9152 C Ave #33 · Hesperia, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 6/10 · Moderate
- Hot days now (above 98°F)
- 4 days/yr
- Hot days in 30 yrs
- 10 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 10/10 · Severe
- Unhealthy air days now
- 24 days/yr
- Unhealthy air days in 30 yrs
- 29 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Rent growth +3.2/5.0
- Schools +2.6/10.0
- Livability +2.6/5.0
- Condition / age +2.5/5.0
- ARV discount +1.3/15.0
- Appreciation +0.0/10.0
$79,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome to this charming manufactured home in the highly desirable Sage Mobile Estates community! Step onto the inviting covered front porch, perfect for your morning coffee or unwinding at the end of the day. Inside, you’ll love the open layout with cute, functional kitchen that makes everyday living and entertaining feel easy and comfortable. This home features 2 bedrooms and 2 bathrooms, offering a practical layout that truly works. Residents of Sage Mobile Estates enjoy great amenities, including a clubhouse with laundry facilities, a pool table, kitchen area, and a welcoming space to gather and connect with neighbors. This home truly offers comfort, charm, and a sense of comm
Key facts
- Covered front porch
- Functional kitchen
- Pool table
Tags
Property features AI
Finance
- HOA & community: Senior community; Land lease ($507)
Exterior
- Parking: Located in Sage Mobile Estates
- Utilities: Public sewer; District/public water
- Home design: Mobile home; Single story; Mobile dimensions approx. 12' x 60'; Mobile home remains on site
- Construction: Year built per assessor; Assessor-provided living area
- Exterior features: Association pool; Close to clubhouse; Curbs
Interior
- Kitchen: Free standing range
- Bedrooms: Primary bedroom on main level; All bedrooms on main level
- Bathrooms: 2 full bathrooms; Shower in tub; Walk-in shower
- Heating & cooling: Wall/window cooling
- Interior features: Pantry; One-level living
- Laundry & utility: Community laundry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath manufactured listed at $79k.
Deal economics
- At list price, monthly cash flow is $936 ($11k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $79k).
- Recommended offer: $78k (1.5% below list) — sets the bar for market timing.
- Cap rate 20.5% vs local median 3.7% in Hesperia — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 52/100 on livability (#1,009 in CA) — a working-class tenant base; expect higher turnover. Strengths: housing A+; Watch: employment D, schools F, crime D-.
- Hesperia Unified (suburban): math 20% / reading 39% proficiency, ranked #353 of 517 in CA (top 68%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 61% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+2.9%/yr); 463 active listings in the ZIP; 22 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 59% of comp listings sitting > 30 days — soft ceiling on asking rent; 5,458 units permitted in San Bernardino County in 2024 (1,500 in 5+ unit buildings).
- This rent runs 32% of the median local income ($69k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $546 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- San Bernardino County population projected at +15% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 2.9% rent growth), your $22k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 23 days — a 2% lower offer ($78k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: major wildfire risk; extreme-heat days projected 4→10/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1971 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.37% ✓
