549 Pickett Creek Dr · Fort Worth, TX 76008

$434,900

3 bd · 2.0 ba · 1,998 sqft · SingleFamily · 214 Days on market

Built 2025 $218/sqft · at area comps Est $448k · at est. ↓ 10% since listing

---

Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• ARV discount +8.8/15.0
• Cash flow +7.3/30.0
• Schools +6.2/10.0
• Livability +4.0/5.0
• Rent growth +3.5/5.0
• Condition / age +2.5/5.0
• 1% rule +2.0/10.0
• DSCR +1.4/10.0
• Appreciation +0.0/10.0

Listing remarks MLS

Ask us about our Trade In Trade Up program, we can buy your home! At Riverside Homebuilders, we pride ourselves in providing unique homes with floor plans that are as individual as our customers. This 3-bedroom, 2-bathroom home has a galley feel with an open floor plan. Walking into the grand foyer you’ll find yourself right at the entrance of the kitchen being welcomed by scents of freshly-baked cookies or a mouthwatering meal being prepared. The flex room in the front of the home can be easily utilized as another bedroom if needed or a den for reading and relaxing. Through the kitchen, you’ll find the cabinets open to the dining and living rooms at the heart of the home. A corner pantry gives you plenty of storage for snacks, canned goods, small appliances, and planning for a rainy day. To the right of the dining room lies the 2-bedroom wing. Whether for kids or guests, these rooms offer plenty of space with the convenience of their own full bathroom. Or, if you’re a new family preparing for your first little one, the secondary bedroom is close enough to the owner’s bedroom to feel safe having your baby sleep in their crib. The owner’s suite is nicely situated in the back corner with its own hallway to create the feel of your own private getaway. Enter the L-shaped bathroom through magnificent double doors. This floor plan offers one of our largest walk-in closets; we’ve maximized the space to offer enough room to change into that perfect outfit. Never track mud into your home again because the San Gabriel II has the laundry room situated off the garage. The unique layout of this home gives you the chance to do something different than all your friends while still providing a comfortable space to live and entertain.

Key facts

• Open floor plan
• Grand foyer
• 2-bedroom wing

Tags

• OPEN FLOOR PLAN
• GRAND FOYER
• FLEX ROOM
• CORNER PANTRY
• 2-BEDROOM WING
• OWNER'S SUITE

What this means for you Summary

Snapshot

• This is a 3-bed/2.0-bath single-family listed at $435k.

Deal economics

• At list price, monthly cash flow is $-586 ($-7k/yr) — negative.
• To cash-flow at today's rent, offer at most $350k (19.5% below list).
• To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $306k (29.6% below list).
• Recommended offer: $306k (29.6% below list) — sets the bar for 1% rule.

Location & tenants

• Location reads 80/100 on livability (#49 in TX, #1,954 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, cost of living A+, housing A+; Watch: crime F.
• Aledo ISD (rural): math 66% / reading 68% proficiency, ranked #11 of 826 in TX (top 1%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 14% free/reduced lunch — higher-income household profile.
• Zoned schools: Mccall El (math 60% / reading 64%, grade B, #321 of 4,322 statewide, top 8%, 570 students, 15% FRL); Aledo Middle (math 69% / reading 72%, grade A, #57 of 1,662 statewide, top 3%, 944 students, 11% FRL); Aledo H S (math 87% / reading 50%, grade B, #147 of 1,632 statewide, top 9%, 1,622 students, 14% FRL) — zoned schools at 13% FRL track the district average.
• Market conditions: Rents rising (+3.8%/yr); 825 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 437 units permitted in Parker County in 2024 (0 in 5+ unit buildings).

Forward outlook

• Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $13k of value loss. Plan a longer hold.
• Parker County population projected at +32% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

• It's been on market 214 days — a 12% lower offer ($383k) is reasonable based on typical stale-listing flexibility.
• 3 sale attempts; this cycle's ask has dropped $30k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

• Climate carrying-cost: moderate wind risk, 26% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.

Recommended offer $306,279 (29.6% below list)

Questions for the listing agent

1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
2. It's been on market 214 days. Have you received any prior offers? Is the seller open to a 30% concession, seller financing, or rate buy-down credit?
3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

• 1% rule: 0.70% ✗
• Cap rate: 4.68%
• Cash-on-cash: -5.77%
• DSCR: 0.74
• GRM: 11.8

CMA / ARV

• ARV (median comp): $448,214
• List price: $434,900
• Delta: -2.97%
• Verdict: FAIR
• Comps: 20 within 1.0 mi

