247 Parkview Ave Unit 6P · Yonkers, NY
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $691 – $1,283
Heat risk 6/10 · Moderate
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 8 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.0/30.0
- ARV discount +12.7/15.0
- 1% rule +9.6/10.0
- Schools +4.1/10.0
- DSCR +3.9/10.0
- Rent growth +3.6/5.0
- Livability +3.4/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$218,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Discover the charm of this stunning two-bedroom, one-bath co-op in a highly sought-after neighborhood. This unit blends style and functionality, featuring a spacious layout with natural light streaming through large windows. The kitchen boasts ample cabinet space, perfect for culinary adventures. The bedrooms offer generous closets and serene views. Situated in a vibrant yet peaceful community, you'll enjoy easy access to trendy cafes, shops, parks, and public transit. This co-op combines comfort and convenience, making it the perfect place to call home. Garage on a wait-list.
Key facts
- One-bath
- Generous closets
- Natural light
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath condo listed at $218k.
Deal economics
- At list price, monthly cash flow is $-11 ($-127/yr) — negative.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $218k).
- Recommended offer: $192k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 68/100 on livability (#528 in NY) — a middle-class / working-renter tenant base. Strengths: employment A, commute B; Watch: amenities F, cost of living F.
- Yonkers City School District (suburban): math 41% / reading 54% proficiency, ranked #413 of 590 in NY (top 70%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+4.3%/yr); 246 active listings in the ZIP; 34 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 954 units permitted in Westchester County in 2024 (649 in 5+ unit buildings).
- This rent runs 30% of the median local income ($126k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Westchester County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 159 days — a 12% lower offer ($192k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: HOA is 32% of rent; built in 1954 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 159 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1954 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.46% ✓
- Cap rate
- 6.23%
- Cash-on-cash
- -0.21%
- DSCR
- 0.99
- GRM
- 5.7
CMA / ARV
- ARV (median comp)
- $246,686
- List price
- $218,000
- Delta
- -11.63%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 4.27% rent growth · sell at horizon
- IRR
- -13.9%
- Equity multiple
- 0.49×
- Total profit
- $-31,207
- Equity at exit
- $32,505
- IRR
- -1.7%
- Equity multiple
- 0.87×
- Total profit
- $-7,958
- Equity at exit
- $18,849
Cash invested: $61,040 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (CITY)
- 5 Strongly Tenant-Friendly
- State New York
- 15 Strongly Tenant-Friendly · D+10
- County
- — inherits STATE
- City Yonkers
- 5 Strongly Tenant-Friendly · D+20
ZIP-level market 10708
- Rents YoY
- 4.3%
- Active inventory
- 246
- Price-to-rent
