13001 Calais St · New Orleans, LA
Flood risk 8/10 · Major
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.6%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 10/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.4/30.0
- ARV discount +9.6/15.0
- DSCR +7.9/10.0
- 1% rule +5.1/10.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
- Appreciation +0.0/10.0
$160,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Opportunity meets potential in this well-positioned New Orleans East home situated on a desirable corner lot. Featuring a spacious two-story layout, this property offers generous living areas, abundant storage, off-street parking, and a fenced backyard for entertaining, relaxing, or creating your own outdoor retreat. The flexible floor plan provides endless possibilities to make the space your own while adding value over time. Conveniently located by major roadways, shopping, dining, and everyday conveniences, this home is a fantastic opportunity for buyers looking for space, comfort, and potential all in one.
Key facts
- 6,969 sq ft lot
- Parking
- Built 1978
Property features AI
Finance
- HOA & community: Access to public transportation
Exterior
- Parking: Driveway; Off-street parking
- Security: Security system
- Utilities: Public water; Public sewer
- Home design: 2-story home
- Construction: Brick veneer exterior; Asphalt roof; Slab foundation; Built with average condition
- Exterior features: Fenced yard; Covered patio/porch; City lot; Rectangular lot
Interior
- Kitchen: Microwave; Oven; Refrigerator
- Bedrooms: Total rooms: 8
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Ceiling fans; Pantry; Cable TV
- Laundry & utility: Washer hookup; Dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $160k.
Deal economics
- At list price, monthly cash flow is $257 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $160k).
- Recommended offer: $155k (3.0% below list) — sets the bar for market timing.
- Cap rate 8.7% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
- Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 139 active listings in the ZIP; 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 41 days — a 3% lower offer ($155k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $105k; list at $160k implies a 52% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo.
- Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 41 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.01% ✓
- Cap rate
- 8.72%
- Cash-on-cash
- 8.67%
- DSCR
- 1.39
- GRM
- 8.3
CMA / ARV
- ARV (median comp)
- $167,703
- List price
- $160,000
- Delta
- -4.59%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 5007 Toulon St | 0.17mi | 3/2.0 | 1,587 (-3%) | 4mo | $160,000 | $101 | 85 |
| 5110 Toulon Street St | 0.26mi | 3/2.0 | 1,700 (+4%) | 2mo | $11,000 | $6 | 79 |
| 4901 Brittany Ct | 0.66mi | 3/2.0 | 1,664 (+2%) | 7mo | $110,000 | $66 | 60 |
| 13051 Calais St | 0.07mi | 4/2.0 (+1) | 1,488 (-9%) | 23mo | $148,000 | $99 | 58 |
| 13259 Dwyer Blvd | 0.28mi | 4/2.0 (+1) | 1,691 (+4%) | 22mo | $250,000 | $148 | 58 |
| 16 Petit Bayou Ln | 0.70mi | 4/2.0 (+1) | 1,640 (+1%) | 8mo | $33,000 | $20 | 55 |
| 4843 Charmes Ct | 0.52mi | 3/2.5 | 1,632 (+0%) | 23mo | $151,500 | $93 | 54 |
| 4910 Corsica Pl | 0.70mi | 3/2.0 | 1,608 (-1%) | 14mo | $179,500 | $112 | 54 |
| 13374 Lourdes St | 0.37mi | 3/2.0 | 1,425 (-12%) | 15mo | $91,500 | $64 | 50 |
| 5548 Grand Bayou Dr | 0.73mi | 3/2.0 | 1,541 (-5%) | 14mo | $130,000 | $84 | 45 |
| 5457 Grand Bayou Dr | 0.73mi | 4/2.0 (+1) | 1,765 (+8%) | 7mo | $175,000 | $99 | 42 |
| 5528 Patio Way | 0.74mi | 4/2.0 (+1) | 1,664 (+2%) | 24mo | $93,630 | $56 | 37 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -5.7%
- Equity multiple
- 0.79×
- Total profit
- $-9,568
- Equity at exit
- $23,857
- IRR
- 3.9%
- Equity multiple
- 1.28×
- Total profit
- $12,649
- Equity at exit
- $13,834
Cash invested: $44,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70129
- Active inventory
- 139
- Price-to-rent
- 8.3×
Monthly cashflow live
- Estimated rent
- $1,613 medium interval (Pro) →
- Mortgage (P&I)
- −$839
- Tax from tax record
- −$45 /mo · $538/yr
- Insurance
- −$67
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$339
- Net cashflow
- $257
Break-even live
Sensitivity live
| Price | -10% $348 | -5% $303 | +0% $257 | +5% $212 | +10% $167 |
