4467 289th St · Toledo, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.6/30.0
- ARV discount +11.5/15.0
- DSCR +4.8/10.0
- 1% rule +3.9/10.0
- Livability +3.3/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
- Appreciation +0.0/10.0
$139,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
AUCTION DATE: MARCH 19 @ 2 PM... PREVIEW AND REGISTER AT 1:00 BUYERS AGENTS REGISTER 48 HRS PRIORDOLL HOUSE: NEWER SIDING, WINDOWS,ELECTRICAL AND PLUMBING...3 SEASON PORCH AND GREAT YARD.
Key facts
- Laundry room
- Pergola
- Deck
Tags
Property features AI
Exterior
- Parking: Detached garage with storage; Garage door opener; Concrete driveway
- Utilities: Electricity connected; Natural gas connected; Public water; Public sanitary sewer
- Home design: Single-family house; One story (single level); No attached units or common walls
- Construction: Vinyl siding; Asphalt shingle roof; Crawl space foundation; Year built per public records
- Exterior features: Private yard; Landscaped lot; Deck; Front porch; Privacy fencing
Interior
- Kitchen: Dishwasher; Gas range; Refrigerator; Eat-in kitchen that leads to the sunroom
- Bedrooms: Bedroom on main level; Additional bedroom(s) on main level; Den previously used as a third bedroom (main level)
- Flooring: Vinyl flooring throughout main living areas and rooms
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating (natural gas); Central air conditioning; Sunroom has heat and air conditioning
- Interior features: Eat-in kitchen; Open floor plan; Ceiling fans; Cove ceilings; Bay window(s); No interior steps; Previously used as a bedroom (now den/laundry)
- Laundry & utility: Washer and dryer included; Laundry on main level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $140k.
Deal economics
- At list price, monthly cash flow is $60 ($719/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $125k (10.9% below list).
- Recommended offer: $125k (10.9% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 66/100 on livability (#645 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, crime F, commute F.
- Toledo City (urban): math 15% / reading 24% proficiency, ranked #634 of 656 in OH (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Ottawa River Elementary School (math 22% / reading 32%, grade F, #1,193 of 1,584 statewide, top 76%, 321 students, 0% FRL); Woodward High School (math 2% / reading 22%, grade F, #726 of 781 statewide, top 94%, 672 students, 0% FRL) — zoned schools average 0% FRL vs 72% district-wide (72 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 66 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); 415 units permitted in Lucas County in 2024 (122 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $967 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Lucas County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- Only 4 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 22y ago; this cycle's ask is 60% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
- Current owner paid $77k; list at $140k implies a 82% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1953 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1953 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.89% ✗
- Cap rate
- 6.81%
- Cash-on-cash
- 1.84%
- DSCR
- 1.08
- GRM
- 9.4
CMA / ARV
- ARV (on-the-fly)
- $153,550
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 4418 288th St | 0.11mi | 2/1.0 (-1) | 927 (+0%) | 4mo | $146,210 | $158 | 86 |
| 2426 106th St | 0.25mi | 3/1.0 | 983 (+6%) | 2mo | $181,000 | $184 | 76 |
| 4314 Dahlia Dr | 0.37mi | 3/1.0 | 912 (-1%) | 6mo | $126,300 | $138 | 76 |
| 4338 288th St | 0.21mi | 3/2.0 | 975 (+5%) | 2mo | $176,000 | $181 | 76 |
| 4539 290th St | 0.14mi | 2/1.0 (-1) | 815 (-12%) | 1mo | $136,000 | $167 | 68 |
| 2150 Hoops Dr | 0.34mi | 3/1.5 | 976 (+6%) | 7mo | $105,000 | $108 | 68 |
| 4220 Northshire Rd | 0.69mi | 3/1.0 | 936 (+1%) | 3mo | $170,000 | $182 | 64 |
| 4755 298th St | 0.49mi | 2/1.5 (-1) | 934 (+1%) | 8mo | $148,500 | $159 | 62 |
| 2849 N 109th St | 0.65mi | 3/1.0 | 864 (-7%) | 6mo | $142,000 | $164 | 53 |
| 4252 289th St | 0.29mi | 4/2.0 (+1) | 1,042 (+13%) | 6mo | $173,000 | $166 | 51 |
| 2054 Hoops Dr | 0.45mi | 3/1.5 | 1,032 (+12%) | 8mo | $188,500 | $183 | 51 |
| 2911 111th St | 0.73mi | 3/1.0 | 820 (-11%) | 5mo | $50,000 | $61 | 43 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -13.4%