Show comp detail 12 sales within ~0.75 mi

Address	Dist	Beds/Ba	Sqft	Sold	Price	$/sf	Match
15121 Green Bluff Dr	0.00mi	3/2.0	2,235 (+12%)	1mo	$454,900	$204	80
15109 Green Bluff Dr	0.00mi	3/2.0	2,235 (+12%)	1mo	$459,900	$206	79
213 Palmerston Dr	0.32mi	3/2.0	2,100 (+5%)	0mo	$375,000	$179	76
14841 Gladstone Dr	0.39mi	3/2.0	1,876 (-6%)	0mo	$364,900	$195	72
14824 Complacent Way	0.41mi	3/2.0	1,853 (-7%)	0mo	$349,900	$189	68
200 Open Sky Dr	0.21mi	4/2.0 (+1)	2,196 (+10%)	1mo	$430,000	$196	68
14829 Complacent Way	0.39mi	3/2.0	1,816 (-9%)	0mo	$359,000	$198	66
124 Gill Point Ln	0.24mi	4/2.5 (+1)	2,209 (+11%)	1mo	$390,000	$177	64
15149 Ram Rock Dr	0.71mi	4/2.5 (+1)	2,035 (+2%)	0mo	$380,385	$187	57
15057 Ted Trl	0.45mi	3/2.0	2,261 (+13%)	1mo	$410,000	$181	56
15157 Ram Rock Dr	0.72mi	4/2.0 (+1)	2,125 (+6%)	0mo	$380,535	$179	50
15153 Ram Rock Dr	0.71mi	4/2.0 (+1)	1,834 (-8%)	0mo	$367,085	$200	48

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.82% rent growth · sell at horizon

5-year hold

• IRR: -25.3%
• Equity multiple: 0.14×
• Total profit: $-105,195
• Equity at exit: $64,845

10-year hold

• IRR: -19.1%
• Equity multiple: -0.06×
• Total profit: $-128,834
• Equity at exit: $37,602

Cash invested: $121,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 87 Strongly Landlord-Friendly
• State Texas: 87 Strongly Landlord-Friendly · R+5
• County: — inherits STATE
• City: — inherits STATE

3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

Methodology + full state rankings →

ZIP-level market 76008

• Home prices YoY: -16.5%
• Rents YoY: 3.8%
• Active inventory: 825
• Price-to-rent: 11.8×

Monthly cashflow live

• Estimated rent: $3,063 medium
• Mortgage (P&I): −$2,281
• Tax est. 1.5%: −$544 /mo · $6,524/yr
• Insurance: −$181
• HOA: −$0
• Vacancy / Maint / Mgmt: −$643
• Net cashflow: $-586

Break-even live

Break-even rent $3,804

Max offer price $350,120

Occupancy floor —

Sensitivity live

Price	-10% $-285	-5% $-436	+0% $-586	+5% $-736	+10% $-886
Rent	-10% $-828	-5% $-707	+0% $-586	+5% $-465	+10% $-344
Rate	-1.0pp $-367	-0.5pp $-475	base $-586	+0.5pp $-699	+1.0pp $-813

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $108,725
• Closing costs: $13,047
• Reserves months: —
• Total cash needed: —

Rent comps 3 comps

Address	Beds	Baths	Sqft	Rent	$/sqft	DOM	Units	Dist
15049 Chipwood Dr Aledo, TX	3.0	3.0	2337	$3,500	$1.50	45d	1	0.05mi
616 Ardath Dr Aledo, TX	3.0	2.0	2050	$2,850	$1.39	14d	1	0.20mi
14228 Walsh Ave Aledo, TX	3.0	2.5	1766	$3,600	$2.04	0d	1	1.42mi

Listing history 29 events

1. 2026-06-17
   days on market $434,900 Active 214 DOM
2. 2026-06-16
   days on market $434,900 Active 213 DOM
3. 2026-06-15
   days on market $434,900 Active 212 DOM
4. 2026-06-13
   days on market $434,900 Active 210 DOM
5. 2026-06-09
   days on market $434,900 Active 206 DOM
6. 2026-06-08
   days on market $434,900 Active 205 DOM
7. 2026-06-07
   days on market $434,900 Active 204 DOM
8. 2026-06-04
   days on market $434,900 Active 201 DOM
9. 2026-06-03
   days on market $434,900 Active 200 DOM
10. 2026-06-02
    days on market $434,900 Active 199 DOM
11. 2026-06-01
    days on market $434,900 Active 198 DOM
12. 2026-05-31
    days on market $434,900 Active 197 DOM
13. 2026-04-15
    soldstatus Closed 1783-char remark

    Show marketing remark (1783 chars)

