CashFlowRE
Sign in Sign up
343 Greenwich Ave Duplex
D Composite 44.65
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • Appreciation +9.9/10.0
  • DSCR +4.6/10.0
  • Livability +4.0/5.0
  • 1% rule +3.8/10.0
  • Rent growth +3.3/5.0
  • Condition / age +2.5/5.0
  • Schools +1.5/10.0
  • ARV discount +0.0/15.0

$575,000

343 Greenwich Ave · New Haven, CT 06519
6 bd · 2.0 ba · 2,420 sqft · MultiFamily public records · 19 Days on market
Built 1900 7,405 sqft lot Est $394k · 46% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks

Welcome to 343 Greenwich Ave! Located in the heart of The Hill, this newly updated 2-family offers turnkey living for investors or owner-occupants. Each unit features brand-new kitchens with updated appliances, modern bathrooms, new flooring, and fresh paint throughout, providing a clean, low-maintenance investment. A standout feature is the oversized 4-car garage-rare for the area-offering excellent potential for additional income through parking, storage, or possible conversion under New Haven's ADU initiative (buyer to perform due diligence). The property also includes a bonus room and full bathroom in the basement, adding flexibility and utility. Enjoy a spacious yard, perfect for outdo

Key facts

  • 7,405 sq ft lot
  • 4 garage spots
  • Built 1900

Property features AI

Finance

  • Other: Property located in New Haven County, Connecticut; Nearby amenities include medical facilities, park, playground/tot lot, public transportation, shopping/mall, and walkable bus lines; GPS-friendly directions available
  • Financial info: No investor cash flow or income/expense details provided
  • HOA & community: No HOA details provided

Exterior

  • Parking: Detached garage; 4 garages; Total parking for 7 vehicles; Driveway parking
  • Security: No security details provided
  • Utilities: Public water connected; Public sewer connected; Natural gas service
  • Home design: Multi-family property (2-family subtype); Multi-family for sale
  • Construction: Frame construction; Aluminum exterior siding; Asphalt shingle roof; Stone foundation; Built area recorded (per public record) 2420
  • Exterior features: Level lot; Private paved driveway; Paved surfaces and off-street parking

Interior

  • Kitchen: No kitchen appliance details provided
  • Bedrooms: 7 bedrooms
  • Flooring: No flooring details provided
  • Bathrooms: 3 full bathrooms
  • Heating & cooling: Hot water heat; Natural gas for heat and hot water; Active solar energy features
  • Interior features: 12 total rooms; Full basement with interior access, partially finished and full walk-out; Finished walk-up attic; 3 full bathrooms; 3 total units in the building
  • Laundry & utility: Laundry in basement with basement hook-ups

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 4-bed/1.5-bath units multifamily listed at $575k.

Deal economics

  • At list price, monthly cash flow is $183 ($2k/yr) — positive. Per door: $91/mo.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $505k (12.2% below list).
  • Recommended offer: $505k (12.2% below list) — sets the bar for 1% rule.
  • Cap rate 6.7% vs local median 4.8% in New Haven — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 79/100 on livability (#31 in CT, #2,190 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, health & safety A+; Watch: schools D+, employment D, crime F.
  • New Haven School District (urban): math 12% / reading 25% proficiency, ranked #147 of 153 in CT (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+3.3%/yr); 46 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,059 units permitted in South Central Connecticut Planning Region in 2024 (779 in 5+ unit buildings).
  • At $5,049/mo this rent would consume 122% of the median local household income ($50k/yr) (locally 1321% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • In year one you build about $60k of equity ($4k loan paydown + $56k appreciation (9.8% local appreciation)).
  • At projected returns (9.8% appreciation + 3.3% rent growth), your $161k cash investment doubles in ~3 years — after that, you're playing with house money.
  • By year 2, paydown + projected appreciation supports a ~$97k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 19 days — a 2% lower offer ($566k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 56% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $504,900 (12.2% below list)

Questions for the listing agent

  1. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  2. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  3. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.88%
Cap rate
6.67%
Cash-on-cash
1.36%
DSCR
1.06
GRM
9.5

CMA / ARV

ARV (on-the-fly)
$394,460
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
20-22 Hurlburt St 0.33mi 6/3.0 2,429 (+0%) 0mo $362,500 $149 80
121 Plymouth St 0.17mi 5/2.0 (-1) 2,539 (+5%) 10mo $355,000 $140 71
222 Howard Ave 0.09mi 5/3.0 (-1) 2,311 (-4%) 11mo $470,000 $203 70
133 Plymouth St 0.17mi 6/3.0 2,100 (-13%) 4mo $275,000 $131 63
272 Greenwich Ave 0.11mi 6/3.0 2,684 (+11%) 13mo $450,000 $168 62
173 Rosette St 0.42mi 5/2.0 (-1) 2,312 (-4%) 13mo $212,625 $92 57
152 Lamberton St 0.30mi 6/3.0 2,080 (-14%) 8mo $340,000 $163 52
95 Frank St 0.65mi 6/3.0 2,243 (-7%) 2mo $385,000 $172 52
210 Rosette St 0.44mi 6/3.0 2,205 (-9%) 12mo $430,000 $195 51
109 Hurlburt St 0.49mi 6/3.0 2,677 (+11%) 9mo $290,000 $108 48
28 Frank St 0.68mi 7/2.0 (+1) 2,282 (-6%) 8mo $330,000 $145 48
45 Frank St 0.68mi 6/3.0 2,120 (-12%) 4mo $430,000 $203 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

9.81% appreciation · 3.3% rent growth · sell at horizon

5-year hold
IRR
25.0%
Equity multiple
2.98×
Total profit
$318,810
Equity at exit
$510,035
10-year hold
IRR
22.1%
Equity multiple
6.78×
Total profit
$930,812
Equity at exit
$1,091,537

Cash invested: $161,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
27 Tenant-Leaning
State Connecticut
27 Tenant-Leaning · D+7
County
— inherits STATE
City
— inherits STATE
Strong tenant statutes; rent commissions in some towns; courts slow especially in cities.