- 5.7×
Monthly cashflow live
- Estimated rent
- $3,183 high interval (Pro) →
- Mortgage (P&I)
- −$1,143
- Tax est. 1.5%
- −$272 /mo · $3,270/yr
- Insurance
- −$91
- HOA est. from 1 same-building comp
- −$1,019
- Vacancy / Maint / Mgmt
- −$669
- Net cashflow
- $-11
Break-even live
Sensitivity live
| Price | -10% $140 | -5% $65 | +0% $-11 | +5% $-86 | +10% $-161 |
|---|---|---|---|---|---|
| Rent | -10% $-262 | -5% $-136 | +0% $-11 | +5% $115 | +10% $241 |
| Rate | -1.0pp $99 | -0.5pp $45 | base $-11 | +0.5pp $-67 | +1.0pp $-125 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $54,500
- Closing costs
- $6,540
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 34 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 111 Kensington Rd Unit 8 Bronxville, NY | 1.0 | 1.0 | 825 | $2,650 | $3.21 | 14d | 1 | 0.21mi |
| 64 Kensington Rd Apt 1A Bronxville, NY | 1.0 | 1.0 | 800 | $2,895 | $3.62 | 12d | 1 | 0.24mi |
| 7 Oak Ave Tuckahoe, NY | 2.0 | 1.0 | 1200 | $2,500 | $2.08 | 44d | 1 | 0.25mi |
| 11 Oak Ave Unit 1 Bronxville, NY | 3.0 | 2.0 | 1400 | $4,300 | $3.07 | 44d | 1 | 0.26mi |
| 1 Elm St Unit 3B Tuckahoe, NY | 2.0 | 1.0 | 1100 | $3,200 | $2.91 | 8d | 1 | 0.26mi |
| 1 Elm St Unit 3B Tuckahoe, NY | 2.0 | 1.0 | 1100 | $3,200 | $2.91 | 11d | 1 | 0.26mi |
| 70 Lake Ave Unit 1 Tuckahoe, NY | 3.0 | 2.5 | 1200 | $4,995 | $4.16 | 12d | 1 | 0.28mi |
| 64 Sagamore Rd Unit A6 Bronxville, NY | 1.0 | 1.0 | 850 | $2,900 | $3.41 | 5d | 1 | 0.32mi |
| 21 Scarsdale Rd Yonkers, NY | 2.0 | 1.0 | 835 | $4,600 | $5.51 | 3d | 21 | 0.33mi |
| 128 Colonial Pkwy Unit 3B Yonkers, NY | 1.0 | 1.0 | 871 | $2,750 | $3.16 | 44d | 1 | 0.35mi |
| 355 Bronxville Rd Bronxville, NY | 3.0 | 2.0 | 968 | $3,400 | $3.51 | 25d | 1 | 0.37mi |
| 50 Columbus Ave Unit 817 Tuckahoe, NY | 1.0 | 1.0 | 750 | $3,000 | $4.00 | 23d | 1 | 0.55mi |
| 1549 Central Park Ave Yonkers, NY | 2.0 | 1.0 | 850 | $2,400 | $2.82 | 44d | 1 | 0.57mi |
| 50 Columbus Ave Apt 909 Tuckahoe, NY | 2.0 | 2.0 | 871 | $3,800 | $4.36 | 0d | 1 | 0.58mi |
| 54 Washington St Unit 2nd Floor Tuckahoe, NY | 3.0 | 2.0 | 1250 | $3,900 | $3.12 | 7d | 1 | 0.59mi |
| 60 Washington St Unit 2 Tuckahoe, NY | 3.0 | 2.0 | 1500 | $4,800 | $3.20 | 25d | 1 | 0.59mi |
| 39 Maynard St Unit 2E Tuckahoe, NY | 2.0 | 1.0 | 875 | $2,650 | $3.03 | 44d | 1 | 0.63mi |
| 4 Sadore Ln Unit 2W Yonkers, NY | 1.0 | 1.0 | 800 | $2,000 | $2.50 | 18d | 1 | 0.71mi |
| 12 Wainwright Ave Apt 1B Yonkers, NY | 1.0 | 1.0 | 700 | $1,950 | $2.79 | 44d | 1 | 0.73mi |
| 51 Parkway Rd Apt 3 Bronxville, NY | 1.0 | 1.0 | 1100 | $3,100 | $2.82 | 25d | 1 | 0.74mi |
| 156 Wallace St Unit 1 Tuckahoe, NY | 2.0 | 2.0 | 1300 | $3,300 | $2.54 | 25d | 1 | 0.76mi |
| 42 Winchester Ave Unit 2A Yonkers, NY | 1.0 | 1.0 | 700 | $2,100 | $3.00 | 15d | 1 | 0.77mi |
| 2 Consulate Dr Unit 1J Tuckahoe, NY | 1.0 | 1.0 | 750 | $2,700 | $3.60 | 13d | 1 | 0.78mi |
| 40 Jackson Ave Eastchester, NY | 1.0 | 1.0 | 725 | $2,950 | $4.07 | 15d | 1 | 0.78mi |
| 212 Alpine Pl Tuckahoe, NY | 1.0 | 1.0 | 700 | $2,700 | $3.86 | 21d | 1 | 0.98mi |
| 47 Morgan St Eastchester, NY | 2.0 | 1.0 | 1000 | $4,000 | $4.00 | 44d | 1 | 1.00mi |