    Ask us about our Trade In Trade Up program, we can buy your home! At Riverside Homebuilders, we pride ourselves in providing unique homes with floor plans that are as individual as our customers. This 3-bedroom, 2-bathroom home has a galley feel with an open floor plan. Walking into the grand foyer you’ll find yourself right at the entrance of the kitchen being welcomed by scents of freshly-baked cookies or a mouthwatering meal being prepared. The flex room in the front of the home can be easily utilized as another bedroom if needed or a den for reading and relaxing. Through the kitchen, you’ll find the cabinets open to the dining and living rooms at the heart of the home. A corner pantry gives you plenty of storage for snacks, canned goods, small appliances, and planning for a rainy day. To the right of the dining room lies the 2-bedroom wing. Whether for kids or guests, these rooms offer plenty of space with the convenience of their own full bathroom. Or, if you’re a new family preparing for your first little one, the secondary bedroom is close enough to the owner’s bedroom to feel safe having your baby sleep in their crib. The owner’s suite is nicely situated in the back corner with its own hallway to create the feel of your own private getaway. Enter the L-shaped bathroom through magnificent double doors. This floor plan offers one of our largest walk-in closets; we’ve maximized the space to offer enough room to change into that perfect outfit. Never track mud into your home again because the San Gabriel II has the laundry room situated off the garage. The unique layout of this home gives you the chance to do something different than all your friends while still providing a comfortable space to live and entertain.

14. 2026-03-23
    status Pending 1783-char remark

    Show marketing remark (1783 chars)

    Ask us about our Trade In Trade Up program, we can buy your home! At Riverside Homebuilders, we pride ourselves in providing unique homes with floor plans that are as individual as our customers. This 3-bedroom, 2-bathroom home has a galley feel with an open floor plan. Walking into the grand foyer you’ll find yourself right at the entrance of the kitchen being welcomed by scents of freshly-baked cookies or a mouthwatering meal being prepared. The flex room in the front of the home can be easily utilized as another bedroom if needed or a den for reading and relaxing. Through the kitchen, you’ll find the cabinets open to the dining and living rooms at the heart of the home. A corner pantry gives you plenty of storage for snacks, canned goods, small appliances, and planning for a rainy day. To the right of the dining room lies the 2-bedroom wing. Whether for kids or guests, these rooms offer plenty of space with the convenience of their own full bathroom. Or, if you’re a new family preparing for your first little one, the secondary bedroom is close enough to the owner’s bedroom to feel safe having your baby sleep in their crib. The owner’s suite is nicely situated in the back corner with its own hallway to create the feel of your own private getaway. Enter the L-shaped bathroom through magnificent double doors. This floor plan offers one of our largest walk-in closets; we’ve maximized the space to offer enough room to change into that perfect outfit. Never track mud into your home again because the San Gabriel II has the laundry room situated off the garage. The unique layout of this home gives you the chance to do something different than all your friends while still providing a comfortable space to live and entertain.

15. 2026-03-17
    price $431,900 1783-char remark

    Show marketing remark (1783 chars)

    Ask us about our Trade In Trade Up program, we can buy your home! At Riverside Homebuilders, we pride ourselves in providing unique homes with floor plans that are as individual as our customers. This 3-bedroom, 2-bathroom home has a galley feel with an open floor plan. Walking into the grand foyer you’ll find yourself right at the entrance of the kitchen being welcomed by scents of freshly-baked cookies or a mouthwatering meal being prepared. The flex room in the front of the home can be easily utilized as another bedroom if needed or a den for reading and relaxing. Through the kitchen, you’ll find the cabinets open to the dining and living rooms at the heart of the home. A corner pantry gives you plenty of storage for snacks, canned goods, small appliances, and planning for a rainy day. To the right of the dining room lies the 2-bedroom wing. Whether for kids or guests, these rooms offer plenty of space with the convenience of their own full bathroom. Or, if you’re a new family preparing for your first little one, the secondary bedroom is close enough to the owner’s bedroom to feel safe having your baby sleep in their crib. The owner’s suite is nicely situated in the back corner with its own hallway to create the feel of your own private getaway. Enter the L-shaped bathroom through magnificent double doors. This floor plan offers one of our largest walk-in closets; we’ve maximized the space to offer enough room to change into that perfect outfit. Never track mud into your home again because the San Gabriel II has the laundry room situated off the garage. The unique layout of this home gives you the chance to do something different than all your friends while still providing a comfortable space to live and entertain.