|---|---|---|---|---|---|
| Rent | -10% $130 | -5% $194 | +0% $257 | +5% $321 | +10% $385 |
| Rate | -1.0pp $338 | -0.5pp $298 | base $257 | +0.5pp $216 | +1.0pp $174 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $40,000
- Closing costs
- $4,800
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 32 events
-
2026-06-18days on market $160,000 Active 41 DOM
-
2026-06-17days on market $160,000 Active 40 DOM
-
2026-06-16days on market $160,000 Active 39 DOM
-
2026-06-15days on market $160,000 Active 38 DOM
-
2026-06-13days on market $160,000 Active 36 DOM
-
2026-06-10days on market $160,000 Active 33 DOM
-
2026-06-09days on market $160,000 Active 32 DOM
-
2026-06-08days on market $160,000 Active 31 DOM
-
2026-06-07days on market $160,000 Active 30 DOM
-
2026-06-05days on market $160,000 Active 27 DOM
-
2026-06-03days on market $160,000 Active 26 DOM
-
2026-06-02days on market $160,000 Active 25 DOM
-
2026-06-01days on market $160,000 Active 24 DOM
-
2026-05-31days on market $160,000 Active 23 DOM
-
2026-05-08$160,000 Active 617-char remark
Show marketing remark (617 chars)
Opportunity meets potential in this well-positioned New Orleans East home situated on a desirable corner lot. Featuring a spacious two-story layout, this property offers generous living areas, abundant storage, off-street parking, and a fenced backyard for entertaining, relaxing, or creating your own outdoor retreat. The flexible floor plan provides endless possibilities to make the space your own while adding value over time. Conveniently located by major roadways, shopping, dining, and everyday conveniences, this home is a fantastic opportunity for buyers looking for space, comfort, and potential all in one.
-
2026-05-08$160,000 Active 617-char remark
Show marketing remark (617 chars)
Opportunity meets potential in this well-positioned New Orleans East home situated on a desirable corner lot. Featuring a spacious two-story layout, this property offers generous living areas, abundant storage, off-street parking, and a fenced backyard for entertaining, relaxing, or creating your own outdoor retreat. The flexible floor plan provides endless possibilities to make the space your own while adding value over time. Conveniently located by major roadways, shopping, dining, and everyday conveniences, this home is a fantastic opportunity for buyers looking for space, comfort, and potential all in one.
-
2019-04-22soldstatus $105,000
-
2019-04-11soldstatus $105,000 Closed
Show marketing remark (173 chars)
Spacious four bedroom, two bath home. Master down, two larger than average bedrooms and a full bathroom upstairs. Large corner lot, completely fenced, iron front, wood back.
-
2019-02-14status Pending
Show marketing remark (173 chars)
Spacious four bedroom, two bath home. Master down, two larger than average bedrooms and a full bathroom upstairs. Large corner lot, completely fenced, iron front, wood back.
-
2019-01-19price $105,000
Show marketing remark (173 chars)
Spacious four bedroom, two bath home. Master down, two larger than average bedrooms and a full bathroom upstairs. Large corner lot, completely fenced, iron front, wood back.
-
2019-01-18status Active
Show marketing remark (173 chars)
Spacious four bedroom, two bath home. Master down, two larger than average bedrooms and a full bathroom upstairs. Large corner lot, completely fenced, iron front, wood back.
-
2019-01-10status Pending
Show marketing remark (173 chars)
Spacious four bedroom, two bath home. Master down, two larger than average bedrooms and a full bathroom upstairs. Large corner lot, completely fenced, iron front, wood back.
-
2018-10-28status Active
Show marketing remark (173 chars)
Spacious four bedroom, two bath home. Master down, two larger than average bedrooms and a full bathroom upstairs. Large corner lot, completely fenced, iron front, wood back.
-
2018-10-27historical
Show marketing remark (173 chars)
Spacious four bedroom, two bath home. Master down, two larger than average bedrooms and a full bathroom upstairs. Large corner lot, completely fenced, iron front, wood back.
-
2018-09-01status Active
Show marketing remark (173 chars)
Spacious four bedroom, two bath home. Master down, two larger than average bedrooms and a full bathroom upstairs. Large corner lot, completely fenced, iron front, wood back.