- Cap rate
- 20.51%
- Cash-on-cash
- 50.78%
- DSCR
- 3.26
- GRM
- 3.5
CMA / ARV
- ARV (on-the-fly)
- $69,471
- Comps found
- 5
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 9161 Santa Fe Ave E #9 | 0.13mi | 2/2.0 | 960 (+15%) | 1mo | $80,000 | $83 | 64 |
| 9241 C Ave #51 | 0.19mi | 2/1.0 | 896 (+7%) | 21mo | $50,000 | $56 | 62 |
| 9241 C #47 | 0.19mi | 2/2.0 | 720 (-14%) | 3mo | $65,900 | $92 | 62 |
| 9241 C Ave #41 | 0.19mi | 2/1.0 | 740 (-12%) | 19mo | $32,500 | $44 | 56 |
| 8562 C Ave #21 | 0.67mi | 2/1.0 | 840 (+0%) | 17mo | $75,000 | $89 | 54 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.85% rent growth · sell at horizon
- IRR
- 48.4%
- Equity multiple
- 3.10×
- Total profit
- $46,559
- Equity at exit
- $11,779
- IRR
- 53.9%
- Equity multiple
- 6.26×
- Total profit
- $116,264
- Equity at exit
- $6,830
Cash invested: $22,120 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 92345
- Rents YoY
- 2.9%
- Active inventory
- 463
- Price-to-rent
- 3.5×
Monthly cashflow live
- Estimated rent
- $1,876 high interval (Pro) →
- Mortgage (P&I)
- −$414
- Tax est. 1.5%
- −$99 /mo · $1,185/yr
- Insurance
- −$33
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$394
- Net cashflow
- $936
Break-even live
Sensitivity live
| Price | -10% $991 | -5% $963 | +0% $936 | +5% $909 | +10% $881 |
|---|---|---|---|---|---|
| Rent | -10% $788 | -5% $862 | +0% $936 | +5% $1,010 | +10% $1,084 |
| Rate | -1.0pp $976 | -0.5pp $956 | base $936 | +0.5pp $916 | +1.0pp $895 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $19,750
- Closing costs
- $2,370
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 22 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 16550 Olive St Unit 105 Hesperia, CA | 2.0 | 1.5 | 990 | $2,000 | $2.02 | 25d | 1 | 0.19mi |
| 9175 3rd Ave Hesperia, CA | 2.0–3.0 | 2.0 | 1190 | $2,412 | $2.03 | 0d | 4 | 0.34mi |
| 16837 Sultana St Apt 4 Hesperia, CA | 2.0 | 1.0 | 750 | $1,624 | $2.17 | 44d | 1 | 0.35mi |
| 16850 Muscatel St Hesperia, CA | 2.0 | 1.5 | 1026 | $2,150 | $2.10 | 44d | 1 | 0.50mi |
| 8956 G Ave Hesperia, CA | 1.0 | 1.0 | 650 | $1,370 | $2.11 | 44d | 1 | 0.56mi |
| 16852 Muscatel St Hesperia, CA | 1.0 | 1.0 | 842 | $1,995 | $2.37 | 44d | 1 | 0.56mi |
| 9090 G Ave Apt 2 Hesperia, CA | 1.0 | 1.0 | 720 | $1,100 | $1.53 | 25d | 1 | 0.58mi |
| 16461 Spruce St Unit A Hesperia, CA | 2.0 | 2.0 | 1031 | $1,750 | $1.70 | 25d | 1 | 0.58mi |
| 16476 Smoke Tree St Unit a Hesperia, CA | 2.0 | 2.0 | 1114 | $2,045 | $1.84 | 44d | 1 | 0.67mi |
| 8601 C Ave Unit C Hesperia, CA | 2.0 | 1.0 | 840 | $1,550 | $1.85 | 44d | 1 | 0.68mi |
| 16149 Orange St Hesperia, CA | 2.0 | 1.0 | 902 | $1,800 | $2.00 | 25d | 1 | 0.70mi |
| 16319 Spruce St Unit 1 Hesperia, CA | 2.0 | 2.0 | 903 | $1,600 | $1.77 | 44d | 1 | 0.71mi |
| 8522 C Ave Hesperia, CA | 1.0 | 1.0 | 847 | $1,425 | $1.68 | 24d | 1 | 0.74mi |
| 16209 Juniper St Unit 2 Hesperia, CA | 2.0 | 1.0 | 730 | $2,200 | $3.01 | 25d | 1 | 0.77mi |
| 16580 Pine St Unit B Hesperia, CA | 2.0 | 1.0 | 858 | $1,395 | $1.63 | 25d | 1 | 0.82mi |
| 15999 Orange St Unit D Hesperia, CA | 2.0 | 1.0 | 910 | $1,800 | $1.98 | 44d | 1 | 0.88mi |
| 16119 Spruce St Unit A Hesperia, CA | 2.0 | 1.0 | 936 | $1,750 | $1.87 | 44d | 1 | 0.92mi |
| 16475 Vine St Unit A Hesperia, CA | 2.0 | 2.0 | 1000 | $2,250 | $2.25 | 25d | 1 | 0.96mi |
