CashFlowRE
Sign in Sign up
719 Prospect Ave SW Duplex
C+ Composite 60.05
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +9.8/10.0
  • Livability +3.6/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.7/10.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$115,000

719 Prospect Ave SW · Canton, OH 44706
4 bd · 2.0 ba · 1,676 sqft · MultiFamily public records · 316 Days on market
Built 1888 5,601 sqft lot $69/sqft · 35% above area Est $85k · 35% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

Investment opportunity! Turnkey Canton Duplex up for grabs. One unit occupied, One unit vacant. Featuring 2 / 2 bedrooms 1 bath units. Each unit has separate furnace and hot water tank and is separately metered for all Utilities, including water. Grab your favorite Realtor and check this one out today.

Key facts

  • 5,601 sq ft lot
  • Built 1888
  • Listed 316 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 2-bed/1.0-bath units multifamily listed at $115k.

Deal economics

  • At list price, monthly cash flow is $589 ($7k/yr) — positive. Per door: $295/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $115k).
  • Recommended offer: $101k (12.0% below list) — sets the bar for market timing.
  • Cap rate 12.4% vs local median 5.1% in Canton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#441 in OH) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A; Watch: crime F, employment F.
  • Canton City (urban): math 17% / reading 26% proficiency, ranked #627 of 656 in OH (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 87 active listings in the ZIP; 16 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 528 units permitted in Stark County in 2024 (84 in 5+ unit buildings).
  • This rent runs 35% of the median local income ($58k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $795 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Stark County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $32k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 316 days — a 12% lower offer ($101k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $55k; list at $115k implies a 109% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1888 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $101,200 (12.0% below list)

Questions for the listing agent

  1. It's been on market 316 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1888 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.48%
Cap rate
12.44%
Cash-on-cash
21.96%
DSCR
1.98
GRM
5.6

CMA / ARV

ARV (median comp)
$85,020
List price
$115,000
Delta
35.26%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 8 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
924 Prospect Ave SW 0.11mi 3/2.0 (-1) 1,664 (-1%) 9mo $70,000 $42 82
706 Dueber Ave SW 0.10mi 3/2.0 (-1) 1,576 (-6%) 9mo $70,000 $44 73
1001 Harrison Ave SW 0.35mi 3/2.0 (-1) 1,688 (+1%) 7mo $126,000 $75 72
1002 Dartmouth Ave SW 0.68mi 5/2.0 (+1) 1,780 (+6%) 2mo $117,000 $66 51
2318 9th St SW 0.45mi 4/2.5 1,781 (+6%) 18mo $55,000 $31 51
514 Lawn Ave NW 0.67mi 4/2.0 1,758 (+5%) 12mo $70,000 $40 51
2515 Grigsby Pl SW 0.58mi 3/2.0 (-1) 1,516 (-10%) 3mo $90,000 $59 50
1033 Monnot Pl NW 0.73mi 4/2.0 1,440 (-14%) 7mo $72,000 $50 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
14.6%
Equity multiple
1.59×
Total profit
$18,889
Equity at exit
$17,147
10-year hold
IRR
23.4%
Equity multiple
3.01×
Total profit
$64,768
Equity at exit
$9,943

Cash invested: $32,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44706

Active inventory
87
Price-to-rent
11.3×

Monthly cashflow live

Estimated rent
$1,701 high interval (Pro) →
Mortgage (P&I)
$603
Tax from tax record
$104 /mo · $1,244/yr
Insurance
$48
HOA
$0
Vacancy / Maint / Mgmt
$357
Net cashflow
$589

