CashFlowRE
Sign in Sign up
1724 Minnewawa Ave #225
B Composite 74.76
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +28.9/30.0
  • ARV discount +10.6/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Schools +5.9/10.0
  • Livability +3.8/5.0
  • Rent growth +3.2/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$84,900

1724 Minnewawa Ave #225 · Clovis, CA 93612
2 bd · 2.0 ba · 1,248 sqft · Manufactured public records · 6 Days on market
Built 1970 Est $91k · 7% under $559/mo HOA · 33% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Well maintained 2+2 featuring cheerful kitchen with blt-ins and lots of storage including a pantry. Beautiful full wall hutch adorns formal dining room which leads into the large carpeted and draped living area. Indoor laundry room features a utility sink and cabinets. Large master bedroom has separate entrance/exit, carpeted and lots of closet space. Porches were replaced in 2007 and roof and A/C/Heating unit replaced in 2005. Property is vacant and easy to show. Show to your 55+ fussy buyer. This unit is located on a corner lot. The park is close to shopping, restaurants & transportation. Buyer(s) must obtain pre-approval to reside in this prestgious Clovis MHP. Seller says, bring me an offer.

Key facts

  • Recent updates
  • Community laundromat
  • Spacious clubhouse

Tags

RECENT UPDATESFUNCTIONAL FLOOR PLANSPACIOUS CLUBHOUSESWIMMING POOL AND SPACOMMUNITY LAUNDROMATOUTDOOR COMMON AREAS

Property features AI

Finance

  • Other: Living area per public records
  • HOA & community: Association with pool, spa/hot tub and clubhouse; Monthly association fee of $559.65

Exterior

  • Parking: Carport; Has carport
  • Utilities: Electric service on; Public sewer; Public utilities
  • Home design: Mobile home (Silvercrest); Park space owned
  • Construction: Metal siding construction; Metal roof; Wood subfloor foundation; Mobile home construction
  • Exterior features: One-level; Metal roof; Metal siding; Wood subfloor foundation; Urban lot; Private in-ground gunite pool with fencing (community access noted)

Interior

  • Bathrooms: 2 bathrooms; Tub and shower combinations; separate shower; tub
  • Heating & cooling: Central heating; Central heat and air; Central air conditioning
  • Interior features: Inside laundry; Coin-operated laundry
  • Laundry & utility: Inside laundry; Coin-operated laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $85k.

Deal economics

  • At list price, monthly cash flow is $287 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $85k).
  • Cap rate 10.4% vs local median 3.0% in Clovis — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#92 in CA, #3,307 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, employment A; Watch: amenities C-, health & safety D, cost of living F.
  • Clovis Unified (suburban): math 58% / reading 72% proficiency, ranked #152 of 1,400 in CA (top 11%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Sierra Vista Elementary (503 students, 87% FRL); Clark Intermediate (1,462 students, 61% FRL); Clovis High (2,905 students, 48% FRL) — zoned schools average 65% FRL vs 32% district-wide (34 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+2.6%/yr); 85 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 42% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,426 units permitted in Fresno County in 2024 (296 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($67k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $587 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Fresno County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 2.6% rent growth), your $24k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts since 16y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $15k; list at $85k implies a 466% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: HOA is 33% of rent.
  • Climate carrying-cost: extreme-heat days projected 6→14/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $84,900

Questions for the listing agent

  1. Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.00%
Cap rate
10.35%
Cash-on-cash
14.49%
DSCR
1.64
GRM
4.2

CMA / ARV

ARV (on-the-fly)
$91,104
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1724 Minnewawa Ave #99 0.00mi 2/1.8 1,248 (0%) 15mo $82,000 $66 87
1724 Minnewawa Ave #211 0.00mi 2/2.0 1,200 (-4%) 9mo $87,000 $73 86
1724 Minnewawa Ave #134 0.00mi 2/2.0 1,140 (-9%) 1mo $90,000 $79 85
1500 W Villa #32 0.39mi 2/2.0 1,248 (0%) 1mo $98,500 $79 81
1724 Minnewawa Ave 0.12mi 2/2.0 1,100 (-12%) 10mo $65,000 $59 66
1724 Minnewawa #184 0.16mi 2/2.0 1,100 (-12%) 10mo $65,000 $59 64
1500 Villa Ave #37 0.39mi 3/2.0 (+1) 1,344 (+8%) 9mo $72,500 $54 57
1500 Villa Ave #53 0.39mi 2/1.8 1,128 (-10%) 10mo $69,950 $62 56
1500 Villa #45 0.39mi 2/2.0 1,080 (-14%) 16mo $65,000 $60 46
1001 Sylmar Ave #82 0.75mi 2/2.0 1,152 (-8%) 12mo $95,000 $82 42
1001 Sylmar Ave #82 0.75mi 2/2.0 1,152 (-8%) 12mo $95,000 $82 42
1001 Sylmar Ave #206 0.75mi 2/2.0 1,344 (+8%) 16mo $149,950 $112 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.65% rent growth · sell at horizon

