CashFlowRE
Sign in Sign up
1487 W Horseshoe Bend Dr #70
B- Composite 67.44
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +3.3/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.2/5.0
  • Schools +1.9/10.0
  • Appreciation +0.0/10.0

$79,000

1487 W Horseshoe Bend Dr #70 · Camp Verde, AZ 86322
3 bd · 2.0 ba · 1,150 sqft · SingleFamily · 369 Days on market
Built 1996 Fair condition $69/sqft · 82% below area ↓ 37% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Charming 3-Bedroom Mobil Home - Move-In Ready! Come and see this beautiful home featuring 3 spacious bedrooms and 2 bathrooms, offering approximately 1,100 sq ft of comfortable living space. Thoughtfully designed with both style and functionality in mind, this home is perfect for anyone looking for a peaceful retreat with all the conveniences of modern living. Located just minutes from I-17, you'll enjoy quick access to shopping, dining, and entertainment while still benefiting from the quiet charm of a serene location. The community is peaceful and welcoming, with wonderful neighbors and a strong sense of community. Whether you're looking for a full-time residence or a seasonal getaway, this move-in ready property is a must-see!

Key facts

  • Move in ready
  • 2 parking spots
  • Built 1996

Tags

MOVE IN READYQUICK ACCESS TO SHOPPING

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $79k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $843 ($10k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $79k).
  • Recommended offer: $70k (12.0% below list) — sets the bar for market timing.
  • Cap rate 19.1% vs local median 2.8% in Camp Verde — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 66/100 on livability (#77 in AZ) — a middle-class / working-renter tenant base. Strengths: cost of living A, housing A, crime A-; Watch: schools D-, amenities F, commute F.
  • Camp Verde Unified District (4470) (rural): math 20% / reading 25% proficiency, ranked #176 of 249 in AZ (top 71%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 63% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 140 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 2,062 units permitted in Yavapai County in 2024 (98 in 5+ unit buildings).
  • This rent runs 30% of the median local income ($69k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $546 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Yavapai County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $22k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 369 days — a 12% lower offer ($70k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $46k (37%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: moderate flood risk; moderate wildfire risk; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $69,520 (12.0% below list)

Questions for the listing agent

  1. It's been on market 369 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.23%
Cap rate
19.10%
Cash-on-cash
45.73%
DSCR
3.03
GRM
3.7

CMA / ARV

ARV (median comp)
$434,877
List price
$79,000
Delta
-81.83%
Verdict
UNDERPRICED
Comps
9 within 1.0 mi
Show comp detail 2 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2260 Westward Dr 0.33mi 2/2.0 (-1) 1,232 (+7%) 13mo $434,500 $353 57
1385 W Windsong Dr 0.67mi 2/2.0 (-1) 1,145 (-0%) 22mo $552,000 $482 45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
42.9%
Equity multiple
2.85×
Total profit
$40,910
Equity at exit
$11,779
10-year hold
IRR
49.0%
Equity multiple
5.74×
Total profit
$104,860
Equity at exit
$6,830

Cash invested: $22,120 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Arizona
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
5-day pay-or-quit; AZ courts known for speed; no state rent control; cities preempted by state law.

ZIP-level market 86322

Home prices YoY
-8.6%
Active inventory
140
Price-to-rent
3.7×

Monthly cashflow live

Estimated rent
$1,758 medium interval (Pro) →
Mortgage (P&I)
$414
Tax est. 1.5%
$99 /mo · $1,185/yr
Insurance
$33
HOA
$0
Vacancy / Maint / Mgmt
$369
Net cashflow
$843

Break-even live

Break-even rent $691
Max offer price $79,000
Occupancy floor 47%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$19,750
Closing costs
$2,370
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1855 N Badger Ln Camp Verde, AZ 2.0 1.0 740 $1,550 $2.09 21d 1 0.41mi

Listing history 18 events

  1. 2026-05-31
    days on market $79,000 Active 369 DOM
  2. 2026-05-30
    days on market $79,000 Active 368 DOM
  3. 2026-05-01
    historical
  4. 2026-04-29
    price $79,000 739-char remark
    Show marketing remark (739 chars)

    Charming 3-Bedroom Mobil Home - Move-In Ready! Come and see this beautiful home featuring 3 spacious bedrooms and 2 bathrooms, offering approximately 1,100 sq ft of comfortable living space. Thoughtfully designed with both style and functionality in mind, this home is perfect for anyone looking for a peaceful retreat with all the conveniences of modern living. Located just minutes from I-17, you'll enjoy quick access to shopping, dining, and entertainment while still benefiting from the quiet charm of a serene location. The community is peaceful and welcoming, with wonderful neighbors and a strong sense of community. Whether you're looking for a full-time residence or a seasonal getaway, this move-in ready property is a must-see!

  5. 2026-03-04
    price $89,000
    Show marketing remark (739 chars)

    Charming 3-Bedroom Mobil Home - Move-In Ready! Come and see this beautiful home featuring 3 spacious bedrooms and 2 bathrooms, offering approximately 1,100 sq ft of comfortable living space. Thoughtfully designed with both style and functionality in mind, this home is perfect for anyone looking for a peaceful retreat with all the conveniences of modern living. Located just minutes from I-17, you'll enjoy quick access to shopping, dining, and entertainment while still benefiting from the quiet charm of a serene location. The community is peaceful and welcoming, with wonderful neighbors and a strong sense of community. Whether you're looking for a full-time residence or a seasonal getaway, this move-in ready property is a must-see!