ZIP-level market 06519

Home prices YoY
2.7%
Rents YoY
3.3%
Active inventory
46
Price-to-rent
19.0×

Monthly cashflow live

Estimated rent
$5,049 high interval (Pro) →
Mortgage (P&I)
$3,015
Tax from tax record
$551 /mo · $6,612/yr
Insurance
$240
HOA
$0
Vacancy / Maint / Mgmt
$1,060
Net cashflow
$183

Break-even live

Break-even rent $4,818
Max offer price $575,000
Occupancy floor 91%

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $5,049

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$143,750
Closing costs
$17,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 5 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
34 Cassius St Unit 36 New Haven, CT 5.0 2.0 1872 $2,300 $1.23 43d 1 0.29mi
37 Center St Unit 2 West Haven, CT 5.0 2.0 2500 $3,300 $1.32 2d 1 0.83mi
395 Crown St New Haven, CT 6.0 3.5 2889 $7,195 $2.49 43d 1 1.42mi
131 Dwight St Unit 1 New Haven, CT 6.0 3.0 3097 $6,250 $2.02 23d 1 1.48mi
131 Dwight St Unit 1 New Haven, CT 6.0 3.0 3000 $6,250 $2.08 14d 1 1.48mi

Listing history 12 events

  1. 2026-06-18
    days on market $575,000 Active 19 DOM
  2. 2026-06-17
    days on market $575,000 Active 18 DOM
  3. 2026-06-16
    days on market $575,000 Active 17 DOM
  4. 2026-06-15
    days on market $575,000 Active 16 DOM
  5. 2026-06-14
    days on market $575,000 Active 14 DOM
  6. 2026-06-13
    days on market $575,000 Active 13 DOM
  7. 2026-06-10
    days on market $575,000 Active 11 DOM
  8. 2026-06-09
    days on market $575,000 Active 10 DOM
  9. 2026-06-08
    days on market $575,000 Active 9 DOM
  10. 2026-06-07
    days on market $575,000 Active 8 DOM
  11. 2026-06-05
    remarks 699-char remark
  12. 2026-06-05
    listed $575,000 Active 5 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CT · Partial reset (capped growth)

Current annual tax
$6,612 · $551/mo
Projected year-2 tax
$9,458 · $788/mo
Expected delta
+$2,846/yr (+$237/mo · 43.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥99°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 56% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 6 unhealthy d/yr today · 8 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$60,588
− Mortgage interest
−$32,209
− Property taxes
−$6,612
− Insurance
−$2,875
− Repairs & maintenance
−$4,847
− Management
−$4,847
− Depreciation
−$16,727
Taxable loss
−$7,529
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,807
After-tax cash flow
$4,000/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
New Haven School District
NCES district ID
0902790
Math proficiency
12% ▼ -10.00%
Reading proficiency
25% ▼ -10.00%
Median HH income
$38,058
Composite
15.48/100
National rank
#9308
State rank
#147 of 153 in CT

Livability — New Haven

Score
79/100
State rank
#31
US rank
#2190

Category grades

Amenities A+ Commute A+ Cost of living C+ Crime F Employment D Housing B+ Health & safety A+ User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Haven, CT
County
New Haven County · 688,236 people
City population
132,813
Metro
New Haven-Milford, CT
Population (ZIP)
15,605
Household income
$49,619
Rent vs Own
73.7% rent · 26.3% own
Severe rent burden
1321.0

Population outlook (South Central Connecticut County) Hauer SSP2

By 2040
608,362

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.67)
Race & ethnicity
Hispanic / Latino 49% Black 26% White 15% Two or more races 13% Asian 4% Native American 1%
Hispanic origin (detail)
Mexican 15% Puerto Rican 25% Dominican 3%
Common ancestry
Romanian 1% Lithuanian 1%
Foreign-born
25% · Canada, Jamaica, China
Languages at home
50% English-only · Spanish 42% Other Indo-European 4% Arabic 1%

Political lean MEDSL · South Central Connecticut

2024 margin
Strong D (+20.1) · D 59.0% · R 38.9% · Other 2.1%
All cycles
2024: D+20.1

Not yet ingested

Civics

Market trends

HPI YoY
▲ 9.81%
Current HPI
377.4885
Rent YoY
▲ 3.30%
Metro
New Haven-Milford, CT
State GDP YoY
▲ 1.06%
F500 in state
38

Industry mix (Fortune 500 HQ in CT)

Industry F500 HQs Revenue

Price history

+155.6% since first listed
6 events — show timeline
  • 2026-06-05 Relisted Smart MLS
  • 2026-04-26 Listing Removed Smart MLS
  • 2026-04-22 Listed $575,000 Smart MLS
  • 2026-04-10 Coming Soon $575,000 Smart MLS
  • 2024-10-03 Listing Removed Smart MLS
  • 2024-09-11 Listed $225,000 Smart MLS

Property tax history

+5.6%/yr

Latest (2023): $6,612 · -6.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…