6950 Dodd Rd · South Fulton, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 5/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.6/30.0
- ARV discount +13.9/15.0
- DSCR +9.7/10.0
- 1% rule +6.2/10.0
- Schools +4.5/10.0
- Rent growth +3.4/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$155,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Don't miss this opportunity to own a charming 2-bedroom, 1.5-bath home situated on over an acre just 10 minutes south of Hartsfield-Jackson Airport. The fully fenced yard offers plenty of space to enjoy, along with a large bonus shed in the backyard for storage or projects. Sold as-is and priced to sell.
Key facts
- Large bonus shed
- Over an acre
- Fully fenced yard
Tags
Property features AI
Exterior
- Parking: Driveway parking; Open parking available
- Utilities: Public water; Public sewer; Electric service (110 volts); Cable available; Electricity available; Sewer available; Water available
- Home design: One-level home; Vinyl siding; Composition roof; Resale condition; GPS-friendly directions
- Construction: Vinyl siding construction; Composition (shingle) roof
- Exterior features: Private yard; Chain-link fencing; Asphalt road access; City street frontage; Lot of approximately 1.13 acres
Interior
- Kitchen: Stained cabinets; Electric oven; Microwave
- Bedrooms: Two main-level bedrooms
- Flooring: Hardwood floors
- Bathrooms: One full bathroom; One half bathroom; One main-level bathroom
- Heating & cooling: Central heating; Ceiling fan(s) for cooling
- Interior features: Double-pane windows; No shared/common walls
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $155k.
Deal economics
- At list price, monthly cash flow is $462 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $155k).
- Recommended offer: $141k (9.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
- Fulton County (suburban): math 49% / reading 53% proficiency, ranked #12 of 174 in GA (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Nolan Elementary School (math 24% / reading 22%, grade F, #796 of 1,228 statewide, top 65%, 710 students, 100% FRL); Creekside High School (math 30% / reading 24%, grade F, #160 of 424 statewide, top 38%, 1,768 students, 100% FRL) — zoned schools average 100% FRL vs 41% district-wide (59 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 25% at this address vs 51% district-wide (-26 pts) — the specific schools serving this property underperform the Fulton County average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising (+3.5%/yr); 135 active listings in the ZIP; 26 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 3.5% rent growth), your $43k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 91 days — a 9% lower offer ($141k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $110k; 41% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1949 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 91 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1949 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.12% ✓
- Cap rate
- 9.87%
- Cash-on-cash
- 12.79%
- DSCR
- 1.57
- GRM
- 7.5
CMA / ARV
- ARV (on-the-fly)
- $180,918
- Comps found
- 2
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2317 Hillside Rd | 0.32mi | 3/1.0 (+1) | 1,160 (+10%) | 14mo | $101,000 | $87 | 52 |
| 6714 Camp Rd | 0.70mi | 2/1.0 | 1,106 (+4%) | 21mo | $189,000 | $171 | 43 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.55% rent growth · sell at horizon
- IRR
- 3.1%
- Equity multiple
- 1.12×
- Total profit
- $5,223
- Equity at exit
- $23,111
- IRR
- 13.1%
- Equity multiple
- 2.06×
- Total profit
- $46,169
- Equity at exit
- $13,402
