4434 N La Ringhierra Dr E · Lehi, UT
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 7/10 · Major
- Est. fire insurance / yr
- $453 – $841
Heat risk 4/10 · Minor
- Hot days now (above 93°F)
- 8 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +12.4/30.0
- Appreciation +10.0/10.0
- ARV discount +7.5/15.0
- Livability +4.4/5.0
- Schools +4.2/10.0
- DSCR +3.7/10.0
- 1% rule +2.5/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$910,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome to luxury, low-maintenance living in the highly desirable Traverse Mountain community! This beautifully upgraded twin home offers the perfect blend of elegance, comfort, and convenience, featuring over $50,000 in premium upgrades and exceptional finishes throughout. Step inside and immediately appreciate the spacious open-concept floor plan, soaring 10' and 11' ceilings, stunning hardwood flooring, and elegant tray ceiling detail in the main family room. Designed for effortless main-floor living, this home showcases quality craftsmanship and thoughtful upgrades at every turn. The gourmet kitchen is a chef's dream, featuring custom light wood cabinetry, premium Caf stainless steel ap
Key facts
- Hardwood flooring
- Premium upgrades
- Gourmet kitchen
Tags
Property features AI
Finance
- Other: Agent owned
- HOA & community: Homeowners association with monthly fee; Association amenities include barbecue, biking and hiking trails, clubhouse, fitness center, pool
Exterior
- Parking: Two covered parking spaces; Two-car garage (attached)
- Security: Gated community (association amenity)
- Utilities: Natural gas connected; Electricity connected; Public sewer; Culinary, irrigation, and secondary water connected
- Home design: Rambler/Ranch style; Single-family residence; Built in 2023; Energy Star certified home
- Construction: Aluminum and brick construction; Asphalt roof; Full basement (approximately 95% finished)
- Exterior features: Covered patio; Exterior lighting; Full landscaping; Curb and gutter; Automatic full sprinklers; Mountain terrain
Interior
- Kitchen: Double oven; Built-in gas range/oven; Microwave
- Bedrooms: One bedroom on the main level
- Flooring: Carpet; Hardwood; Tile
- Bathrooms: Two full bathrooms; One partial/half bathroom
- Heating & cooling: Gas central heating; Central air conditioning
- Interior features: Central vacuum; Second kitchen; Double oven; Built-in gas range/oven; Vaulted ceilings; Theater room; Smart thermostat(s); Blinds and plantation shutters; Ceiling fan; Microwave
- Laundry & utility: Central vacuum
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/2.5-bath townhouse listed at $910k.
Deal economics
- At list price, monthly cash flow is $-143 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $885k (2.8% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $681k (25.2% below list).
- Recommended offer: $681k (25.2% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 88/100 on livability (#6 in UT, #242 nationally) — a professional / high-income tenant draw. Strengths: crime A+, commute A+, employment A+; Watch: cost of living F.
- Alpine District (suburban): math 45% / reading 50% proficiency, ranked #25 of 80 in UT (top 31%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; only 18% free/reduced lunch — higher-income household profile.
- Zoned schools: Traverse Mountain School (math 62% / reading 52%, grade C+, #75 of 585 statewide, top 14%, 737 students, 11% FRL); Viewpoint Middle (1,790 students, 14% FRL); Skyridge High School (math 42% / reading 62%, grade D+, #24 of 171 statewide, top 14%, 2,387 students, 11% FRL).
- Market conditions: 329 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 6,326 units permitted in Utah County in 2024 (1,053 in 5+ unit buildings).
Forward outlook
- In year one you build about $97k of equity ($6k loan paydown + $91k appreciation (10.0% local appreciation)).
