CashFlowRE
Sign in Sign up
534 Clark St
C Composite 59.97
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +28.7/30.0
  • DSCR +10.0/10.0
  • 1% rule +7.4/10.0
  • Rent growth +3.8/5.0
  • Livability +3.3/5.0
  • ARV discount +2.7/15.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$98,000

534 Clark St · Toledo, OH 43605
4 bd · 2.0 ba · 1,407 sqft · SingleFamily public records · 1 Days on market
Built 1913 3,400 sqft lot Est $89k · 11% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Spacious 4-bedroom, 2-bath home offering over 1,700 square feet of living space! Features a convenient first-floor primary bedroom, generous room sizes, and a detached 2-car garage. Property is currently tenant-occupied but will be vacant at closing. No showings without an accepted offer. No seller financing, sold as is. Great opportunity for an owner-occupant or investor.

Key facts

  • 3,400 sq ft lot
  • 2 garage spots
  • Built 1913

Property features AI

Exterior

  • Parking: Detached 2-car garage; Driveway; Alley access
  • Utilities: Electricity available; Natural gas available; Public water; Sanitary sewer available; Internet available
  • Home design: Single-family residence; Two levels (2 stories); No shared/common walls; Not attached
  • Construction: Crawl space foundation; Other construction materials
  • Exterior features: Shingle roof

Interior

  • Kitchen: Kitchen (main level, 10 x 10); Refrigerator included
  • Bedrooms: Bedroom 2 on the upper level (13 x 9); Bedroom 3 on the upper level (10 x 8); Bedroom 4 on the upper level (11 x 8)
  • Flooring: Carpet; Laminate; Vinyl; Wood
  • Bathrooms: Two full bathrooms
  • Heating & cooling: Natural gas heating; Gravity heating; Has heating
  • Interior features: Seven total rooms; Partial basement; Other interior features
  • Laundry & utility: Gas dryer hookup

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $98k.

Deal economics

  • At list price, monthly cash flow is $325 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $98k).
  • Cap rate 10.3% vs local median 7.6% in Toledo — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 66/100 on livability (#645 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, crime F, commute F.
  • Toledo City (urban): math 15% / reading 24% proficiency, ranked #634 of 656 in OH (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Navarre Elementary School (math 12% / reading 14%, grade F, #1,429 of 1,584 statewide, top 90%, 428 students, 0% FRL); Waite High School (math 12% / reading 24%, grade F, #687 of 781 statewide, top 88%, 997 students, 0% FRL) — zoned schools average 0% FRL vs 72% district-wide (72 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents rising fast (+5.4%/yr); 117 active listings in the ZIP; 23 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 415 units permitted in Lucas County in 2024 (122 in 5+ unit buildings).
  • This rent runs 37% of the median local income ($39k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $678 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Lucas County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 5.4% rent growth), your $27k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
  • 4 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $26k; list at $98k implies a 277% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1913 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $98,000

Questions for the listing agent

  1. Built in 1913 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.24%
Cap rate
10.27%
Cash-on-cash
14.20%
DSCR
1.63
GRM
6.7

CMA / ARV

ARV (on-the-fly)
$88,641
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
503 Utah St 0.06mi 4/2.0 1,440 (+2%) 5mo $137,250 $95 89
58 Greenwood Ave 0.14mi 3/1.0 (-1) 1,440 (+2%) 8mo $90,000 $63 74
452 Saint Louis St 0.23mi 5/1.0 (+1) 1,418 (+1%) 6mo $62,500 $44 74
427 Walden Ave 0.23mi 3/2.0 (-1) 1,290 (-8%) 1mo $51,000 $40 70
31 Nevada St 0.18mi 3/2.0 (-1) 1,260 (-10%) 2mo $79,900 $63 68
847 Mckinley Ave 0.45mi 3/1.0 (-1) 1,412 (+0%) 7mo $110,000 $78 64
831 Butler St 0.46mi 3/1.5 (-1) 1,300 (-8%) 9mo $99,900 $77 52
641 Willard St 0.71mi 3/1.5 (-1) 1,352 (-4%) 7mo $31,000 $23 48
833 Kingston Ave 0.40mi 3/1.0 (-1) 1,202 (-15%) 3mo $140,000 $116 46
302 Parker Ave 0.70mi 3/1.0 (-1) 1,330 (-6%) 7mo $93,000 $70 44
937 Berry St 0.70mi 3/1.0 (-1) 1,282 (-9%) 3mo $63,000 $49 41
804 6th St 0.61mi 3/1.0 (-1) 1,200 (-15%) 8mo $63,000 $53 31

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.37% rent growth · sell at horizon

5-year hold
IRR
7.0%
Equity multiple
1.28×
Total profit
$7,750
Equity at exit
$14,612
10-year hold
IRR
18.3%
Equity multiple
2.68×
Total profit
$46,072
Equity at exit
$8,473

Cash invested: $27,440 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 43605

Home prices YoY
-25.6%
Rents YoY
5.4%
Active inventory
117
Price-to-rent
6.7×

Monthly cashflow live

Estimated rent
$1,210 high interval (Pro) →
Mortgage (P&I)
$514
Tax from tax record
$77 /mo · $920/yr
Insurance
$41
HOA
$0
Vacancy / Maint / Mgmt
$254
Net cashflow
$325