- Equity multiple
- 0.52×
- Total profit
- $-18,860
- Equity at exit
- $20,860
- IRR
- -4.5%
- Equity multiple
- 0.71×
- Total profit
- $-11,536
- Equity at exit
- $12,096
Cash invested: $39,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 43611
- Home prices YoY
- -24.4%
- Active inventory
- 66
- Price-to-rent
- 9.4×
Monthly cashflow live
- Estimated rent
- $1,247 medium interval (Pro) →
- Mortgage (P&I)
- −$734
- Tax from tax record
- −$133 /mo · $1,598/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$262
- Net cashflow
- $60
Break-even live
Sensitivity live
| Price | -10% $139 | -5% $100 | +0% $60 | +5% $20 | +10% $-19 |
|---|---|---|---|---|---|
| Rent | -10% $-39 | -5% $11 | +0% $60 | +5% $109 | +10% $158 |
| Rate | -1.0pp $130 | -0.5pp $96 | base $60 | +0.5pp $24 | +1.0pp $-13 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,975
- Closing costs
- $4,197
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2924 117th St Toledo, OH | 3.0 | 2.0 | 1110 | $1,350 | $1.22 | 15d | 1 | 0.82mi |
| 2924 117th St Toledo, OH | 3.0 | 1.5 | 1110 | $1,350 | $1.22 | 22d | 1 | 0.82mi |
| 3563 E Manhattan Blvd Toledo, OH | 1.0–2.0 | 1.0 | 707 | $850 | $1.20 | 15d | 1 | 1.03mi |
| 2830 131st St Toledo, OH | 2.0 | 1.0 | 760 | $825 | $1.08 | 15d | 1 | 1.17mi |
Listing history 7 events
-
2026-06-21days on market $139,900 Active 4 DOM
-
2026-06-18remarks 606-char remark
-
2026-06-17statusdays on market $139,900 Active 1 DOM
-
2026-06-16days on market $139,900 Coming Soon 5 DOM
-
2026-06-15days on market $139,900 Coming Soon 4 DOM
-
2026-06-14remarks 555-char remark
-
2026-06-14$139,900 Coming Soon 2 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,598 · $133/mo
- Projected year-2 tax
- $1,890 · $157/mo
- Expected delta
- +$292/yr (+$24/mo · 18.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥100°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,962
- − Mortgage interest
- −$7,837
- − Property taxes
- −$1,598
- − Insurance
- −$700
- − Repairs & maintenance
- −$1,197
- − Management
- −$1,197
- − Depreciation
- −$4,070
- Taxable loss
- −$1,635
- Est. tax savings @ 24.0%
- +$392
- After-tax cash flow
- $1,112/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Toledo City
- NCES district ID
- 3904490
- Math proficiency
- 15% ▼ -16.00%
- Reading proficiency
- 24% ▼ -13.00%
- Median HH income
- $32,137
- Composite
- 15.76/100
- National rank
- #9276
- State rank
- #634 of 656 in OH
Livability — Toledo
- Score
- 66/100
- State rank
- #645
- US rank
- #11442
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Toledo, OH
- County
- Lucas County · 380,724 people
- City population
- 280,811
- Metro
- Toledo, OH
- Population (ZIP)
- 18,664
- Household income
- $62,042
- Rent vs Own
- Severe rent burden
- 298.0
Population outlook (Lucas County) Hauer SSP2
- Today (2025)
- 420,751 people
- By 2030
- 410,187 · -2.5%
- By 2040
- 384,019 · -8.7%
- By 2050
- 355,125 · -15.6%
- By 2075
- 291,683 · -30.7%
- By 2100
- 233,670 · -44.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (77%)
- Race & ethnicity
- White 77% Black 11% Hispanic / Latino 8% Two or more races 6%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Romanian 13% Lithuanian 5% Slovak 2%
- Foreign-born
- 1% · Canada
- Languages at home
- 96% English-only · Spanish 2% French/Haitian/Cajun 1%
Political lean MEDSL · Lucas
- 2024 margin
- D (+12.6) · D 55.8% · R 43.2%
- 2008→2024 swing
- -18.9pp toward R · 2008: 31.4pp · 2024: 12.6pp
- All cycles
- 2024: D+12.6 2020: D+16.8 2016: D+17.4 2012: D+30.4 2008: D+31.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -79.15%
- Current HPI
- 245.2841
- Rent YoY
- —
- Metro
- Toledo, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+163.0% since first listed10 events — show timeline
- 2026-06-11 Coming Soon $139,900 NORIS
- 2016-09-02 Sold (Public Records) $76,900 Public Records
- 2005-04-11 Sold (Public Records) $80,300 Public Records
- 2005-04-07 Sold (MLS) $80,300 NORIS
- 2004-12-20 Listing Removed — NORIS
- 2004-07-07 Listed $87,500 NORIS
- 2004-07-06 Listing Removed — NORIS
- 2004-05-10 Listed $80,300 NORIS
- 2004-02-03 Listed $97,900 NORIS
- 1994-03-14 Sold (Public Records) $53,200 Public Records
Property tax history
+0.9%/yrLatest (2025): $1,598 · -1.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…