- Utah County population projected at +49% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- By year 2, paydown + projected appreciation supports a ~$156k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 16 days — a 2% lower offer ($896k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: major wildfire risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.75% ✗
- Cap rate
- 6.10%
- Cash-on-cash
- -0.67%
- DSCR
- 0.97
- GRM
- 11.1
CMA / ARV
No comps found within radius.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 23.8%
- Equity multiple
- 2.91×
- Total profit
- $486,145
- Equity at exit
- $819,800
- IRR
- 21.1%
- Equity multiple
- 6.64×
- Total profit
- $1,438,040
- Equity at exit
- $1,767,930
Cash invested: $254,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 86 Strongly Landlord-Friendly
- State Utah
- 86 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 84048
- Home prices YoY
- 16.8%
- Active inventory
- 329
- Price-to-rent
- 11.1×
Monthly cashflow live
- Estimated rent
- $6,811 medium interval (Pro) →
- Mortgage (P&I)
- −$4,772
- Tax from tax record
- −$278 /mo · $3,339/yr
- Insurance
- −$379
- HOA
- −$94
- Vacancy / Maint / Mgmt
- −$1,430
- Net cashflow
- $-143
Break-even live
Sensitivity live
| Price | -10% $372 | -5% $115 | +0% $-143 | +5% $-400 | +10% $-658 |
|---|---|---|---|---|---|
| Rent | -10% $-681 | -5% $-412 | +0% $-143 | +5% $126 | +10% $395 |
| Rate | -1.0pp $315 | -0.5pp $89 | base $-143 | +0.5pp $-379 | +1.0pp $-619 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $227,500
- Closing costs
- $27,300
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2777 Sandalwood Dr Lehi, UT | 2.0 | 1.0–2.0 | 1794 | $6,811 | $3.80 | 4d | 431 | 1.34mi |
HOA detail
- Monthly dues
- $94 · $1,128/yr
Listing history 12 events
-
2026-06-21days on market $910,000 Active 16 DOM
-
2026-06-18days on market $910,000 Active 13 DOM
-
2026-06-17days on market $910,000 Active 12 DOM
-
2026-06-16days on market $910,000 Active 11 DOM
-
2026-06-15days on market $910,000 Active 10 DOM
-
2026-06-14days on market $910,000 Active 8 DOM
-
2026-06-13days on market $910,000 Active 7 DOM
-
2026-06-10days on market $910,000 Active 5 DOM
-
2026-06-09days on market $910,000 Active 4 DOM
-
2026-06-08days on market $910,000 Active 3 DOM
-
2026-06-07remarks 699-char remark
-
2026-06-07$910,000 Active 2 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast UT · Resets to sale price
- Current annual tax
- $3,339 · $278/mo
- Projected year-2 tax
- $6,006 · $500/mo
- Expected delta
- +$2,667/yr (+$222/mo · 79.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 7/10 Severe
- Heat 4/10 Moderate 8 d/yr ≥93°F today · 22 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $81,732
- − Mortgage interest
- −$50,974
- − Property taxes
- −$3,339
- − Insurance
- −$4,550
- − Repairs & maintenance
- −$6,539
- − Management
- −$6,539
- − HOA
- −$1,128
- − Depreciation
- −$26,473
- Taxable loss
- −$17,809
- Est. tax savings @ 24.0%
- +$4,274
- After-tax cash flow
- $2,560/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Alpine District
- NCES district ID
- 4900030
- Math proficiency
- 45% ▼ -4.00%
- Reading proficiency
- 50% ▼ -2.00%
- Median HH income
- $68,595
- Composite
- 42.48/100
- National rank
- #3213
- State rank
- #25 of 80 in UT
Livability — Lehi
- Score
- 88/100
- State rank
- #6
- US rank
- #242
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lehi, UT
Population outlook (Utah County) Hauer SSP2
- Today (2025)
- 693,420 people
- By 2030
- 757,324 · +9.2%
- By 2040
- 893,178 · +28.8%
- By 2050
- 1,035,842 · +49.4%
- By 2075
- 1,376,733 · +98.5%
- By 2100
- 1,609,388 · +132.1%
Not yet ingested
- Political lean
- —
- Race & ethnicity
- —
- Common origin
- —
- Civics
- —
Market trends
- HPI YoY
- ▲ 37.66%
- Current HPI
- 262.22
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.54%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in UT)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $3B |
|
||
Price history
1 event — show timeline
- 2026-06-05 Listed $910,000 WFRMLS
Property tax history
+24.4%/yrLatest (2025): $3,339 · -9.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…