CashFlowRE
Sign in Sign up
712 Lincoln St
B Composite 73.99
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +7.3/10.0
  • Schools +3.5/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$115,000

712 Lincoln St · Hobson City, AL 36201
4 bd · 2.0 ba · 1,600 sqft · SingleFamily public records · 26 Days on market
Built 1940 10,018 sqft lot Est $166k · 31% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

* * MOVE IN READY * * Welcome home! This newly remodeled 4-bedroom, 3-bathroom gem offers the perfect blend of modern luxury and comfortable living. New flooring, fresh paint, and updated lighting fixtures throughout, giving this home a fresh and modern feel. This home provides ample space for families, guests, or a home office setup. Each room is designed with contemporary finishes and a keen eye for detail. The kitchen features brand-new stainless steel appliances, laminate countertops, and a large island. Equipped with a new HVAC system, and modern insulation, this home ensures year-round comfort

Key facts

  • 0.23 acre lot
  • Built 1940
  • Listed 26 days

Property features AI

Finance

  • Financial info: Quarterly garbage fee (about $60)

Exterior

  • Parking: Driveway parking
  • Utilities: Public water; Connected sewer; Electric water heater; Internet service available
  • Home design: Concrete/block construction; Slab foundation; Existing (previously built) structure; Lot size about 0.23 acres
  • Construction: Concrete/Block construction; Slab foundation
  • Exterior features: Front porch; No pool, patio, deck, or garden/patio; Not waterfront

Interior

  • Kitchen: Laminate countertops; Dishwasher (built-in); Refrigerator; Electric stove; Some stainless appliances
  • Bedrooms: Multiple bedrooms including a master bedroom with walk-in closet
  • Flooring: Vinyl flooring
  • Bathrooms: Three full bathrooms; Separate shower and tub/shower combos
  • Heating & cooling: Central electric heating; Central electric cooling
  • Interior features: Cathedral/vaulted and smooth ceilings; Recessed lighting
  • Laundry & utility: Main-level laundry room; Washer hookup; Electric dryer hookup; Has laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $115k.

Deal economics

  • At list price, monthly cash flow is $437 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $115k).
  • Recommended offer: $113k (1.5% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 64/100 on livability (#170 in AL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A-; Watch: employment D+, crime D-, amenities F.
  • Oxford City (urban): math 27% / reading 55% proficiency, ranked #22 of 129 in AL (top 17%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Oxford Elementary School (math 34% / reading 55%, grade F, #171 of 627 statewide, top 31%, 794 students, 60% FRL); Oxford High School (math 36% / reading 52%, grade F, #25 of 305 statewide, top 8%, 1,288 students, 61% FRL).
  • Market conditions: 73 active listings in the ZIP; 135 units permitted in Calhoun County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $795 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Calhoun County population projected at -21% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $32k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 26 days — a 2% lower offer ($113k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $113,275 (1.5% below list)

Questions for the listing agent

  1. Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.23%
Cap rate
10.85%
Cash-on-cash
16.29%
DSCR
1.72
GRM
6.8

CMA / ARV

ARV (on-the-fly)
$166,400
Comps found
7
Show comp detail 7 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
712 Lincoln St 0.00mi 4/3.0 1,600 (0%) 22mo $147,000 $92 78
1028 Mcpherson St 0.58mi 4/2.0 1,472 (-8%) 2mo $178,000 $121 58
307 W 8th St 0.66mi 3/2.0 (-1) 1,509 (-6%) 10mo $150,000 $99 46
895 Bruce St 0.44mi 3/2.0 (-1) 1,425 (-11%) 17mo $155,000 $109 42
200 Fairview Ln 0.44mi 3/2.5 (-1) 1,778 (+11%) 20mo $185,000 $104 38
325 E 2nd St 0.62mi 5/2.0 (+1) 1,755 (+10%) 18mo $220,000 $125 34
227 Mountain Ave 0.54mi 4/1.0 1,386 (-13%) 21mo $135,000 $97 31

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
7.3%
Equity multiple
1.28×
Total profit
$9,156
Equity at exit
$17,147
10-year hold
IRR
16.6%
Equity multiple
2.35×
Total profit
$43,619
Equity at exit
$9,943

Cash invested: $32,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

ZIP-level market 36201

Active inventory
73
Price-to-rent
6.8×

Monthly cashflow live

Estimated rent
$1,412 medium interval (Pro) →
Mortgage (P&I)
$603
Tax from tax record
$28 /mo · $332/yr
Insurance
$48
HOA
$0
Vacancy / Maint / Mgmt
$297
Net cashflow
$437

Break-even live

Break-even rent $859
Max offer price $115,000
Occupancy floor 64%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$28,750
Closing costs
$3,450
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 25 events