| Fisher Ave Eastchester, NY | 1.0 | 1.0 | 731 | $2,500 | $3.42 | 44d | 1 | 1.16mi |
| 2 Park Ave Unit 1B Eastchester, NY | 1.0 | 1.0 | 740 | $2,500 | $3.38 | 44d | 1 | 1.16mi |
| 70 Roundhill Dr Yonkers, NY | 2.0 | 1.0 | 775 | $3,200 | $4.13 | 44d | 1 | 1.29mi |
| 26 W Devonia Ave Unit 1 Mt Vernon, NY | 3.0 | 1.5 | 1388 | $4,200 | $3.03 | 12d | 1 | 1.35mi |
| 433 Palmer Rd Unit Second Fl Yonkers, NY | 3.0 | 1.5 | 1400 | $3,500 | $2.50 | 44d | 1 | 1.37mi |
| 278 Mile Square Rd Yonkers, NY | 2.0 | 1.0 | 1000 | $2,650 | $2.65 | 44d | 1 | 1.43mi |
| 28 Tunis Ave Unit 2 Yonkers, NY | 2.0 | 1.0 | 900 | $3,000 | $3.33 | 44d | 1 | 1.47mi |
| 601 Ridge Hill Blvd Yonkers, NY | 2.0 | 1.0–2.0 | 819 | $4,600 | $5.61 | 8d | 14 | 1.49mi |
HOA detail condo
- Monthly dues
- $0 · $0/yr
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 27 events
-
2026-06-21days on market $218,000 Active 159 DOM
-
2026-06-18days on market $218,000 Active 156 DOM
-
2026-06-17days on market $218,000 Active 155 DOM
-
2026-06-16days on market $218,000 Active 154 DOM
-
2026-06-15days on market $218,000 Active 153 DOM
-
2026-06-13statusdays on market $218,000 Active 151 DOM
-
2026-05-06status Pending 583-char remark
Show marketing remark (583 chars)
Discover the charm of this stunning two-bedroom, one-bath co-op in a highly sought-after neighborhood. This unit blends style and functionality, featuring a spacious layout with natural light streaming through large windows. The kitchen boasts ample cabinet space, perfect for culinary adventures. The bedrooms offer generous closets and serene views. Situated in a vibrant yet peaceful community, you'll enjoy easy access to trendy cafes, shops, parks, and public transit. This co-op combines comfort and convenience, making it the perfect place to call home. Garage on a wait-list.
-
2026-01-16price $218,000 583-char remark
Show marketing remark (583 chars)
Discover the charm of this stunning two-bedroom, one-bath co-op in a highly sought-after neighborhood. This unit blends style and functionality, featuring a spacious layout with natural light streaming through large windows. The kitchen boasts ample cabinet space, perfect for culinary adventures. The bedrooms offer generous closets and serene views. Situated in a vibrant yet peaceful community, you'll enjoy easy access to trendy cafes, shops, parks, and public transit. This co-op combines comfort and convenience, making it the perfect place to call home. Garage on a wait-list.
-
2025-12-08historical
-
2025-12-07$220,000 Active 583-char remark
Show marketing remark (583 chars)
Discover the charm of this stunning two-bedroom, one-bath co-op in a highly sought-after neighborhood. This unit blends style and functionality, featuring a spacious layout with natural light streaming through large windows. The kitchen boasts ample cabinet space, perfect for culinary adventures. The bedrooms offer generous closets and serene views. Situated in a vibrant yet peaceful community, you'll enjoy easy access to trendy cafes, shops, parks, and public transit. This co-op combines comfort and convenience, making it the perfect place to call home. Garage on a wait-list.