16. 2026-02-26
    price $434,900 1783-char remark

    Show marketing remark (1488 chars)

    At Riverside Homebuilders, we pride ourselves in providing unique homes with floor plans that are as individual as our customers. This 3-bedroom, 2-bathroom home has a galley feel with an open floor plan. Walking into the grand foyer you'll find yourself right at the entrance of the kitchen being welcomed by scents of freshly-baked cookies or a mouthwatering meal being prepared. The flex room in the front of the home can be easily utilized as another bedroom if needed or a den for reading and relaxing. Through the kitchen, you'll find the cabinets open to the dining and living rooms at the heart of the home. A corner pantry gives you plenty of storage for snacks, canned goods, small appliances, and planning for a rainy day. To the right of the dining room lies the 2-bedroom wing. Whether for kids or guests, these rooms offer plenty of space with the convenience of their own full bathroom. Or, if you're a new family preparing for your first little one, the secondary bedroom is close enough to the owner's bedroom to feel safe having your baby sleep in their crib. The owner's suite is nicely situated in the back corner with its own hallway to create the feel of your own private getaway. Enter the L-shaped bathroom through magnificent double doors. This floor plan offers one of our largest walk-in closets; we've maximized the space to offer enough room to change into that perfect outfit. Never track mud into your home again because the San Gabriel II has the laund. ..

17. 2026-02-26
    price $434,900 1488-char remark

    Show marketing remark (1488 chars)

    At Riverside Homebuilders, we pride ourselves in providing unique homes with floor plans that are as individual as our customers. This 3-bedroom, 2-bathroom home has a galley feel with an open floor plan. Walking into the grand foyer you'll find yourself right at the entrance of the kitchen being welcomed by scents of freshly-baked cookies or a mouthwatering meal being prepared. The flex room in the front of the home can be easily utilized as another bedroom if needed or a den for reading and relaxing. Through the kitchen, you'll find the cabinets open to the dining and living rooms at the heart of the home. A corner pantry gives you plenty of storage for snacks, canned goods, small appliances, and planning for a rainy day. To the right of the dining room lies the 2-bedroom wing. Whether for kids or guests, these rooms offer plenty of space with the convenience of their own full bathroom. Or, if you're a new family preparing for your first little one, the secondary bedroom is close enough to the owner's bedroom to feel safe having your baby sleep in their crib. The owner's suite is nicely situated in the back corner with its own hallway to create the feel of your own private getaway. Enter the L-shaped bathroom through magnificent double doors. This floor plan offers one of our largest walk-in closets; we've maximized the space to offer enough room to change into that perfect outfit. Never track mud into your home again because the San Gabriel II has the laund. ..

18. 2026-02-16
    price $439,950 1488-char remark

    Show marketing remark (1783 chars)

    Ask us about our Trade In Trade Up program, we can buy your home! At Riverside Homebuilders, we pride ourselves in providing unique homes with floor plans that are as individual as our customers. This 3-bedroom, 2-bathroom home has a galley feel with an open floor plan. Walking into the grand foyer you’ll find yourself right at the entrance of the kitchen being welcomed by scents of freshly-baked cookies or a mouthwatering meal being prepared. The flex room in the front of the home can be easily utilized as another bedroom if needed or a den for reading and relaxing. Through the kitchen, you’ll find the cabinets open to the dining and living rooms at the heart of the home. A corner pantry gives you plenty of storage for snacks, canned goods, small appliances, and planning for a rainy day. To the right of the dining room lies the 2-bedroom wing. Whether for kids or guests, these rooms offer plenty of space with the convenience of their own full bathroom. Or, if you’re a new family preparing for your first little one, the secondary bedroom is close enough to the owner’s bedroom to feel safe having your baby sleep in their crib. The owner’s suite is nicely situated in the back corner with its own hallway to create the feel of your own private getaway. Enter the L-shaped bathroom through magnificent double doors. This floor plan offers one of our largest walk-in closets; we’ve maximized the space to offer enough room to change into that perfect outfit. Never track mud into your home again because the San Gabriel II has the laundry room situated off the garage. The unique layout of this home gives you the chance to do something different than all your friends while still providing a comfortable space to live and entertain.

19. 2026-02-16
    price $439,950 1783-char remark

    Show marketing remark (1783 chars)

    Ask us about our Trade In Trade Up program, we can buy your home! At Riverside Homebuilders, we pride ourselves in providing unique homes with floor plans that are as individual as our customers. This 3-bedroom, 2-bathroom home has a galley feel with an open floor plan. Walking into the grand foyer you’ll find yourself right at the entrance of the kitchen being welcomed by scents of freshly-baked cookies or a mouthwatering meal being prepared. The flex room in the front of the home can be easily utilized as another bedroom if needed or a den for reading and relaxing. Through the kitchen, you’ll find the cabinets open to the dining and living rooms at the heart of the home. A corner pantry gives you plenty of storage for snacks, canned goods, small appliances, and planning for a rainy day. To the right of the dining room lies the 2-bedroom wing. Whether for kids or guests, these rooms offer plenty of space with the convenience of their own full bathroom. Or, if you’re a new family preparing for your first little one, the secondary bedroom is close enough to the owner’s bedroom to feel safe having your baby sleep in their crib. The owner’s suite is nicely situated in the back corner with its own hallway to create the feel of your own private getaway. Enter the L-shaped bathroom through magnificent double doors. This floor plan offers one of our largest walk-in closets; we’ve maximized the space to offer enough room to change into that perfect outfit. Never track mud into your home again because the San Gabriel II has the laundry room situated off the garage. The unique layout of this home gives you the chance to do something different than all your friends while still providing a comfortable space to live and entertain.