  1. 2026-06-14
    statusdays on market $115,000 Pending 26 DOM
  2. 2026-06-13
    days on market $115,000 Active 25 DOM
  3. 2026-06-10
    days on market $115,000 Active 23 DOM
  4. 2026-06-09
    days on market $115,000 Active 22 DOM
  5. 2026-06-08
    days on market $115,000 Active 21 DOM
  6. 2026-06-07
    days on market $115,000 Active 20 DOM
  7. 2026-06-05
    days on market $115,000 Active 17 DOM
  8. 2026-06-03
    days on market $115,000 Active 16 DOM
  9. 2026-06-02
    days on market $115,000 Active 15 DOM
  10. 2026-06-01
    days on market $115,000 Active 14 DOM
  11. 2026-05-31
    days on market $115,000 Active 13 DOM
  12. 2026-05-30
    days on market $115,000 Active 12 DOM
  13. 2026-05-18
    listed $115,000 Active
  14. 2024-09-10
    soldstatus $147,000
  15. 2024-08-22
    soldstatus $147,000 Sold 609-char remark
    Show marketing remark (609 chars)

    * * MOVE IN READY * * Welcome home! This newly remodeled 4-bedroom, 3-bathroom gem offers the perfect blend of modern luxury and comfortable living. New flooring, fresh paint, and updated lighting fixtures throughout, giving this home a fresh and modern feel. This home provides ample space for families, guests, or a home office setup. Each room is designed with contemporary finishes and a keen eye for detail. The kitchen features brand-new stainless steel appliances, laminate countertops, and a large island. Equipped with a new HVAC system, and modern insulation, this home ensures year-round comfort

  16. 2024-07-22
    historical Contingent 609-char remark
    Show marketing remark (609 chars)

    * * MOVE IN READY * * Welcome home! This newly remodeled 4-bedroom, 3-bathroom gem offers the perfect blend of modern luxury and comfortable living. New flooring, fresh paint, and updated lighting fixtures throughout, giving this home a fresh and modern feel. This home provides ample space for families, guests, or a home office setup. Each room is designed with contemporary finishes and a keen eye for detail. The kitchen features brand-new stainless steel appliances, laminate countertops, and a large island. Equipped with a new HVAC system, and modern insulation, this home ensures year-round comfort

  17. 2024-07-11
    status Active 609-char remark
    Show marketing remark (609 chars)

    * * MOVE IN READY * * Welcome home! This newly remodeled 4-bedroom, 3-bathroom gem offers the perfect blend of modern luxury and comfortable living. New flooring, fresh paint, and updated lighting fixtures throughout, giving this home a fresh and modern feel. This home provides ample space for families, guests, or a home office setup. Each room is designed with contemporary finishes and a keen eye for detail. The kitchen features brand-new stainless steel appliances, laminate countertops, and a large island. Equipped with a new HVAC system, and modern insulation, this home ensures year-round comfort

  18. 2024-07-04
    historical Contingent 609-char remark
    Show marketing remark (609 chars)

    * * MOVE IN READY * * Welcome home! This newly remodeled 4-bedroom, 3-bathroom gem offers the perfect blend of modern luxury and comfortable living. New flooring, fresh paint, and updated lighting fixtures throughout, giving this home a fresh and modern feel. This home provides ample space for families, guests, or a home office setup. Each room is designed with contemporary finishes and a keen eye for detail. The kitchen features brand-new stainless steel appliances, laminate countertops, and a large island. Equipped with a new HVAC system, and modern insulation, this home ensures year-round comfort

  19. 2024-06-27
    listed $147,000 Active 609-char remark
    Show marketing remark (609 chars)

    * * MOVE IN READY * * Welcome home! This newly remodeled 4-bedroom, 3-bathroom gem offers the perfect blend of modern luxury and comfortable living. New flooring, fresh paint, and updated lighting fixtures throughout, giving this home a fresh and modern feel. This home provides ample space for families, guests, or a home office setup. Each room is designed with contemporary finishes and a keen eye for detail. The kitchen features brand-new stainless steel appliances, laminate countertops, and a large island. Equipped with a new HVAC system, and modern insulation, this home ensures year-round comfort

  20. 2023-10-02
    soldstatus $22,000 Sold 320-char remark
    Show marketing remark (320 chars)

    Wonderful 3BR/2BA home with lots of potential. With about 1800 sq ft the possibilities are endless. This home would make a great investment property or the perfect fixer upper. The back of the property has a HUGE added room. This home is located in Oxford School District. Come take a look and imagine the possibilities.

