sherwood Cir 0.35mi 3/1.0 1,059 (-4%) 8mo $40,000 $38 70
355 W 75th St 0.40mi 3/1.5 1,085 (-2%) 11mo $57,900 $53 67
606 Bringhurst Dr 0.33mi 3/2.0 1,079 (-2%) 13mo $29,900 $28 65
535 Browning St 0.58mi 3/1.0 1,117 (+1%) 8mo $35,000 $31 65
721 Damaka Dr 0.28mi 3/2.0 1,243 (+12%) 8mo $45,000 $36 56
431 Melrose St 0.55mi 2/1.0 (-1) 1,177 (+6%) 9mo $40,000 $34 52
1022 Huntington Ln 0.55mi 3/1.0 1,254 (+13%) 12mo $27,900 $22 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 7.51% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
16.72×
Total profit
$46,227
Equity at exit
$1,566
10-year hold
IRR
Equity multiple
40.80×
Total profit
$117,023
Equity at exit
$908

Cash invested: $2,940 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 71106

Rents YoY
7.5%
Active inventory
485
Price-to-rent
0.9×

Monthly cashflow live

Estimated rent
$981 high interval (Pro) →
Mortgage (P&I)
$55
Tax from tax record
$37 /mo · $440/yr
Insurance
$4
HOA
$0
Vacancy / Maint / Mgmt
$206
Net cashflow
$679

Break-even live

Break-even rent $122
Max offer price $10,500
Occupancy floor 26%

Sensitivity live

Price -10% $685 -5% $682 +0% $679 +5% $676 +10% $673
Rent -10% $601 -5% $640 +0% $679 +5% $718 +10% $756
Rate -1.0pp $684 -0.5pp $682 base $679 +0.5pp $676 +1.0pp $673

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$2,625
Closing costs
$315
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 23 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
622 W 75th St Shreveport, LA 2.0 1.0 833 $800 $0.96 21d 1 0.22mi
7224 Union Ave Shreveport, LA 2.0 1.0 735 $625 $0.85 14d 1 0.23mi
7137 Burlingame Blvd Shreveport, LA 3.0 1.5 1100 $700 $0.64 44d 1 0.26mi
749 W 68th St Shreveport, LA 3.0 1.0 1232 $800 $0.65 44d 1 0.31mi
702 Bringhurst Dr Shreveport, LA 3.0 1.5 1206 $1,100 $0.91 44d 1 0.36mi
223 W 69th St Shreveport, LA 2.0 1.0 990 $750 $0.76 44d 1 0.49mi
513 Sassafras Ave Shreveport, LA 3.0 1.0 960 $870 $0.91 21d 1 0.51mi
7913 Woodfield Dr Shreveport, LA 3.0 1.0 1067 $1,000 $0.94 44d 1 0.58mi
323 W 83rd St Shreveport, LA 3.0 1.0 973 $750 $0.77 44d 1 0.85mi
629 David Dr Shreveport, LA 3.0 1.5 1064 $1,100 $1.03 21d 1 0.94mi
629 Woodmont Pl Shreveport, LA 3.0 1.0 1431 $1,295 $0.90 45d 1 0.97mi
2721 Sunnybrook St Shreveport, LA 3.0 1.0 913 $1,000 $1.10 44d 1 0.97mi
2762 Marquette St Shreveport, LA 3.0 1.0 1054 $1,000 $0.95 21d 1 0.99mi
570 Sally Ann Dr Shreveport, LA 3.0 1.0 1082 $825 $0.76 14d 1 1.04mi
7504 W Canal Blvd Shreveport, LA 3.0 1.0 1388 $1,150 $0.83 44d 1 1.09mi
6002 Henderson Ave Shreveport, LA 3.0 1.0 1059 $1,050 $0.99 44d 1 1.26mi
8902 Coyth Ln Shreveport, LA 3.0 2.0 1082 $1,200 $1.11 44d 1 1.26mi
530 E 81st St Shreveport, LA 3.0 1.0 1298 $800 $0.62 21d 1 1.33mi
3306 Valley View Dr Shreveport, LA 3.0 1.0 1300 $1,150 $0.88 21d 1 1.37mi
2943 Hillcrest Ave Shreveport, LA 4.0 2.0 960 $1,000 $1.04 21d 1 1.38mi
3051 Amherst St Shreveport, LA 3.0 1.0 994 $595 $0.60 44d 1 1.46mi
2641 Valley Ridge Rd Shreveport, LA 3.0 1.0 1045 $725 $0.69 21d 1 1.47mi
1954 State St Shreveport, LA 3.0 1.0 900 $900 $1.00 44d 1 1.48mi

Listing history 4 events

  1. 2026-06-18
    days on market $10,500 Active 3 DOM
  2. 2026-06-17
    days on market $10,500 Active 2 DOM
  3. 2026-06-15
    remarks 224-char remark
  4. 2026-06-15
    listed $10,500 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$440 · $37/mo
Projected year-2 tax
$440 · $37/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥110°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 68% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$11,774
− Mortgage interest
−$588
− Property taxes
−$440
− Insurance
−$52
− Repairs & maintenance
−$942
− Management
−$942
− Depreciation
−$305
Taxable income
$8,504
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,041
After-tax cash flow
$6,107/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Caddo Parish
NCES district ID
2200300
Math proficiency
21% ▼ -33.00%
Reading proficiency
32% ▼ -30.00%
Median HH income
$39,227
Composite
22.23/100
National rank
#8148
State rank
#53 of 98 in LA

Livability — Shreveport

Score
59/100
State rank
#270
US rank
#19730

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A Health & safety F User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Shreveport, LA
County
Caddo Parish · 178,536 people
City population
164,123
Metro
Shreveport-Bossier City, LA
Population (ZIP)
34,117
Household income
$81,452
Rent vs Own
31.7% rent · 68.3% own
Severe rent burden
1333.0

Population outlook (Caddo County) Hauer SSP2

Today (2025)
243,190 people
By 2030
237,231 · -2.5%
By 2040
222,502 · -8.5%
By 2050
206,516 · -15.1%
By 2075
165,706 · -31.9%
By 2100
122,262 · -49.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.59)
Race & ethnicity
White 51% Black 39% Hispanic / Latino 5% Two or more races 5%
Hispanic origin (detail)
Mexican 3%
Common ancestry
Lithuanian 3% Slovak 2% Serbian 1%
Foreign-born
3% · Canada
Languages at home
96% English-only · Spanish 3% Other Indo-European 0%

Political lean MEDSL · Caddo

2024 margin
Toss-up / Even · D 51.6% · R 47.0% · Other 1.4%
2008→2024 swing
+1.6pp toward D · 2008: 3.0pp · 2024: 4.6pp
All cycles
2024: D+4.6 2020: D+6.8 2016: D+4.2 2012: D+4.9 2008: D+3.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -86.48%
Current HPI
124.2416
Rent YoY
▲ 7.51%
Metro
Shreveport-Bossier City, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

2 events — show timeline
  • 2026-06-01 Listed $10,500 NTREIS
  • 2000-07-03 Sold (Public Records) Public Records

Property tax history

-2.3%/yr

Latest (2025): $440 · +0.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…