20. 2026-01-27
    price $439,900 1488-char remark

    Show marketing remark (1488 chars)

    At Riverside Homebuilders, we pride ourselves in providing unique homes with floor plans that are as individual as our customers. This 3-bedroom, 2-bathroom home has a galley feel with an open floor plan. Walking into the grand foyer you'll find yourself right at the entrance of the kitchen being welcomed by scents of freshly-baked cookies or a mouthwatering meal being prepared. The flex room in the front of the home can be easily utilized as another bedroom if needed or a den for reading and relaxing. Through the kitchen, you'll find the cabinets open to the dining and living rooms at the heart of the home. A corner pantry gives you plenty of storage for snacks, canned goods, small appliances, and planning for a rainy day. To the right of the dining room lies the 2-bedroom wing. Whether for kids or guests, these rooms offer plenty of space with the convenience of their own full bathroom. Or, if you're a new family preparing for your first little one, the secondary bedroom is close enough to the owner's bedroom to feel safe having your baby sleep in their crib. The owner's suite is nicely situated in the back corner with its own hallway to create the feel of your own private getaway. Enter the L-shaped bathroom through magnificent double doors. This floor plan offers one of our largest walk-in closets; we've maximized the space to offer enough room to change into that perfect outfit. Never track mud into your home again because the San Gabriel II has the laund. ..

21. 2026-01-26
    price $439,900 1783-char remark

    Show marketing remark (1783 chars)

    Ask us about our Trade In Trade Up program, we can buy your home! At Riverside Homebuilders, we pride ourselves in providing unique homes with floor plans that are as individual as our customers. This 3-bedroom, 2-bathroom home has a galley feel with an open floor plan. Walking into the grand foyer you’ll find yourself right at the entrance of the kitchen being welcomed by scents of freshly-baked cookies or a mouthwatering meal being prepared. The flex room in the front of the home can be easily utilized as another bedroom if needed or a den for reading and relaxing. Through the kitchen, you’ll find the cabinets open to the dining and living rooms at the heart of the home. A corner pantry gives you plenty of storage for snacks, canned goods, small appliances, and planning for a rainy day. To the right of the dining room lies the 2-bedroom wing. Whether for kids or guests, these rooms offer plenty of space with the convenience of their own full bathroom. Or, if you’re a new family preparing for your first little one, the secondary bedroom is close enough to the owner’s bedroom to feel safe having your baby sleep in their crib. The owner’s suite is nicely situated in the back corner with its own hallway to create the feel of your own private getaway. Enter the L-shaped bathroom through magnificent double doors. This floor plan offers one of our largest walk-in closets; we’ve maximized the space to offer enough room to change into that perfect outfit. Never track mud into your home again because the San Gabriel II has the laundry room situated off the garage. The unique layout of this home gives you the chance to do something different than all your friends while still providing a comfortable space to live and entertain.

22. 2026-01-15
    status Active 1488-char remark

    Show marketing remark (1783 chars)

    Ask us about our Trade In Trade Up program, we can buy your home! At Riverside Homebuilders, we pride ourselves in providing unique homes with floor plans that are as individual as our customers. This 3-bedroom, 2-bathroom home has a galley feel with an open floor plan. Walking into the grand foyer you’ll find yourself right at the entrance of the kitchen being welcomed by scents of freshly-baked cookies or a mouthwatering meal being prepared. The flex room in the front of the home can be easily utilized as another bedroom if needed or a den for reading and relaxing. Through the kitchen, you’ll find the cabinets open to the dining and living rooms at the heart of the home. A corner pantry gives you plenty of storage for snacks, canned goods, small appliances, and planning for a rainy day. To the right of the dining room lies the 2-bedroom wing. Whether for kids or guests, these rooms offer plenty of space with the convenience of their own full bathroom. Or, if you’re a new family preparing for your first little one, the secondary bedroom is close enough to the owner’s bedroom to feel safe having your baby sleep in their crib. The owner’s suite is nicely situated in the back corner with its own hallway to create the feel of your own private getaway. Enter the L-shaped bathroom through magnificent double doors. This floor plan offers one of our largest walk-in closets; we’ve maximized the space to offer enough room to change into that perfect outfit. Never track mud into your home again because the San Gabriel II has the laundry room situated off the garage. The unique layout of this home gives you the chance to do something different than all your friends while still providing a comfortable space to live and entertain.