  21. 2023-09-14
    status Pending 320-char remark
    Show marketing remark (320 chars)

    Wonderful 3BR/2BA home with lots of potential. With about 1800 sq ft the possibilities are endless. This home would make a great investment property or the perfect fixer upper. The back of the property has a HUGE added room. This home is located in Oxford School District. Come take a look and imagine the possibilities.

  22. 2023-09-14
    status Active 320-char remark
    Show marketing remark (320 chars)

    Wonderful 3BR/2BA home with lots of potential. With about 1800 sq ft the possibilities are endless. This home would make a great investment property or the perfect fixer upper. The back of the property has a HUGE added room. This home is located in Oxford School District. Come take a look and imagine the possibilities.

  23. 2023-09-14
    status Pending 320-char remark
    Show marketing remark (320 chars)

    Wonderful 3BR/2BA home with lots of potential. With about 1800 sq ft the possibilities are endless. This home would make a great investment property or the perfect fixer upper. The back of the property has a HUGE added room. This home is located in Oxford School District. Come take a look and imagine the possibilities.

  24. 2023-07-25
    price $24,900 320-char remark
    Show marketing remark (320 chars)

    Wonderful 3BR/2BA home with lots of potential. With about 1800 sq ft the possibilities are endless. This home would make a great investment property or the perfect fixer upper. The back of the property has a HUGE added room. This home is located in Oxford School District. Come take a look and imagine the possibilities.

  25. 2023-06-21
    listed $29,900 Active 320-char remark
    Show marketing remark (320 chars)

    Wonderful 3BR/2BA home with lots of potential. With about 1800 sq ft the possibilities are endless. This home would make a great investment property or the perfect fixer upper. The back of the property has a HUGE added room. This home is located in Oxford School District. Come take a look and imagine the possibilities.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AL · Resets to sale price

Current annual tax
$332 · $28/mo
Projected year-2 tax
$472 · $39/mo
Expected delta
+$139/yr (+$12/mo · 42.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥106°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,949
− Mortgage interest
−$6,442
− Property taxes
−$332
− Insurance
−$575
− Repairs & maintenance
−$1,356
− Management
−$1,356
− Depreciation
−$3,345
Taxable income
$3,543
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$850
After-tax cash flow
$4,395/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Oxford City
NCES district ID
0102635
Math proficiency
27% ▼ -25.00%
Reading proficiency
55% ▲ 5.00%
Median HH income
$48,971
Composite
35.11/100
National rank
#5017
State rank
#22 of 129 in AL

Livability — Hobson City

Score
64/100
State rank
#170
US rank
#14815

Category grades

Amenities F Commute F Cost of living A+ Crime D- Employment D+ Housing A- Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Hobson City, AL
Population (ZIP)
17,406

Population outlook (Calhoun County) Hauer SSP2

Today (2025)
109,765 people
By 2030
105,708 · -3.7%
By 2040
96,192 · -12.4%
By 2050
86,413 · -21.3%
By 2075
63,467 · -42.2%
By 2100
44,704 · -59.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
White 47% Black 46% Two or more races 5% Hispanic / Latino 3%
Common ancestry
Lithuanian 2% Slovak 1% Scandinavian 1%
Foreign-born
2% · Canada
Languages at home
98% English-only · Spanish 2%

Political lean MEDSL · Calhoun

2024 margin
Solid R (+44.8) · D 27.2% · R 71.9%
2008→2024 swing
-12.2pp toward R · 2008: -32.5pp · 2024: -44.8pp
All cycles
2024: R+44.8 2020: R+39.0 2016: R+41.4 2012: R+31.9 2008: R+32.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -78.92%
Current HPI
59.1512
Rent YoY
Metro
State GDP YoY
▲ 2.94%
F500 in state
4

Industry mix (Fortune 500 HQ in AL)

Industry F500 HQs Revenue

Price history

+284.6% since first listed
13 events — show timeline
  • 2026-05-18 Listed $115,000 Greater Alabama MLS
  • 2024-09-10 Sold (Public Records) $147,000 Public Records
  • 2024-08-22 Sold (MLS) $147,000 Greater Alabama MLS
  • 2024-07-22 Contingent Greater Alabama MLS
  • 2024-07-11 Relisted Greater Alabama MLS
  • 2024-07-04 Contingent Greater Alabama MLS
  • 2024-06-27 Listed $147,000 Greater Alabama MLS
  • 2023-10-02 Sold (MLS) $22,000 Greater Alabama MLS
  • 2023-09-14 Pending Greater Alabama MLS
  • 2023-09-14 Relisted Greater Alabama MLS
  • 2023-09-14 Pending Greater Alabama MLS
  • 2023-07-25 Price Changed $24,900 Greater Alabama MLS
  • 2023-06-21 Listed $29,900 Greater Alabama MLS

Property tax history

-10.1%/yr

Latest (2025): $332 · -27.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…