Break-even live

Break-even rent $955
Max offer price $115,000
Occupancy floor 60%

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $1,701

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$28,750
Closing costs
$3,450
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 16 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1023 Harrison Ave SW Canton, OH 3.0 1.0 1224 $1,250 $1.02 20d 1 0.37mi
1100 5th St SW Canton, OH 4.0 1.0 1397 $1,200 $0.86 43d 1 0.44mi
2306 6th St SW Canton, OH 4.0 1.5 2086 $1,200 $0.58 20d 1 0.45mi
1117 Arlington Ave SW Canton, OH 3.0 1.0 1240 $1,200 $0.97 13d 1 0.53mi
2316 2nd St SW Canton, OH 3.0 1.0 1125 $1,095 $0.97 43d 1 0.53mi
1016 2nd St NW Canton, OH 1.0–3.0 1.0–2.0 916 $1,050 $1.15 13d 20 0.65mi
1241 Bedford Ave SW Canton, OH 3.0 2.0 1152 $1,200 $1.04 13d 1 0.68mi
1507 Stark Ave SW Canton, OH 3.0 1.0 1188 $975 $0.82 43d 1 0.76mi
1137 7th St NW Canton, OH 3.0 1.0 1736 $1,095 $0.63 43d 1 0.81mi
900 Roslyn Ave SW Canton, OH 3.0 1.0 1320 $1,175 $0.89 13d 1 1.07mi
1014 Roslyn Ave SW Canton, OH 3.0 1.0 1128 $1,150 $1.02 20d 1 1.08mi
2510 10th St NW Canton, OH 3.0 1.5 1468 $1,175 $0.80 20d 1 1.08mi
1005 Broad Ave NW Unit 201 Canton, OH 3.0 1.0 1200 $800 $0.67 20d 1 1.20mi
1216 14th St NW Canton, OH 3.0 1.0 1352 $1,100 $0.81 20d 1 1.35mi
1421 Piper Ct NW Canton, OH 3.0 1.5 1311 $995 $0.76 20d 1 1.39mi
1008 14th St NW Canton, OH 3.0 1.5 1100 $898 $0.82 20d 1 1.40mi

Listing history 28 events

  1. 2026-06-18
    days on market $115,000 Active 316 DOM
  2. 2026-06-17
    days on market $115,000 Active 315 DOM
  3. 2026-06-16
    days on market $115,000 Active 314 DOM
  4. 2026-06-15
    days on market $115,000 Active 313 DOM
  5. 2026-06-14
    days on market $115,000 Active 311 DOM
  6. 2026-06-13
    days on market $115,000 Active 310 DOM
  7. 2026-06-10
    days on market $115,000 Active 308 DOM
  8. 2026-06-09
    days on market $115,000 Active 307 DOM
  9. 2026-06-08
    days on market $115,000 Active 306 DOM
  10. 2026-06-07
    days on market $115,000 Active 305 DOM
  11. 2026-06-05
    days on market $115,000 Active 302 DOM
  12. 2026-06-03
    days on market $115,000 Active 301 DOM
  13. 2026-06-02
    days on market $115,000 Active 300 DOM
  14. 2026-06-01
    days on market $115,000 Active 299 DOM
  15. 2026-05-31
    days on market $115,000 Active 298 DOM
  16. 2026-05-30
    days on market $115,000 Active 297 DOM
  17. 2025-08-05
    listed $115,000 Active 303-char remark
    Show marketing remark (303 chars)

    Investment opportunity! Turnkey Canton Duplex up for grabs. One unit occupied, One unit vacant. Featuring 2 / 2 bedrooms 1 bath units. Each unit has separate furnace and hot water tank and is separately metered for all Utilities, including water. Grab your favorite Realtor and check this one out today.

  18. 2023-10-05
    soldstatus $55,000 Closed 216-char remark
    Show marketing remark (216 chars)

    Great turnkey investment property - is currently on month to month rent with no formal lease in place - separate electrical/ gas/ water meter/furnace and hot water tanks. Hot water tank for upstairs replaced in 2019.

  19. 2023-10-04
    soldstatus $55,000
  20. 2023-09-13
    status Pending 216-char remark
    Show marketing remark (216 chars)

    Great turnkey investment property - is currently on month to month rent with no formal lease in place - separate electrical/ gas/ water meter/furnace and hot water tanks. Hot water tank for upstairs replaced in 2019.