23. 2026-01-15
    price $444,900 1488-char remark

    Show marketing remark (1783 chars)

    Ask us about our Trade In Trade Up program, we can buy your home! At Riverside Homebuilders, we pride ourselves in providing unique homes with floor plans that are as individual as our customers. This 3-bedroom, 2-bathroom home has a galley feel with an open floor plan. Walking into the grand foyer you’ll find yourself right at the entrance of the kitchen being welcomed by scents of freshly-baked cookies or a mouthwatering meal being prepared. The flex room in the front of the home can be easily utilized as another bedroom if needed or a den for reading and relaxing. Through the kitchen, you’ll find the cabinets open to the dining and living rooms at the heart of the home. A corner pantry gives you plenty of storage for snacks, canned goods, small appliances, and planning for a rainy day. To the right of the dining room lies the 2-bedroom wing. Whether for kids or guests, these rooms offer plenty of space with the convenience of their own full bathroom. Or, if you’re a new family preparing for your first little one, the secondary bedroom is close enough to the owner’s bedroom to feel safe having your baby sleep in their crib. The owner’s suite is nicely situated in the back corner with its own hallway to create the feel of your own private getaway. Enter the L-shaped bathroom through magnificent double doors. This floor plan offers one of our largest walk-in closets; we’ve maximized the space to offer enough room to change into that perfect outfit. Never track mud into your home again because the San Gabriel II has the laundry room situated off the garage. The unique layout of this home gives you the chance to do something different than all your friends while still providing a comfortable space to live and entertain.

24. 2026-01-15
    price $444,900 1783-char remark

    Show marketing remark (1783 chars)

    Ask us about our Trade In Trade Up program, we can buy your home! At Riverside Homebuilders, we pride ourselves in providing unique homes with floor plans that are as individual as our customers. This 3-bedroom, 2-bathroom home has a galley feel with an open floor plan. Walking into the grand foyer you’ll find yourself right at the entrance of the kitchen being welcomed by scents of freshly-baked cookies or a mouthwatering meal being prepared. The flex room in the front of the home can be easily utilized as another bedroom if needed or a den for reading and relaxing. Through the kitchen, you’ll find the cabinets open to the dining and living rooms at the heart of the home. A corner pantry gives you plenty of storage for snacks, canned goods, small appliances, and planning for a rainy day. To the right of the dining room lies the 2-bedroom wing. Whether for kids or guests, these rooms offer plenty of space with the convenience of their own full bathroom. Or, if you’re a new family preparing for your first little one, the secondary bedroom is close enough to the owner’s bedroom to feel safe having your baby sleep in their crib. The owner’s suite is nicely situated in the back corner with its own hallway to create the feel of your own private getaway. Enter the L-shaped bathroom through magnificent double doors. This floor plan offers one of our largest walk-in closets; we’ve maximized the space to offer enough room to change into that perfect outfit. Never track mud into your home again because the San Gabriel II has the laundry room situated off the garage. The unique layout of this home gives you the chance to do something different than all your friends while still providing a comfortable space to live and entertain.

25. 2025-12-31
    price $449,900 1783-char remark

    Show marketing remark (1783 chars)

    Ask us about our Trade In Trade Up program, we can buy your home! At Riverside Homebuilders, we pride ourselves in providing unique homes with floor plans that are as individual as our customers. This 3-bedroom, 2-bathroom home has a galley feel with an open floor plan. Walking into the grand foyer you’ll find yourself right at the entrance of the kitchen being welcomed by scents of freshly-baked cookies or a mouthwatering meal being prepared. The flex room in the front of the home can be easily utilized as another bedroom if needed or a den for reading and relaxing. Through the kitchen, you’ll find the cabinets open to the dining and living rooms at the heart of the home. A corner pantry gives you plenty of storage for snacks, canned goods, small appliances, and planning for a rainy day. To the right of the dining room lies the 2-bedroom wing. Whether for kids or guests, these rooms offer plenty of space with the convenience of their own full bathroom. Or, if you’re a new family preparing for your first little one, the secondary bedroom is close enough to the owner’s bedroom to feel safe having your baby sleep in their crib. The owner’s suite is nicely situated in the back corner with its own hallway to create the feel of your own private getaway. Enter the L-shaped bathroom through magnificent double doors. This floor plan offers one of our largest walk-in closets; we’ve maximized the space to offer enough room to change into that perfect outfit. Never track mud into your home again because the San Gabriel II has the laundry room situated off the garage. The unique layout of this home gives you the chance to do something different than all your friends while still providing a comfortable space to live and entertain.