5-year hold
IRR
4.6%
Equity multiple
1.18×
Total profit
$4,242
Equity at exit
$12,659
10-year hold
IRR
13.9%
Equity multiple
2.10×
Total profit
$26,078
Equity at exit
$7,341

Cash invested: $23,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 93612

Rents YoY
2.6%
Active inventory
85
Price-to-rent
4.2×

Monthly cashflow live

Estimated rent
$1,698 high interval (Pro) →
Mortgage (P&I)
$445
Tax from tax record
$14 /mo · $173/yr
Insurance
$35
HOA
$559
Vacancy / Maint / Mgmt
$356
Net cashflow
$287

Break-even live

Break-even rent $1,334
Max offer price $84,900
Occupancy floor 78%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$21,225
Closing costs
$2,547
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
69 W Beverly Ave Unit Advertising Unit Clovis, CA 2.0 1.0 850 $1,650 $1.94 43d 1 0.12mi
139 W Portals Ave Clovis, CA 2.0 1.0 1014 $1,600 $1.58 43d 1 0.38mi
1108 Villa Ave Clovis, CA 2.0 1.5 900 $1,500 $1.67 43d 1 0.43mi
50 W 9th St Clovis, CA 2.0 2.0 1100 $1,500 $1.36 23d 1 0.45mi
322 W Barstow Ave Unit 101 Clovis, CA 2.0 2.0 1100 $2,150 $1.95 43d 1 0.45mi
33 W Santa Ana Ave Apt A Clovis, CA 2.0 1.5 900 $1,450 $1.61 3d 1 0.47mi
189 W Santa Ana Ave Apt F Clovis, CA 2.0 1.0 800 $1,450 $1.81 3d 1 0.53mi
145 Rall Ave Clovis, CA 3.0 2.0 1200 $1,900 $1.58 16d 1 0.54mi
361 W Santa Ana Ave Clovis, CA 1.0 1.0 735 $1,150 $1.56 43d 1 0.66mi
1099 Sylmar Ave Clovis, CA 2.0 1.0 965 $1,750 $1.81 23d 3 0.69mi
740 Villa Ave Clovis, CA 2.0 2.0 922 $1,950 $2.11 21d 1 0.72mi
707 Bush Ave Clovis, CA 2.0 1.0 950 $1,575 $1.66 43d 1 0.77mi
608 W Scott Ave Clovis, CA 3.0 2.0 1398 $2,100 $1.50 1d 1 0.77mi
1008 Jefferson Ave Unit D Clovis, CA 2.0 1.0 700 $1,375 $1.96 23d 1 0.78mi
563 W Alamos Ave Unit D Clovis, CA 1.0 1.0 700 $1,195 $1.71 3d 1 0.80mi
1201 Scott Ave Clovis, CA 2.0 1.0 932 $1,568 $1.68 3d 4 0.82mi
55 W Bullard Ave Clovis, CA 1.0–2.0 1.0 800 $1,771 $2.21 1d 13 0.83mi
2243 Helm Ave Unit 102 Clovis, CA 2.0 2.0 1100 $1,925 $1.75 21d 1 0.86mi
5477 E Indianapolis Ave Fresno, CA 3.0 1.0 1403 $2,295 $1.64 43d 1 0.86mi
400 W Gettysburg Ave Unit 143A Clovis, CA 2.0 1.0 904 $1,650 $1.83 21d 1 0.95mi
400 W Gettysburg Ave Unit 116B Clovis, CA 2.0 2.0 994 $1,795 $1.81 43d 1 0.95mi
400 W Gettysburg Ave Unit 206B Clovis, CA 2.0 1.0 904 $1,500 $1.66 23d 1 0.95mi
400 W Gettysburg Ave Apt 220A Clovis, CA 1.0 1.0 714 $1,350 $1.89 43d 1 0.95mi
400 W Gettysburg Ave Unit 101A Clovis, CA 2.0 1.0 904 $1,580 $1.75 23d 1 0.95mi
400 W Gettysburg Ave Unit 145A Clovis, CA 1.0 1.0 714 $1,500 $2.10 23d 1 0.95mi
400 W Gettysburg Ave Apt 208A Clovis, CA 2.0 1.0 904 $1,500 $1.66 43d 1 0.95mi
400 W Gettysburg Ave Unit 215B Clovis, CA 2.0 2.0 994 $1,780 $1.79 43d 1 0.95mi
400 W Gettysburg Ave Apt 223A Clovis, CA 2.0 2.0 994 $1,700 $1.71 43d 1 0.95mi
400 W Gettysburg Ave Apt 204A Clovis, CA 2.0 1.0 904 $1,600 $1.77 43d 1 0.95mi
400 W Gettysburg Ave Unit 243A Clovis, CA 2.0 1.0 904 $1,500 $1.66 3d 1 0.95mi
1038 Tollhouse Rd Unit 1038 Clovis, CA 2.0 1.5 1100 $1,800 $1.64 2d 1 0.95mi
1042 Adler Dr Clovis, CA 2.0 1.5 1200 $1,895 $1.58 43d 1 1.00mi
434 W Stuart Ave Unit 2 Clovis, CA 2.0 1.0 860 $1,575 $1.83 3d 1 1.01mi
700 Music Ave Unit 102 Clovis, CA 2.0 1.5 950 $1,675 $1.76 43d 1 1.06mi
700 Music Ave Clovis, CA 2.0 2.0 950 $1,675 $1.76 23d 1 1.06mi
251 Minnewawa Ave Clovis, CA 2.0 1.5 1100 $2,100 $1.91 14d 1 1.07mi
2967 Terry Ave Clovis, CA 3.0 1.5 1099 $2,095 $1.91 23d 1 1.09mi
2777 Willow Ave Clovis, CA 1.0–2.0 1.0 812 $1,769 $2.18 1d 8 1.17mi
841 W San Gabriel Ave Clovis, CA 3.0 2.0 1288 $1,995 $1.55 43d 1 1.19mi
360 Cole Ave Clovis, CA 2.0 2.0 1224 $1,600 $1.31 43d 1 1.20mi

