CashFlowRE
Sign in Sign up
315 Saint Patrick St
B+ Composite 75.82
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +9.2/10.0
  • Schools +3.3/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$98,000

315 Saint Patrick St · Bayou Cane, LA 70364
3 bd · 1.5 ba · 1,144 sqft · SingleFamily public records · 66 Days on market
Built 1972 5,662 sqft lot $86/sqft · 42% below area Est $159k · 38% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Situated in Oakshire subdivision, 315 Saint Patrick Street offers a 3-bedroom, 1.5-bath home with investment potential in a centrally located area of Houma. This property is well-positioned for a flip or long-term rental. The home features a functional layout with a modest living room and kitchen, metal roof, and both gas and electric components. The primary bedroom includes a private half bath, while a full bathroom with tub/shower combo is located in the hallway serving the additional bedrooms. Flooring consists of porcelain tile throughout the main living areas and tiger-coated concrete flooring in all bedrooms. French doors lead to an enclosed carport area currently used for storage with electricity in place. An enclosed patio has been converted into a workshop with a window unit. Mechanical updates include a 4-ton Guardian AC unit approximately 5 years old and a gas water heater approximately 3 years old. The property also includes a 20x20 galvanized aluminum shed secured to a concrete slab that will remain. Schedule your showing and submit your offer!!

Key facts

  • Metal roof
  • Private half bath
  • Investment potential

Tags

INVESTMENT POTENTIALFUNCTIONAL LAYOUTMETAL ROOFPRIVATE HALF BATHPORCELAIN TILE FLOORINGTIGER-COATED CONCRETE FLOORING

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $98k.

Deal economics

  • At list price, monthly cash flow is $38 ($459/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $98k).
  • Recommended offer: $92k (6.0% below list) — sets the bar for market timing.
  • Cap rate 12.0% vs local median 3.3% in Bayou Cane — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 65/100 on livability (#140 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety B+; Watch: schools F, crime D-, amenities F.
  • Terrebonne Parish (other): math 32% / reading 46% proficiency, ranked #23 of 98 in LA (top 24%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 311 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 300 units permitted in Terrebonne Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $678 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 66 days — a 6% lower offer ($92k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 21y ago; this cycle's ask has dropped $27k (22%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $92,120 (6.0% below list)

Questions for the listing agent

  1. It's been on market 66 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.42%
Cap rate
11.98%
Cash-on-cash
20.33%
DSCR
1.90
GRM
5.9

CMA / ARV

ARV (median comp)
$158,824
List price
$98,000
Delta
-38.30%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
304 Saint Patrick St 0.06mi 3/1.5 1,242 (+9%) 5mo $64,900 $52 79
311 Saint Patrick St 0.02mi 3/1.5 1,050 (-8%) 8mo $174,000 $166 79
308 Lincoln St 0.24mi 3/1.0 1,086 (-5%) 2mo $177,000 $163 77
309 Saint Patrick St 0.03mi 3/1.5 1,049 (-8%) 10mo $112,500 $107 76
227 Saint Patrick St 0.14mi 3/1.5 1,080 (-6%) 12mo $164,900 $153 74
417 Tanglewood Dr 0.30mi 3/2.0 1,223 (+7%) 2mo $165,000 $135 70
314 Oakshire Dr 0.13mi 3/2.0 1,256 (+10%) 8mo $143,000 $114 69
200 Saint Patrick St 0.27mi 3/1.0 1,073 (-6%) 8mo $158,500 $148 69
204 Oakshire Dr 0.29mi 3/1.0 1,200 (+5%) 11mo $89,900 $75 67
230 Tudor St 0.20mi 3/1.0 1,020 (-11%) 11mo $185,000 $181 62
235 Idlewild Dr 0.23mi 3/1.5 1,309 (+14%) 11mo $80,000 $61 56
3608 Euclid St 0.34mi 3/2.0 975 (-15%) 9mo $159,000 $163 50

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-13.3%
Equity multiple
0.52×
Total profit
$-13,186
Equity at exit
$14,612
10-year hold
IRR
-4.0%
Equity multiple
0.73×
Total profit
$-7,296
Equity at exit
$8,473

Cash invested: $27,440 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70364

Active inventory
311
Price-to-rent
5.9×

Monthly cashflow live

Estimated rent
$1,394 medium interval (Pro) →
Mortgage (P&I)
$514
Tax from tax record
$82 /mo · $985/yr
Insurance
$41
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$0
Vacancy / Maint / Mgmt
$293
Net cashflow
$38

Break-even live

Break-even rent $1,346
Max offer price $98,000
Occupancy floor 92%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$24,500
Closing costs
$2,940
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
507 Idlewild Dr Unit A Houma, LA 2.0 2.0 972 $1,250 $1.29 43d 1 0.47mi
214 Greenbriar Dr Houma, LA 2.0 3.0 1300 $1,475 $1.13 43d 1 0.70mi
375 Westside Blvd Houma, LA 1.0–2.0 1.0 740 $1,110 $1.50 43d 7 1.46mi