26. 2025-12-03
    price $459,900 1783-char remark

    Show marketing remark (1783 chars)

    Ask us about our Trade In Trade Up program, we can buy your home! At Riverside Homebuilders, we pride ourselves in providing unique homes with floor plans that are as individual as our customers. This 3-bedroom, 2-bathroom home has a galley feel with an open floor plan. Walking into the grand foyer you’ll find yourself right at the entrance of the kitchen being welcomed by scents of freshly-baked cookies or a mouthwatering meal being prepared. The flex room in the front of the home can be easily utilized as another bedroom if needed or a den for reading and relaxing. Through the kitchen, you’ll find the cabinets open to the dining and living rooms at the heart of the home. A corner pantry gives you plenty of storage for snacks, canned goods, small appliances, and planning for a rainy day. To the right of the dining room lies the 2-bedroom wing. Whether for kids or guests, these rooms offer plenty of space with the convenience of their own full bathroom. Or, if you’re a new family preparing for your first little one, the secondary bedroom is close enough to the owner’s bedroom to feel safe having your baby sleep in their crib. The owner’s suite is nicely situated in the back corner with its own hallway to create the feel of your own private getaway. Enter the L-shaped bathroom through magnificent double doors. This floor plan offers one of our largest walk-in closets; we’ve maximized the space to offer enough room to change into that perfect outfit. Never track mud into your home again because the San Gabriel II has the laundry room situated off the garage. The unique layout of this home gives you the chance to do something different than all your friends while still providing a comfortable space to live and entertain.

27. 2025-12-01
    listed $464,900 Active 1783-char remark

    Show marketing remark (1783 chars)

    Ask us about our Trade In Trade Up program, we can buy your home! At Riverside Homebuilders, we pride ourselves in providing unique homes with floor plans that are as individual as our customers. This 3-bedroom, 2-bathroom home has a galley feel with an open floor plan. Walking into the grand foyer you’ll find yourself right at the entrance of the kitchen being welcomed by scents of freshly-baked cookies or a mouthwatering meal being prepared. The flex room in the front of the home can be easily utilized as another bedroom if needed or a den for reading and relaxing. Through the kitchen, you’ll find the cabinets open to the dining and living rooms at the heart of the home. A corner pantry gives you plenty of storage for snacks, canned goods, small appliances, and planning for a rainy day. To the right of the dining room lies the 2-bedroom wing. Whether for kids or guests, these rooms offer plenty of space with the convenience of their own full bathroom. Or, if you’re a new family preparing for your first little one, the secondary bedroom is close enough to the owner’s bedroom to feel safe having your baby sleep in their crib. The owner’s suite is nicely situated in the back corner with its own hallway to create the feel of your own private getaway. Enter the L-shaped bathroom through magnificent double doors. This floor plan offers one of our largest walk-in closets; we’ve maximized the space to offer enough room to change into that perfect outfit. Never track mud into your home again because the San Gabriel II has the laundry room situated off the garage. The unique layout of this home gives you the chance to do something different than all your friends while still providing a comfortable space to live and entertain.

28. 2025-09-09
    historical 1488-char remark

    Show marketing remark (1488 chars)

    At Riverside Homebuilders, we pride ourselves in providing unique homes with floor plans that are as individual as our customers. This 3-bedroom, 2-bathroom home has a galley feel with an open floor plan. Walking into the grand foyer you'll find yourself right at the entrance of the kitchen being welcomed by scents of freshly-baked cookies or a mouthwatering meal being prepared. The flex room in the front of the home can be easily utilized as another bedroom if needed or a den for reading and relaxing. Through the kitchen, you'll find the cabinets open to the dining and living rooms at the heart of the home. A corner pantry gives you plenty of storage for snacks, canned goods, small appliances, and planning for a rainy day. To the right of the dining room lies the 2-bedroom wing. Whether for kids or guests, these rooms offer plenty of space with the convenience of their own full bathroom. Or, if you're a new family preparing for your first little one, the secondary bedroom is close enough to the owner's bedroom to feel safe having your baby sleep in their crib. The owner's suite is nicely situated in the back corner with its own hallway to create the feel of your own private getaway. Enter the L-shaped bathroom through magnificent double doors. This floor plan offers one of our largest walk-in closets; we've maximized the space to offer enough room to change into that perfect outfit. Never track mud into your home again because the San Gabriel II has the laund. ..

