344 N Mill St · Plymouth, MI
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +13.1/30.0
- Schools +5.6/10.0
- 1% rule +5.0/10.0
- Livability +4.2/5.0
- DSCR +3.9/10.0
- Condition / age +3.8/5.0
- Rent growth +3.3/5.0
- Appreciation +0.0/10.0
$299,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to Plymouth! This condo's amazing location is just steps away from all the vibrant Plymouth has to offer. Spacious condo with 2 bedrooms 2 full baths and 2 half baths. The second floor features a primary bedroom with full bath, walk in closet and access to an attic for additional storage. Second bedroom has a large closet and detached full bath. Main floor where the front entry is off a brick porch. The kitchen includes stainless steel appliances and open concept to dining room/living room and a counter top half wall between the kitchen and dining area. Beautiful crown molding and abundant light finishes the room. Lower level features a spacious room with wet bar and half bath. French double doors open to the outside patio and private pathway that leads to an assigned covered parking space. There is also a separate utility room and extra space for a washer and dryer and storage.
Key facts
- $300 HOA
- Built 1980
- Listed 79 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/3.0-bath condo listed at $300k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $-14 ($-163/yr) — negative.
- To cash-flow at today's rent, offer at most $298k (0.7% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $299k (0.4% below list).
- Recommended offer: $282k (6.0% below list) — sets the bar for market timing.
- Cap rate 6.2% vs local median 3.2% in Plymouth — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 85/100 on livability (#25 in MI, #516 nationally) — a professional / high-income tenant draw. Strengths: crime A+, amenities A+, employment A+; Watch: commute F.
- Plymouth-Canton Community Schools (suburban): math 58% / reading 66% proficiency, ranked #27 of 540 in MI (top 5%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 14% free/reduced lunch — higher-income household profile.
- Market conditions: Rents rising (+3.4%/yr); 238 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals at typical pace (median 14d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
- This rent runs 31% of the median local income ($114k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 80 days — a 6% lower offer ($282k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 18y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 80 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.00% ✗
- Cap rate
- 6.24%
- Cash-on-cash
- -0.19%
- DSCR
- 0.99
- GRM
- 8.4
CMA / ARV
- ARV (median comp)
- $517,710
- List price
- $299,900
- Delta
- -42.07%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.38% rent growth · sell at horizon
- IRR
- -16.0%
- Equity multiple
- 0.43×
- Total profit
- $-48,085
- Equity at exit
- $44,716
- IRR
- -6.8%
- Equity multiple
- 0.56×
- Total profit
- $-37,313
- Equity at exit
- $25,930
Cash invested: $83,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48170
- Rents YoY
- 3.4%
- Active inventory
- 238
- Price-to-rent
- 8.4×
Monthly cashflow live
- Estimated rent
- $2,986 high interval (Pro) →
- Mortgage (P&I)
- −$1,573
- Tax est. 1.5%
- −$375 /mo · $4,498/yr
- Insurance
- −$125
- HOA
- −$300
- Vacancy / Maint / Mgmt
- −$627
- Net cashflow
- $-14
Break-even live
Sensitivity live
| Price | -10% $194 | -5% $90 | +0% $-14 | +5% $-117 | +10% $-221 |
|---|---|---|---|---|---|
| Rent | -10% $-249 | -5% $-132 | +0% $-14 | +5% $104 | +10% $222 |
| Rate | -1.0pp $137 | -0.5pp $63 | base $-14 | +0.5pp $-91 | +1.0pp $-170 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $74,975
- Closing costs
- $8,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 301 Plymouth Rd Plymouth, MI | 1.0–2.0 | 1.0–2.0 | 1119 | $2,830 | $2.53 | 0d | 6 | 0.08mi |
| 270 S Mill St Plymouth, MI | 3.0 | 3.5 | 2060 | $5,000 | $2.43 | 5d | 1 | 0.23mi |
| 40826 Gilbert St Plymouth, MI | 3.0 | 1.0 | 1192 | $3,150 | $2.64 | 14d | 1 | 0.95mi |
| 10703 Barrett Plymouth, MI | 3.0 | 2.5 | 1917 | $3,100 | $1.62 | 45d | 1 | 1.03mi |
| 10633 Barrett Plymouth, MI | 3.0 | 3.5 | 2047 | $4,000 | $1.95 | 45d | 1 | 1.05mi |
| 760 S Evergreen St Plymouth, MI | 3.0 | 1.5 | 1808 | $3,000 | $1.66 | 5d | 1 | 1.24mi |
HOA detail condo
- Monthly dues
- $300 · $3,600/yr
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 22 events
-
2026-06-21days on market $299,900 Active 80 DOM
-
2026-06-18days on market $299,900 Active 77 DOM
-
2026-06-17days on market $299,900 Active 76 DOM
-
2026-06-16days on market $299,900 Active 75 DOM
-
2026-06-15days on market $299,900 Active 74 DOM
-
2026-06-13days on market $299,900 Active 72 DOM
-
2026-06-09days on market $299,900 Active 68 DOM
-
2026-06-08days on market $299,900 Active 67 DOM
-
2026-06-07days on market $299,900 Active 66 DOM
-
2026-06-04days on market $299,900 Active 63 DOM
-
2026-06-03days on market $299,900 Active 62 DOM
-
2026-06-02days on market $299,900 Active 61 DOM
-
2026-06-01days on market $299,900 Active 60 DOM
-
2026-05-31days on market $299,900 Active 59 DOM
-
2026-04-02$299,900 Active 899-char remark
Show marketing remark (899 chars)
Welcome to Plymouth! This condo's amazing location is just steps away from all the vibrant Plymouth has to offer. Spacious condo with 2 bedrooms 2 full baths and 2 half baths. The second floor features a primary bedroom with full bath, walk in closet and access to an attic for additional storage. Second bedroom has a large closet and detached full bath. Main floor where the front entry is off a brick porch. The kitchen includes stainless steel appliances and open concept to dining room/living room and a counter top half wall between the kitchen and dining area. Beautiful crown molding and abundant light finishes the room. Lower level features a spacious room with wet bar and half bath. French double doors open to the outside patio and private pathway that leads to an assigned covered parking space. There is also a separate utility room and extra space for a washer and dryer and storage.