Listing history 20 events

  1. 2026-06-16
    days on market $98,000 Active 66 DOM
  2. 2026-06-15
    days on market $98,000 Active 65 DOM
  3. 2026-06-14
    days on market $98,000 Active 63 DOM
  4. 2026-06-13
    days on market $98,000 Active 62 DOM
  5. 2026-06-10
    days on market $98,000 Active 60 DOM
  6. 2026-06-09
    days on market $98,000 Active 59 DOM
  7. 2026-06-08
    days on market $98,000 Active 58 DOM
  8. 2026-06-07
    days on market $98,000 Active 57 DOM
  9. 2026-06-05
    days on market $98,000 Active 54 DOM
  10. 2026-06-03
    days on market $98,000 Active 53 DOM
  11. 2026-06-02
    days on market $98,000 Active 52 DOM
  12. 2026-06-01
    days on market $98,000 Active 51 DOM
  13. 2026-05-31
    days on market $98,000 Active 50 DOM
  14. 2026-05-30
    days on market $98,000 Active 49 DOM
  15. 2026-04-11
    listed $125,000 Active 1074-char remark
    Show marketing remark (1074 chars)

    Situated in Oakshire subdivision, 315 Saint Patrick Street offers a 3-bedroom, 1.5-bath home with investment potential in a centrally located area of Houma. This property is well-positioned for a flip or long-term rental. The home features a functional layout with a modest living room and kitchen, metal roof, and both gas and electric components. The primary bedroom includes a private half bath, while a full bathroom with tub/shower combo is located in the hallway serving the additional bedrooms. Flooring consists of porcelain tile throughout the main living areas and tiger-coated concrete flooring in all bedrooms. French doors lead to an enclosed carport area currently used for storage with electricity in place. An enclosed patio has been converted into a workshop with a window unit. Mechanical updates include a 4-ton Guardian AC unit approximately 5 years old and a gas water heater approximately 3 years old. The property also includes a 20x20 galvanized aluminum shed secured to a concrete slab that will remain. Schedule your showing and submit your offer!!

  16. 2026-04-11
    listed $125,000 Active 1074-char remark
    Show marketing remark (1074 chars)

    Situated in Oakshire subdivision, 315 Saint Patrick Street offers a 3-bedroom, 1.5-bath home with investment potential in a centrally located area of Houma. This property is well-positioned for a flip or long-term rental. The home features a functional layout with a modest living room and kitchen, metal roof, and both gas and electric components. The primary bedroom includes a private half bath, while a full bathroom with tub/shower combo is located in the hallway serving the additional bedrooms. Flooring consists of porcelain tile throughout the main living areas and tiger-coated concrete flooring in all bedrooms. French doors lead to an enclosed carport area currently used for storage with electricity in place. An enclosed patio has been converted into a workshop with a window unit. Mechanical updates include a 4-ton Guardian AC unit approximately 5 years old and a gas water heater approximately 3 years old. The property also includes a 20x20 galvanized aluminum shed secured to a concrete slab that will remain. Schedule your showing and submit your offer!!

  17. 2005-10-21
    soldstatus $93,500
  18. 2005-07-21
    listed $93,500
  19. 2005-07-21
    listed $93,500
  20. 1997-06-12
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$985 · $82/mo
Projected year-2 tax
$985 · $82/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 7/10 Severe FEMA zone AE · 91% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥107°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,734
− Mortgage interest
−$5,490
− Property taxes
−$985
− Insurance
−$5,608
− Repairs & maintenance
−$1,339
− Management
−$1,339
− Depreciation
−$2,851
Taxable loss
−$878
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$211
After-tax cash flow
$670/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Terrebonne Parish
NCES district ID
2201740
Math proficiency
32% ▼ -36.00%
Reading proficiency
46% ▼ -30.00%
Median HH income
$47,612
Composite
33.38/100
National rank
#5480
State rank
#23 of 98 in LA

Livability — Bayou Cane

Score
65/100
State rank
#140
US rank
#12522

Category grades

Amenities F Commute F Cost of living A+ Crime D- Employment B- Housing A+ Health & safety B+ User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Bayou Cane, LA
County
Terrebonne Parish · 57,290 people
Metro
Houma-Thibodaux, LA
Population (ZIP)
28,716
Household income
$68,843
Rent vs Own
25.5% rent · 74.5% own
Severe rent burden
387.0

Population outlook (Terrebonne County) Hauer SSP2

Today (2025)
118,724 people
By 2030
120,321 · +1.3%
By 2040
121,894 · +2.7%
By 2050
121,119 · +2.0%
By 2075
117,270 · -1.2%
By 2100
107,544 · -9.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (65%)
Race & ethnicity
White 65% Black 16% Hispanic / Latino 9% Two or more races 9% Native American 7% Asian 1%
Hispanic origin (detail)
Mexican 7% Puerto Rican 1%
Common ancestry
Lithuanian 17% Slovak 1% Serbian 1%
Foreign-born
3% · Canada, Vietnam
Languages at home
92% English-only · Spanish 4% French/Haitian/Cajun 2% Other Indo-European 1%

Political lean MEDSL · Terrebonne

2024 margin
Solid R (+51.8) · D 23.5% · R 75.3% · Other 1.2%
2008→2024 swing
-11.0pp toward R · 2008: -40.9pp · 2024: -51.8pp
All cycles
2024: R+51.8 2020: R+50.0 2016: R+48.4 2012: R+41.2 2008: R+40.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -99.75%
Current HPI
113.1047
Rent YoY
Metro
Houma-Thibodaux, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+33.7% since first listed
6 events — show timeline
  • 2026-04-11 Listed $125,000 GBRMLS
  • 2026-04-11 Listed $125,000 AcadianaMLS
  • 2005-10-21 Sold (Public Records) $93,500 Public Records
  • 2005-07-21 Listed $93,500 AcadianaMLS
  • 2005-07-21 Listed $93,500 AcadianaMLS
  • 1997-06-12 Sold (Public Records) Public Records

Property tax history

+22.5%/yr

Latest (2025): $985 · -5.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…