  21. 2023-09-07
    status Active 216-char remark
    Show marketing remark (216 chars)

    Great turnkey investment property - is currently on month to month rent with no formal lease in place - separate electrical/ gas/ water meter/furnace and hot water tanks. Hot water tank for upstairs replaced in 2019.

  22. 2023-08-29
    status Pending 216-char remark
    Show marketing remark (216 chars)

    Great turnkey investment property - is currently on month to month rent with no formal lease in place - separate electrical/ gas/ water meter/furnace and hot water tanks. Hot water tank for upstairs replaced in 2019.

  23. 2023-08-25
    listed $59,900 Active 216-char remark
    Show marketing remark (216 chars)

    Great turnkey investment property - is currently on month to month rent with no formal lease in place - separate electrical/ gas/ water meter/furnace and hot water tanks. Hot water tank for upstairs replaced in 2019.

  24. 2005-07-11
    historical
  25. 2005-03-06
    listed $59,900
  26. 2004-06-19
    historical
  27. 2004-03-19
    listed $59,900
  28. 1985-03-14
    soldstatus $14,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,244 · $104/mo
Projected year-2 tax
$1,519 · $127/mo
Expected delta
+$275/yr (+$23/mo · 22.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,412
− Mortgage interest
−$6,442
− Property taxes
−$1,244
− Insurance
−$575
− Repairs & maintenance
−$1,633
− Management
−$1,633
− Depreciation
−$3,345
Taxable income
$5,540
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,330
After-tax cash flow
$5,740/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Canton City
NCES district ID
3904371
Math proficiency
17% ▼ -17.00%
Reading proficiency
26% ▼ -12.00%
Median HH income
$28,825
Composite
17.1/100
National rank
#9116
State rank
#627 of 656 in OH

Livability — Canton

Score
71/100
State rank
#441
US rank
#7259

Category grades

Amenities C+ Commute A+ Cost of living A+ Crime F Employment F Housing A Health & safety C User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Canton, OH
County
Stark County · 272,865 people
City population
103,614
Metro
Canton-Massillon, OH
Population (ZIP)
16,496
Household income
$58,228
Rent vs Own
32.3% rent · 67.7% own
Severe rent burden
502.0

Population outlook (Stark County) Hauer SSP2

Today (2025)
373,708 people
By 2030
371,245 · -0.7%
By 2040
361,331 · -3.3%
By 2050
345,290 · -7.6%
By 2075
302,669 · -19.0%
By 2100
238,870 · -36.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (84%)
Race & ethnicity
White 84% Black 8% Two or more races 6% Hispanic / Latino 3%
Common ancestry
Romanian 4% Italian 3% Lithuanian 2%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 2%

Political lean MEDSL · Stark

2024 margin
Strong R (+21.9) · D 38.6% · R 60.5%
2008→2024 swing
-27.4pp toward R · 2008: 5.5pp · 2024: -21.9pp
All cycles
2024: R+21.9 2020: R+18.5 2016: R+17.4 2012: R+0.4 2008: D+5.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -156.35%
Current HPI
239.851
Rent YoY
Metro
Canton-Massillon, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+721.4% since first listed
12 events — show timeline
  • 2025-08-05 Listed $115,000 MLSNOW
  • 2023-10-05 Sold (MLS) $55,000 MLSNOW
  • 2023-10-04 Sold (Public Records) $55,000 Public Records
  • 2023-09-13 Pending MLSNOW
  • 2023-09-07 Relisted MLSNOW
  • 2023-08-29 Pending MLSNOW
  • 2023-08-25 Listed $59,900 MLSNOW
  • 2005-07-11 Listing Removed MLSNOW
  • 2005-03-06 Listed $59,900 MLSNOW
  • 2004-06-19 Listing Removed MLSNOW
  • 2004-03-19 Listed $59,900 MLSNOW
  • 1985-03-14 Sold (Public Records) $14,000 Public Records

Property tax history

+7.4%/yr

Latest (2024): $1,244 · +99.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…