| 16552 Vine St Unit 2 Hesperia, CA | 2.0 | 2.0 | 950 | $1,600 | $1.68 | 44d | 1 | 0.96mi |
| 16014 Yucca St Unit B Hesperia, CA | 2.0 | 1.0 | 800 | $1,395 | $1.74 | 44d | 1 | 0.98mi |
| 16245 Pine St Hesperia, CA | 2.0 | 1.0 | 1054 | $2,400 | $2.28 | 44d | 1 | 1.00mi |
| 15941 Vine St Hesperia, CA | 2.0 | 1.0 | 1024 | $1,750 | $1.71 | 44d | 1 | 1.40mi |
Listing history 15 events
-
2026-06-18days on market $79,000 Active 23 DOM
-
2026-06-17days on market $79,000 Active 22 DOM
-
2026-06-16days on market $79,000 Active 21 DOM
-
2026-06-15days on market $79,000 Active 20 DOM
-
2026-06-13days on market $79,000 Active 18 DOM
-
2026-06-13days on market $79,000 Active 17 DOM
-
2026-06-09days on market $79,000 Active 14 DOM
-
2026-06-08days on market $79,000 Active 13 DOM
-
2026-06-07days on market $79,000 Active 12 DOM
-
2026-06-04days on market $79,000 Active 9 DOM
-
2026-06-03days on market $79,000 Active 8 DOM
-
2026-06-02days on market $79,000 Active 7 DOM
-
2026-06-01days on market $79,000 Active 6 DOM
-
2026-05-31days on market $79,000 Active 5 DOM
-
2026-05-26$79,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 6/10 Major 4 d/yr ≥98°F today · 10 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 10/10 Extreme 24 unhealthy d/yr today · 29 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,511
- − Mortgage interest
- −$4,425
- − Property taxes
- −$1,185
- − Insurance
- −$395
- − Repairs & maintenance
- −$1,801
- − Management
- −$1,801
- − Depreciation
- −$2,298
- Taxable income
- $10,606
- Est. tax owed @ 24.0%
- −$2,545
- After-tax cash flow
- $8,687/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Hesperia Unified
- NCES district ID
- 0600014
- Math proficiency
- 20% ▼ -4.00%
- Reading proficiency
- 39% ▲ 4.00%
- Median HH income
- $49,376
- Composite
- 25.66/100
- National rank
- #7397
- State rank
- #353 of 517 in CA
Livability — Hesperia
- Score
- 52/100
- State rank
- #1009
- US rank
- #24896
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Hesperia, CA
- County
- San Bernardino County · 2,030,291 people
- City population
- 110,055
- Metro
- Riverside-San Bernardino-Ontario, CA
- Population (ZIP)
- 88,706
- Household income
- $69,485
- Rent vs Own
- Severe rent burden
- 2768.0
Population outlook (San Bernardino County) Hauer SSP2
- Today (2025)
- 2,300,329 people
- By 2030
- 2,378,907 · +3.4%
- By 2040
- 2,523,137 · +9.7%
- By 2050
- 2,642,388 · +14.9%
- By 2075
- 2,880,769 · +25.2%
- By 2100
- 2,909,436 · +26.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Hispanic (61%)
- Race & ethnicity
- Hispanic / Latino 61% White 30% Two or more races 19% Black 4% Asian 1% Native American 1%
- Hispanic origin (detail)
- Mexican 54%
- Common ancestry
- Italian 1% Lithuanian 1% Iranian 1%
- Foreign-born
- 17% · Canada
- Languages at home
- 65% English-only · Spanish 34%
Political lean MEDSL · San Bernardino
- 2024 margin
- Toss-up / Even · D 47.5% · R 49.7% · Other 2.8%
- 2008→2024 swing
- -8.5pp toward R · 2008: 6.3pp · 2024: -2.1pp
- All cycles
- 2024: R+2.1 2020: D+10.7 2016: D+9.8 2012: D+5.4 2008: D+6.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -375.87%
- Current HPI
- 433.2103
- Rent YoY
- ▲ 2.85%
- Metro
- Riverside-San Bernardino-Ontario, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
1 event — show timeline
- 2026-05-26 Listed $79,000 CRMLS
Property tax history
+0.0%/yrLatest (2014): $16 · -2.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…