Break-even live

Break-even rent $799
Max offer price $98,000
Occupancy floor 68%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$24,500
Closing costs
$2,940
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 23 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
20 Greenwood Ave Toledo, OH 3.0 1.0 1496 $1,150 $0.77 14d 1 0.18mi
29 Garfield Pl Toledo, OH 4.0 2.0 1300 $1,250 $0.96 14d 1 0.38mi
834 Oak St Toledo, OH 3.0 1.0 1064 $900 $0.85 44d 1 0.41mi
414 Platt St Unit ST-3 Toledo, OH 3.0 1.0 1500 $1,150 $0.77 23d 1 0.52mi
921 Berry St Toledo, OH 4.0 1.0 1204 $1,350 $1.12 14d 1 0.71mi
908 Forsythe St Unit Downstairs Toledo, OH 3.0 1.0 1164 $950 $0.82 44d 1 0.71mi
606 Earl St Toledo, OH 3.0 1.5 1700 $1,150 $0.68 21d 1 0.73mi
245 Plymouth St Toledo, OH 3.0 1.0 1600 $1,125 $0.70 14d 1 0.87mi
948 White St Toledo, OH 3.0 1.0 1024 $1,135 $1.11 14d 1 0.92mi
1505 Navarre Ave Toledo, OH 3.0 1.0 1331 $1,145 $0.86 44d 1 0.96mi
1306 Mott Ave Toledo, OH 3.0 1.5 1282 $1,149 $0.90 44d 1 0.97mi
1305 Mott Ave Toledo, OH 3.0 1.0 1080 $1,000 $0.93 44d 1 0.97mi
1106 White St Toledo, OH 3.0 1.0 1200 $1,015 $0.85 14d 1 0.98mi
221 Licking St Unit 2 Toledo, OH 3.0 1.0 1048 $1,099 $1.05 23d 1 1.05mi
128 Carbon St Toledo, OH 3.0 1.0 1113 $1,200 $1.08 23d 1 1.15mi
244 Knower St Toledo, OH 3.0 1.0 1120 $995 $0.89 14d 1 1.18mi
626 Walnut St Toledo, OH 3.0 1.0 1088 $995 $0.91 44d 1 1.22mi
1537 Remington St Toledo, OH 3.0 1.0 1064 $1,095 $1.03 44d 1 1.31mi
332 14th St Unit 303 Toledo, OH 3.0 1.5 1040 $1,000 $0.96 44d 1 1.33mi
322 14th St Apt 203 Toledo, OH 3.0 1.5 1065 $1,000 $0.94 14d 1 1.34mi
2074 Starr Ave Toledo, OH 3.0 1.0 1115 $1,025 $0.92 23d 1 1.40mi
1031 N Michigan St Toledo, OH 3.0 2.0 1488 $1,195 $0.80 23d 1 1.48mi
2129 Nevada St Toledo, OH 3.0 1.0 1352 $1,200 $0.89 14d 1 1.50mi

Listing history 2 events

  1. 2026-06-16
    remarks 375-char remark
  2. 2026-06-16
    listed $98,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$920 · $77/mo
Projected year-2 tax
$1,224 · $102/mo
Expected delta
+$305/yr (+$25/mo · 33.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥100°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,524
− Mortgage interest
−$5,490
− Property taxes
−$920
− Insurance
−$490
− Repairs & maintenance
−$1,162
− Management
−$1,162
− Depreciation
−$2,851
Taxable income
$2,450
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$588
After-tax cash flow
$3,309/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Toledo City
NCES district ID
3904490
Math proficiency
15% ▼ -16.00%
Reading proficiency
24% ▼ -13.00%
Median HH income
$32,137
Composite
15.76/100
National rank
#9276
State rank
#634 of 656 in OH

Livability — Toledo

Score
66/100
State rank
#645
US rank
#11442

Category grades

Amenities C- Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Toledo, OH
County
Lucas County · 380,724 people
City population
280,811
Metro
Toledo, OH
Population (ZIP)
24,441
Household income
$39,118
Rent vs Own
51.9% rent · 48.1% own
Severe rent burden
1257.0

Population outlook (Lucas County) Hauer SSP2

Today (2025)
420,751 people
By 2030
410,187 · -2.5%
By 2040
384,019 · -8.7%
By 2050
355,125 · -15.6%
By 2075
291,683 · -30.7%
By 2100
233,670 · -44.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
White 57% Hispanic / Latino 21% Black 14% Two or more races 14%
Hispanic origin (detail)
Mexican 17% Puerto Rican 2%
Common ancestry
Romanian 3% Lithuanian 2% Portuguese 1%
Foreign-born
3% · Canada
Languages at home
91% English-only · Spanish 7% Arabic 1%

Political lean MEDSL · Lucas

2024 margin
D (+12.6) · D 55.8% · R 43.2%
2008→2024 swing
-18.9pp toward R · 2008: 31.4pp · 2024: 12.6pp
All cycles
2024: D+12.6 2020: D+16.8 2016: D+17.4 2012: D+30.4 2008: D+31.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -47.85%
Current HPI
138.6894
Rent YoY
▲ 5.37%
Metro
Toledo, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+391.2% since first listed
10 events — show timeline
  • 2026-06-15 Listed $98,000 NORIS
  • 2026-02-23 Listing Removed NORIS
  • 2026-01-17 Listed $109,900 NORIS
  • 2021-12-28 Listing Removed NORIS
  • 2021-12-14 Listed $34,800 NORIS
  • 2021-12-09 Coming Soon NORIS
  • 2021-11-19 Sold (MLS) $26,000 NORIS
  • 2021-10-12 Pending NORIS
  • 2021-10-12 Price Changed $26,000 NORIS
  • 2021-10-07 Listed $19,950 NORIS

Property tax history

+1.5%/yr

Latest (2025): $920 · +3.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…