HOA detail

Monthly dues
$559 · $6,708/yr

Listing history 6 events

  1. 2026-06-18
    days on market $84,900 Active 6 DOM
  2. 2026-06-17
    days on market $84,900 Active 5 DOM
  3. 2026-06-16
    days on market $84,900 Active 4 DOM
  4. 2026-06-15
    days on market $84,900 Active 3 DOM
  5. 2026-06-13
    remarks 699-char remark
  6. 2026-06-13
    listed $84,900 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CA · Resets to sale price

Current annual tax
$173 · $14/mo
Projected year-2 tax
$645 · $54/mo
Expected delta
+$472/yr (+$39/mo · 273.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 8/10 Severe 6 d/yr ≥105°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 10/10 Extreme 57 unhealthy d/yr today · 60 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,371
− Mortgage interest
−$4,756
− Property taxes
−$173
− Insurance
−$424
− Repairs & maintenance
−$1,630
− Management
−$1,630
− HOA
−$6,708
− Depreciation
−$2,470
Taxable income
$2,580
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$619
After-tax cash flow
$2,825/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Clovis Unified
NCES district ID
0609030
Math proficiency
58% ▲ 1.00%
Reading proficiency
72% ▲ 2.00%
Median HH income
$71,950
Composite
58.7/100
National rank
#2003
State rank
#152 of 1400 in CA

Livability — Clovis

Score
76/100
State rank
#92
US rank
#3307

Category grades

Amenities C- Commute A+ Cost of living F Crime B- Employment A Housing A+ Health & safety D User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Clovis, CA
County
Fresno County · 834,801 people
City population
139,989
Metro
Fresno, CA
Population (ZIP)
37,755
Household income
$66,683
Rent vs Own
61.6% rent · 38.4% own
Severe rent burden
2487.0

Population outlook (Fresno County) Hauer SSP2

Today (2025)
1,042,971 people
By 2030
1,072,198 · +2.8%
By 2040
1,122,408 · +7.6%
By 2050
1,157,251 · +11.0%
By 2075
1,182,575 · +13.4%
By 2100
1,105,899 · +6.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.65)
Race & ethnicity
Hispanic / Latino 41% White 41% Two or more races 18% Asian 12% Black 2% Native American 2%
Hispanic origin (detail)
Mexican 37%
Common ancestry
Slovak 2% Lithuanian 1% Italian 1%
Foreign-born
12% · Canada, China, Vietnam
Languages at home
73% English-only · Spanish 18% Other Asian/Pacific 4% Tagalog/Filipino 2%

Political lean MEDSL · Fresno

2024 margin
Toss-up / Even · D 46.5% · R 50.9% · Other 2.6%
2008→2024 swing
-6.5pp toward R · 2008: 2.1pp · 2024: -4.4pp
All cycles
2024: R+4.4 2020: D+7.8 2016: D+3.9 2012: R+2.9 2008: D+2.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -352.97%
Current HPI
357.6089
Rent YoY
▲ 2.65%
Metro
Fresno, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+466.0% since first listed
5 events — show timeline
  • 2026-06-09 Listed $84,900 FRESNOMLS
  • 2011-04-20 Sold (MLS) $15,000 FRESNOMLS
  • 2011-04-05 Price Changed $28,500 FRESNOMLS
  • 2011-04-05 Delisted FRESNOMLS
  • 2010-08-15 Listed $15,000 FRESNOMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…