-
2018-08-10historical Pending Continue to Show
Show marketing remark (173 chars)
Spacious four bedroom, two bath home. Master down, two larger than average bedrooms and a full bathroom upstairs. Large corner lot, completely fenced, iron front, wood back.
-
2018-07-17status Active
Show marketing remark (173 chars)
Spacious four bedroom, two bath home. Master down, two larger than average bedrooms and a full bathroom upstairs. Large corner lot, completely fenced, iron front, wood back.
-
2018-07-10historical Pending Continue to Show
Show marketing remark (173 chars)
Spacious four bedroom, two bath home. Master down, two larger than average bedrooms and a full bathroom upstairs. Large corner lot, completely fenced, iron front, wood back.
-
2018-06-04price $120,000
Show marketing remark (173 chars)
Spacious four bedroom, two bath home. Master down, two larger than average bedrooms and a full bathroom upstairs. Large corner lot, completely fenced, iron front, wood back.
-
2018-04-23$140,000 Active
Show marketing remark (173 chars)
Spacious four bedroom, two bath home. Master down, two larger than average bedrooms and a full bathroom upstairs. Large corner lot, completely fenced, iron front, wood back.
-
2018-04-23$105,000
Show marketing remark (173 chars)
Spacious four bedroom, two bath home. Master down, two larger than average bedrooms and a full bathroom upstairs. Large corner lot, completely fenced, iron front, wood back.
-
1977-05-26soldstatus $38,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $538 · $45/mo
- Projected year-2 tax
- $880 · $73/mo
- Expected delta
- +$342/yr (+$29/mo · 63.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 8/10 Severe FEMA zone X (shaded) · 60% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥107°F today · 22 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,356
- − Mortgage interest
- −$8,962
- − Property taxes
- −$538
- − Insurance
- −$1,598
- − Repairs & maintenance
- −$1,549
- − Management
- −$1,549
- − Depreciation
- −$4,655
- Taxable income
- $507
- Est. tax owed @ 24.0%
- −$122
- After-tax cash flow
- $2,966/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Orleans Parish
- NCES district ID
- 2201170
- Math proficiency
- 11% ▼ -52.00%
- Reading proficiency
- 27% ▼ -46.00%
- Median HH income
- $37,011
- Composite
- 15.78/100
- National rank
- #9271
- State rank
- #69 of 98 in LA
Livability — New Orleans
- Score
- 81/100
- State rank
- #3
- US rank
- #1383
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- New Orleans, LA
- City population
- 338,817
- Population (ZIP)
- 10,219
Population outlook (Orleans County) Hauer SSP2
- Today (2025)
- 513,025 people
- By 2030
- 575,781 · +12.2%
- By 2040
- 700,174 · +36.5%
- By 2050
- 826,541 · +61.1%
- By 2075
- 1,123,374 · +119.0%
- By 2100
- 1,355,609 · +164.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.65)
- Race & ethnicity
- Black 49% Asian 29% Hispanic / Latino 12% White 8% Two or more races 2%
- Hispanic origin (detail)
- Mexican 2%
- Common ancestry
- Lithuanian 1%
- Foreign-born
- 32% · Vietnam, Canada, Jamaica
- Languages at home
- 63% English-only · Vietnamese 29% Spanish 8%
Political lean MEDSL · Orleans
- 2024 margin
- Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
- 2008→2024 swing
- +6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
- All cycles
- 2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -80.58%
- Current HPI
- 116.8578
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+315.6% since first listed18 events — show timeline
- 2026-05-08 Listed $160,000 GSREIN
- 2026-05-08 Listed $160,000 AcadianaMLS
- 2019-04-22 Sold (Public Records) $105,000 Public Records
- 2019-04-11 Sold (MLS) $105,000 GSREIN
- 2019-02-14 Pending — GSREIN
- 2019-01-19 Price Changed $105,000 GSREIN
- 2019-01-18 Relisted — GSREIN
- 2019-01-10 Pending — GSREIN
- 2018-10-28 Relisted — GSREIN
- 2018-10-27 Listing Removed — GSREIN
- 2018-09-01 Relisted — GSREIN
- 2018-08-10 Contingent — GSREIN
- 2018-07-17 Relisted — GSREIN
- 2018-07-10 Contingent — GSREIN
- 2018-06-04 Price Changed $120,000 GSREIN
- 2018-04-23 Listed $105,000 AcadianaMLS
- 2018-04-23 Listed $140,000 GSREIN
- 1977-05-26 Sold (Public Records) $38,500 Public Records
Property tax history
-1.2%/yrLatest (2026): $538 · -9.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…