Cash invested: $43,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30296
- Rents YoY
- 3.5%
- Active inventory
- 135
- Price-to-rent
- 7.5×
Monthly cashflow live
- Estimated rent
- $1,733 high interval (Pro) →
- Mortgage (P&I)
- −$813
- Tax from tax record
- −$30 /mo · $355/yr
- Insurance
- −$65
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$364
- Net cashflow
- $462
Break-even live
Sensitivity live
| Price | -10% $550 | -5% $506 | +0% $462 | +5% $419 | +10% $375 |
|---|---|---|---|---|---|
| Rent | -10% $325 | -5% $394 | +0% $462 | +5% $531 | +10% $599 |
| Rate | -1.0pp $540 | -0.5pp $502 | base $462 | +0.5pp $422 | +1.0pp $381 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $38,750
- Closing costs
- $4,650
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 26 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 145 W Village Ct Riverdale, GA | 3.0 | 2.5 | 1284 | $1,865 | $1.45 | 6d | 1 | 0.31mi |
| 7025 Brentwood Ct Riverdale, GA | 2.0 | 1.5 | 1124 | $1,425 | $1.27 | 44d | 1 | 0.37mi |
| 2405 Wood Bend Ln Riverdale, GA | 3.0 | 2.5 | 1396 | $1,800 | $1.29 | 44d | 1 | 0.38mi |
| 110 Fruitwood Trce Unit A Riverdale, GA | 3.0 | 2.0 | 1100 | $1,800 | $1.64 | 21d | 1 | 0.44mi |
| 2550 Hallie Mill Rd Atlanta, GA | 3.0 | 2.0 | 1372 | $1,600 | $1.17 | 13d | 1 | 0.44mi |
| 1973 Bethsaida Rd Riverdale, GA | 2.0 | 2.0 | 1000 | $2,650 | $2.65 | 2d | 1 | 0.72mi |
| 6684 Judy Ln Riverdale, GA | 3.0 | 2.0 | 1356 | $1,705 | $1.26 | 44d | 1 | 0.74mi |
| 3206 Pine Tree Trl Unit 15C Atlanta, GA | 3.0 | 2.5 | 1466 | $1,950 | $1.33 | 5d | 1 | 0.76mi |
| 7301 Fern Ct Riverdale, GA | 3.0 | 3.0 | 1325 | $1,909 | $1.44 | 5d | 1 | 0.87mi |
| 2184 Olmadison Vw Atlanta, GA | 2.0 | 2.0 | 1236 | $1,985 | $1.61 | 19d | 1 | 0.90mi |
| 6409 Olmadison Pl Atlanta, GA | 1.0 | 1.0 | 1440 | $595 | $0.41 | 25d | 1 | 0.94mi |
| 6409 Olmadison Pl Atlanta, GA | 1.0 | 1.0 | 1440 | $520 | $0.36 | 44d | 1 | 0.94mi |
| 2820 Greenbower Ct Atlanta, GA | 3.0 | 2.0 | 1338 | $1,730 | $1.29 | 4d | 1 | 0.95mi |
| 6370 Olmadison Pl Atlanta, GA | 3.0 | 2.5 | 1440 | $1,795 | $1.25 | 44d | 1 | 0.98mi |
| 6368 Olmadison Pl Atlanta, GA | 3.0 | 2.5 | 1428 | $1,656 | $1.16 | 11d | 1 | 0.98mi |
| 7060 Kimberly Mill Rd Atlanta, GA | 3.0 | 1.0 | 1056 | $1,425 | $1.35 | 6d | 1 | 1.05mi |
| 2003 Echota Way Riverdale, GA | 3.0 | 2.0 | 1449 | $1,750 | $1.21 | 44d | 1 | 1.09mi |
| 2667 Rocky Ct Atlanta, GA | 3.0 | 2.5 | 1432 | $2,200 | $1.54 | 44d | 1 | 1.12mi |
| 2592 Rocky Ct Atlanta, GA | 2.0 | 2.5 | 1424 | $2,000 | $1.40 | 44d | 1 | 1.13mi |
| 3105 Garnet Way Atlanta, GA | 3.0 | 2.0 | 1470 | $1,660 | $1.13 | 13d | 1 | 1.27mi |
| 855 Old Rocky Rd Atlanta, GA | 3.0 | 2.0 | 1310 | $1,710 | $1.31 | 25d | 1 | 1.29mi |
| 6048 Oak Bend Ct Riverdale, GA | 3.0 | 2.5 | 1500 | $1,750 | $1.17 | 22d | 1 | 1.40mi |
| 6454 W Fayetteville Rd Riverdale, GA | 3.0 | 2.0 | 1204 | $1,950 | $1.62 | 21d | 1 | 1.42mi |
| 6560 Emerald Pointe Cir Atlanta, GA | 3.0 | 2.0 | 1309 | $1,500 | $1.15 | 22d | 1 | 1.42mi |
| 6345 Peppermill Ln Atlanta, GA | 3.0 | 2.5 | 1224 | $1,800 | $1.47 | 44d | 1 | 1.44mi |
| 6090 Emerald Pointe Cir Atlanta, GA | 3.0 | 2.0 | 1200 | $1,875 | $1.56 | 19d | 1 | 1.48mi |
Listing history 7 events
-
2026-05-04status Pending
-
2026-03-24historical Active Under Contract
-
2026-02-19historical Active Under Contract 305-char remark
Show marketing remark (305 chars)
Don't miss this opportunity to own a charming 2-bedroom, 1.5-bath home situated on over an acre just 10 minutes south of Hartsfield-Jackson Airport. The fully fenced yard offers plenty of space to enjoy, along with a large bonus shed in the backyard for storage or projects. Sold as-is and priced to sell.