29. 2025-07-11
    listed $481,475 Active 1488-char remark

    Show marketing remark (1488 chars)

    At Riverside Homebuilders, we pride ourselves in providing unique homes with floor plans that are as individual as our customers. This 3-bedroom, 2-bathroom home has a galley feel with an open floor plan. Walking into the grand foyer you'll find yourself right at the entrance of the kitchen being welcomed by scents of freshly-baked cookies or a mouthwatering meal being prepared. The flex room in the front of the home can be easily utilized as another bedroom if needed or a den for reading and relaxing. Through the kitchen, you'll find the cabinets open to the dining and living rooms at the heart of the home. A corner pantry gives you plenty of storage for snacks, canned goods, small appliances, and planning for a rainy day. To the right of the dining room lies the 2-bedroom wing. Whether for kids or guests, these rooms offer plenty of space with the convenience of their own full bathroom. Or, if you're a new family preparing for your first little one, the secondary bedroom is close enough to the owner's bedroom to feel safe having your baby sleep in their crib. The owner's suite is nicely situated in the back corner with its own hallway to create the feel of your own private getaway. Enter the L-shaped bathroom through magnificent double doors. This floor plan offers one of our largest walk-in closets; we've maximized the space to offer enough room to change into that perfect outfit. Never track mud into your home again because the San Gabriel II has the laund. ..

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

• 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
• 🔥 Wildfire 5/10 Major
• 🌡 Heat 7/10 Severe 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
• 💨 Wind 5/10 Major 26% chance of damaging wind over 30 yrs
• 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Taxation est. · year 1

• Rental income: $36,753
• − Mortgage interest: −$24,361
• − Property taxes: −$6,524
• − Insurance: −$2,174
• − Repairs & maintenance: −$2,940
• − Management: −$2,940
• − Depreciation: −$12,652
• Taxable loss: −$14,838
• Est. tax savings @ 24.0%: +$3,561
• After-tax cash flow: $-3,470/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Aledo ISD
• NCES district ID: 4807780
• Math proficiency: 66% ▼ -8.00%
• Reading proficiency: 68% ▼ -2.00%
• Median HH income: $102,936
• Composite: 61.94/100
• National rank: #725
• State rank: #11 of 826 in TX

Livability — Fort Worth

• Score: 80/100
• State rank: #49
• US rank: #1954

Category grades

Amenities A+ Commute A Cost of living A+ Crime F Employment B- Housing A+ Health & safety A User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

• County: Parker County · 144,797 people
• City population: 911,619
• Metro: Dallas-Fort Worth-Arlington, TX
• Population (ZIP): 25,165
• Household income: $168,314
• Rent vs Own: 8.2% rent · 91.8% own
• Severe rent burden: 27.0

Population outlook (Parker County) Hauer SSP2

• Today (2025): 147,426 people
• By 2030: 157,863 · +7.1%
• By 2040: 177,519 · +20.4%
• By 2050: 194,786 · +32.1%
• By 2075: 238,799 · +62.0%
• By 2100: 264,126 · +79.2%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Predominantly White (83%)
• Race & ethnicity: White 83% Hispanic / Latino 12% Two or more races 7%
• Hispanic origin (detail): Mexican 10%
• Common ancestry: Lithuanian 3% Slovak 3% Italian 3%
• Foreign-born: 2% · Canada
• Languages at home: 93% English-only · Spanish 5% German/W. Germanic 1%

Political lean MEDSL · Parker

• 2024 margin: Solid R (+66.4) · D 16.4% · R 82.8%
• 2008→2024 swing: -11.2pp toward R · 2008: -55.2pp · 2024: -66.4pp
• All cycles: 2024: R+66.4 2020: R+64.4 2016: R+67.5 2012: R+65.8 2008: R+55.2

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -48.05%
• Current HPI: 242.9582
• Rent YoY: ▲ 3.82%
• Metro: Dallas-Fort Worth-Arlington, TX
• State GDP YoY: ▲ 3.95%
• F500 in state: 110

Industry mix (Fortune 500 HQ in TX)

Industry	F500 HQs	Revenue
▸Energy	16	$1,198B
▸Technology	5	$198B
▸Engineering / Construction	4	$72B
▸Energy Services	3	$60B
▸Utilities	3	$41B
▸Healthcare	2	$330B

Price history

-10.3% since first listed

17 events — show timeline

• 2026-04-15 Sold (MLS) — NTREIS
• 2026-03-23 Pending — NTREIS
• 2026-03-17 Price Changed $431,900 NTREIS
• 2026-02-26 Price Changed $434,900 NTREIS
• 2026-02-26 Price Changed $434,900 Zillow
• 2026-02-16 Price Changed $439,950 Zillow
• 2026-02-16 Price Changed $439,950 NTREIS
• 2026-01-27 Price Changed $439,900 Zillow
• 2026-01-26 Price Changed $439,900 NTREIS
• 2026-01-15 Relisted — Zillow
• 2026-01-15 Price Changed $444,900 Zillow
• 2026-01-15 Price Changed $444,900 NTREIS
• 2025-12-31 Price Changed $449,900 NTREIS
• 2025-12-03 Price Changed $459,900 NTREIS
• 2025-12-01 Listed $464,900 NTREIS
• 2025-09-09 Delisted — Zillow
• 2025-07-11 Listed $481,475 Zillow