-
2026-04-02$299,900 Active 899-char remark
Show marketing remark (899 chars)
Welcome to Plymouth! This condo's amazing location is just steps away from all the vibrant Plymouth has to offer. Spacious condo with 2 bedrooms 2 full baths and 2 half baths. The second floor features a primary bedroom with full bath, walk in closet and access to an attic for additional storage. Second bedroom has a large closet and detached full bath. Main floor where the front entry is off a brick porch. The kitchen includes stainless steel appliances and open concept to dining room/living room and a counter top half wall between the kitchen and dining area. Beautiful crown molding and abundant light finishes the room. Lower level features a spacious room with wet bar and half bath. French double doors open to the outside patio and private pathway that leads to an assigned covered parking space. There is also a separate utility room and extra space for a washer and dryer and storage.
-
2011-05-20historical
-
2010-11-19$116,000
-
2010-11-01historical
-
2010-05-06$122,000
-
2009-03-09historical
-
2008-08-01$139,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $35,833
- − Mortgage interest
- −$16,799
- − Property taxes
- −$4,498
- − Insurance
- −$1,500
- − Repairs & maintenance
- −$2,867
- − Management
- −$2,867
- − HOA
- −$3,600
- − Depreciation
- −$8,724
- Taxable loss
- −$5,022
- Est. tax savings @ 24.0%
- +$1,205
- After-tax cash flow
- $1,043/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 13 photos
This well-maintained two-bedroom condo is in good condition with good curb appeal. It has a good layout and potential for updates to increase its value.
Value-add opportunities
- Both Paint exterior siding — Enhances curb appeal and value.
- Both Clean gutters — Improves drainage and property value.
- Both Replace carpet with hardwood flooring — Increases resale value and rental appeal.
- Both Update kitchen backsplash — Modernizes kitchen and adds value.
- Both Paint interior walls — Fresh paint enhances curb appeal and interior aesthetics.
Renovation cost estimate screening
Value-add ROI direction
- Both Paint exterior siding — Enhances curb appeal and value. ↑
- Both Clean gutters — Improves drainage and property value. ↑
- Both Replace carpet with hardwood flooring — Increases resale value and rental appeal. ↑
- Both Update kitchen backsplash — Modernizes kitchen and adds value. ↑
- Both Paint interior walls — Fresh paint enhances curb appeal and interior aesthetics. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Plymouth-Canton Community Schools
- NCES district ID
- 2628560
- Math proficiency
- 58% ▼ -5.00%
- Reading proficiency
- 66% ▼ -1.00%
- Median HH income
- $82,996
- Composite
- 55.86/100
- National rank
- #1204
- State rank
- #27 of 540 in MI
Livability — Plymouth
- Score
- 85/100
- State rank
- #25
- US rank
- #516
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Plymouth, MI
- County
- Wayne County · 1,562,939 people
- City population
- 40,076
- Metro
- Detroit-Warren-Dearborn, MI
- Population (ZIP)
- 40,076
- Household income
- $114,278
- Rent vs Own
- Severe rent burden
- 790.0
Population outlook (Wayne County) Hauer SSP2
- Today (2025)
- 1,675,273 people
- By 2030
- 1,620,300 · -3.3%
- By 2040
- 1,502,341 · -10.3%
- By 2050
- 1,384,039 · -17.4%
- By 2075
- 1,124,592 · -32.9%
- By 2100
- 881,193 · -47.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (87%)
- Race & ethnicity
- White 87% Two or more races 6% Asian 3% Hispanic / Latino 3% Black 2%
- Common ancestry
- Romanian 12% Italian 4% Lithuanian 4%
- Foreign-born
- 7% · Canada, China, South Korea
- Languages at home
- 93% English-only · Other Indo-European 2% Spanish 1% Other Asian/Pacific 1%
Political lean MEDSL · Wayne
- 2024 margin
- Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
- 2008→2024 swing
- -20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
- All cycles
- 2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -336.77%
- Current HPI
- 208.6713
- Rent YoY
- ▲ 3.38%
- Metro
- Detroit-Warren-Dearborn, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+114.4% since first listed8 events — show timeline
- 2026-04-02 Listed $299,900 MiRealSource-MiMLS
- 2026-04-02 Listed $299,900 REALCOMP
- 2011-05-20 Listing Removed — REALCOMP
- 2010-11-19 Listed $116,000 REALCOMP
- 2010-11-01 Listing Removed — REALCOMP
- 2010-05-06 Listed $122,000 REALCOMP
- 2009-03-09 Listing Removed — REALCOMP
- 2008-08-01 Listed $139,900 REALCOMP
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…