-
2026-02-02$155,000 Active
Show marketing remark (305 chars)
Don't miss this opportunity to own a charming 2-bedroom, 1.5-bath home situated on over an acre just 10 minutes south of Hartsfield-Jackson Airport. The fully fenced yard offers plenty of space to enjoy, along with a large bonus shed in the backyard for storage or projects. Sold as-is and priced to sell.
-
2026-02-02$155,000 New 305-char remark
Show marketing remark (305 chars)
Don't miss this opportunity to own a charming 2-bedroom, 1.5-bath home situated on over an acre just 10 minutes south of Hartsfield-Jackson Airport. The fully fenced yard offers plenty of space to enjoy, along with a large bonus shed in the backyard for storage or projects. Sold as-is and priced to sell.
-
2006-05-01soldstatus $110,200
-
1990-01-30soldstatus $27,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $355 · $30/mo
- Projected year-2 tax
- $1,426 · $119/mo
- Expected delta
- +$1,071/yr (+$89/mo · 301.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 5/10 Major 7 d/yr ≥105°F today · 17 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,801
- − Mortgage interest
- −$8,682
- − Property taxes
- −$355
- − Insurance
- −$775
- − Repairs & maintenance
- −$1,664
- − Management
- −$1,664
- − Depreciation
- −$4,509
- Taxable income
- $3,151
- Est. tax owed @ 24.0%
- −$756
- After-tax cash flow
- $4,792/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Fulton County
- NCES district ID
- 1302280
- Math proficiency
- 49% ▼ -2.00%
- Reading proficiency
- 53% ▬ 0.00%
- Median HH income
- $68,035
- Composite
- 45.33/100
- National rank
- #2640
- State rank
- #12 of 174 in GA
Livability — South Fulton
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- South Fulton, GA
- County
- Clayton County · 230,153 people
- City population
- 127,674
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 27,045
- Household income
- $63,292
- Rent vs Own
- Severe rent burden
- 1400.0
Population outlook (Fulton County) Hauer SSP2
- Today (2025)
- 1,203,707 people
- By 2030
- 1,299,706 · +8.0%
- By 2040
- 1,488,256 · +23.6%
- By 2050
- 1,664,580 · +38.3%
- By 2075
- 2,036,072 · +69.2%
- By 2100
- 2,222,402 · +84.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (81%)
- Race & ethnicity
- Black 81% Hispanic / Latino 10% White 4% Asian 4% Two or more races 4%
- Hispanic origin (detail)
- Mexican 7%
- Common ancestry
- Hispanic 2%
- Foreign-born
- 14% · Canada, China, Vietnam
- Languages at home
- 80% English-only · Spanish 9% Chinese 3% French/Haitian/Cajun 2%
Political lean MEDSL · Fulton
- 2024 margin
- Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
- 2008→2024 swing
- +9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
- All cycles
- 2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -137.25%
- Current HPI
- 209.7527
- Rent YoY
- ▲ 3.55%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+463.6% since first listed7 events — show timeline
- 2026-05-04 Pending — FMLS
- 2026-03-24 Contingent — FMLS
- 2026-02-19 Contingent — GAMLS
- 2026-02-02 Listed $155,000 GAMLS
- 2026-02-02 Listed $155,000 FMLS
- 2006-05-01 Sold (Public Records) $110,200 Public Records
- 1990-01-30 Sold (Public Records) $27,500 Public Records
Property tax history
-0.1%/yrLatest (2025): $355 · +5.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…