-
2025-12-06status Active
-
2025-08-19status Pending
-
2025-07-11price $220,000
-
2025-04-23price $227,500
-
2025-03-21$230,000 Active
-
2024-12-09status Pending
-
2024-12-09historical
-
2024-11-20$230,000 Active
-
2016-02-04historical
-
2015-11-05historical Temporarily off Market
-
2015-08-04Active
-
2015-08-04$153,000
-
2015-03-22historical
-
2015-02-11historical Temporarily off Market
-
2014-09-30price
-
2014-07-21Active
-
2014-07-21$147,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥99°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 5/10 Major 6 unhealthy d/yr today · 8 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $38,202
- − Mortgage interest
- −$12,211
- − Property taxes
- −$3,270
- − Insurance
- −$1,090
- − Repairs & maintenance
- −$3,056
- − Management
- −$3,056
- − HOA
- −$12,228
- − Depreciation
- −$6,342
- Taxable loss
- −$3,052
- Est. tax savings @ 24.0%
- +$732
- After-tax cash flow
- $605/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Yonkers City School District
- NCES district ID
- 3631920
- Math proficiency
- 41% ▼ -1.00%
- Reading proficiency
- 54% ▲ 14.00%
- Median HH income
- $58,042
- Composite
- 41.43/100
- National rank
- #3471
- State rank
- #413 of 590 in NY
Livability — Yonkers
- Score
- 68/100
- State rank
- #528
- US rank
- #9394
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Yonkers, NY
- County
- Westchester County · 709,332 people
- City population
- 212,407
- Metro
- New York-Newark-Jersey City, NY-NJ-PA
- Population (ZIP)
- 22,482
- Household income
- $126,343
- Rent vs Own
- Severe rent burden
- 357.0
Population outlook (Westchester County) Hauer SSP2
- Today (2025)
- 1,028,035 people
- By 2030
- 1,051,636 · +2.3%
- By 2040
- 1,098,520 · +6.9%
- By 2050
- 1,136,044 · +10.5%
- By 2075
- 1,196,925 · +16.4%
- By 2100
- 1,175,147 · +14.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (69%)
- Race & ethnicity
- White 69% Hispanic / Latino 17% Two or more races 10% Black 6% Asian 4%
- Hispanic origin (detail)
- Puerto Rican 7% Dominican 3%
- Common ancestry
- Romanian 2% Lithuanian 2% Scotch-Irish 1%
- Foreign-born
- 16% · Canada, China
- Languages at home
- 76% English-only · Spanish 10% Other Indo-European 6% Other Asian/Pacific 2%
Political lean MEDSL · Westchester
- 2024 margin
- Strong D (+26.3) · D 63.1% · R 36.9%
- 2008→2024 swing
- -1.3pp toward R · 2008: 27.6pp · 2024: 26.3pp
- All cycles
- 2024: D+26.3 2020: D+36.3 2016: D+32.8 2012: D+22.2 2008: D+27.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -668.11%
- Current HPI
- 203.4295
- Rent YoY
- ▲ 4.27%
- Metro
- New York-Newark-Jersey City, NY-NJ-PA
- State GDP YoY
- ▲ 2.60%
- F500 in state
- 92
Industry mix (Fortune 500 HQ in NY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 10 | $950B |
|
||
| Consumer Goods | 9 | $162B |
|
||
| Insurance | 4 | $225B |
|
||
| Telecommunications | 2 | $144B |
|
||
| Pharmaceuticals | 2 | $112B |
|
||
| Media / Entertainment | 2 | $69B |
|
||
Price history
+47.8% since first listed21 events — show timeline
- 2026-05-06 Pending — OneKey® MLS as Distributed by MLS Grid
- 2026-01-16 Price Changed $218,000 OneKey® MLS as Distributed by MLS Grid
- 2025-12-08 Listing Removed — OneKey® MLS as Distributed by MLS Grid
- 2025-12-07 Listed $220,000 OneKey® MLS as Distributed by MLS Grid
- 2025-12-06 Relisted — OneKey® MLS as Distributed by MLS Grid
- 2025-08-19 Pending — OneKey® MLS as Distributed by MLS Grid
- 2025-07-11 Price Changed $220,000 OneKey® MLS as Distributed by MLS Grid
- 2025-04-23 Price Changed $227,500 OneKey® MLS as Distributed by MLS Grid
- 2025-03-21 Listed $230,000 OneKey® MLS as Distributed by MLS Grid
- 2024-12-09 Pending — OneKey® MLS as Distributed by MLS Grid
- 2024-12-09 Listing Removed — OneKey® MLS as Distributed by MLS Grid
- 2024-11-20 Listed $230,000 OneKey® MLS as Distributed by MLS Grid
- 2016-02-04 Listing Removed — OneKey® MLS as Distributed by MLS Grid
- 2015-11-05 Delisted — HGMLS
- 2015-08-04 Listed — HGMLS
- 2015-08-04 Listed $153,000 OneKey® MLS as Distributed by MLS Grid
- 2015-03-22 Listing Removed — OneKey® MLS as Distributed by MLS Grid
- 2015-02-11 Delisted — HGMLS
- 2014-09-30 Price Changed — HGMLS
- 2014-07-21 Listed — HGMLS
- 2014-07-21 Listed $147,500 OneKey® MLS as Distributed by MLS Grid
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…