  6. 2026-03-04
    price $89,000 739-char remark
    Show marketing remark (739 chars)

    Charming 3-Bedroom Mobil Home - Move-In Ready! Come and see this beautiful home featuring 3 spacious bedrooms and 2 bathrooms, offering approximately 1,100 sq ft of comfortable living space. Thoughtfully designed with both style and functionality in mind, this home is perfect for anyone looking for a peaceful retreat with all the conveniences of modern living. Located just minutes from I-17, you'll enjoy quick access to shopping, dining, and entertainment while still benefiting from the quiet charm of a serene location. The community is peaceful and welcoming, with wonderful neighbors and a strong sense of community. Whether you're looking for a full-time residence or a seasonal getaway, this move-in ready property is a must-see!

  7. 2026-01-28
    price $95,000
    Show marketing remark (739 chars)

    Charming 3-Bedroom Mobil Home - Move-In Ready! Come and see this beautiful home featuring 3 spacious bedrooms and 2 bathrooms, offering approximately 1,100 sq ft of comfortable living space. Thoughtfully designed with both style and functionality in mind, this home is perfect for anyone looking for a peaceful retreat with all the conveniences of modern living. Located just minutes from I-17, you'll enjoy quick access to shopping, dining, and entertainment while still benefiting from the quiet charm of a serene location. The community is peaceful and welcoming, with wonderful neighbors and a strong sense of community. Whether you're looking for a full-time residence or a seasonal getaway, this move-in ready property is a must-see!

  8. 2026-01-28
    price $95,000 739-char remark
    Show marketing remark (739 chars)

    Charming 3-Bedroom Mobil Home - Move-In Ready! Come and see this beautiful home featuring 3 spacious bedrooms and 2 bathrooms, offering approximately 1,100 sq ft of comfortable living space. Thoughtfully designed with both style and functionality in mind, this home is perfect for anyone looking for a peaceful retreat with all the conveniences of modern living. Located just minutes from I-17, you'll enjoy quick access to shopping, dining, and entertainment while still benefiting from the quiet charm of a serene location. The community is peaceful and welcoming, with wonderful neighbors and a strong sense of community. Whether you're looking for a full-time residence or a seasonal getaway, this move-in ready property is a must-see!

  9. 2025-12-01
    price $99,000
    Show marketing remark (739 chars)

    Charming 3-Bedroom Mobil Home - Move-In Ready! Come and see this beautiful home featuring 3 spacious bedrooms and 2 bathrooms, offering approximately 1,100 sq ft of comfortable living space. Thoughtfully designed with both style and functionality in mind, this home is perfect for anyone looking for a peaceful retreat with all the conveniences of modern living. Located just minutes from I-17, you'll enjoy quick access to shopping, dining, and entertainment while still benefiting from the quiet charm of a serene location. The community is peaceful and welcoming, with wonderful neighbors and a strong sense of community. Whether you're looking for a full-time residence or a seasonal getaway, this move-in ready property is a must-see!

  10. 2025-12-01
    price $99,000 739-char remark
    Show marketing remark (739 chars)

    Charming 3-Bedroom Mobil Home - Move-In Ready! Come and see this beautiful home featuring 3 spacious bedrooms and 2 bathrooms, offering approximately 1,100 sq ft of comfortable living space. Thoughtfully designed with both style and functionality in mind, this home is perfect for anyone looking for a peaceful retreat with all the conveniences of modern living. Located just minutes from I-17, you'll enjoy quick access to shopping, dining, and entertainment while still benefiting from the quiet charm of a serene location. The community is peaceful and welcoming, with wonderful neighbors and a strong sense of community. Whether you're looking for a full-time residence or a seasonal getaway, this move-in ready property is a must-see!

  11. 2025-11-07
    price $109,000 739-char remark
    Show marketing remark (739 chars)

    Charming 3-Bedroom Mobil Home - Move-In Ready! Come and see this beautiful home featuring 3 spacious bedrooms and 2 bathrooms, offering approximately 1,100 sq ft of comfortable living space. Thoughtfully designed with both style and functionality in mind, this home is perfect for anyone looking for a peaceful retreat with all the conveniences of modern living. Located just minutes from I-17, you'll enjoy quick access to shopping, dining, and entertainment while still benefiting from the quiet charm of a serene location. The community is peaceful and welcoming, with wonderful neighbors and a strong sense of community. Whether you're looking for a full-time residence or a seasonal getaway, this move-in ready property is a must-see!

  12. 2025-11-07
    price $109,000
    Show marketing remark (739 chars)

    Charming 3-Bedroom Mobil Home - Move-In Ready! Come and see this beautiful home featuring 3 spacious bedrooms and 2 bathrooms, offering approximately 1,100 sq ft of comfortable living space. Thoughtfully designed with both style and functionality in mind, this home is perfect for anyone looking for a peaceful retreat with all the conveniences of modern living. Located just minutes from I-17, you'll enjoy quick access to shopping, dining, and entertainment while still benefiting from the quiet charm of a serene location. The community is peaceful and welcoming, with wonderful neighbors and a strong sense of community. Whether you're looking for a full-time residence or a seasonal getaway, this move-in ready property is a must-see!

  13. 2025-08-28
    price $117,000
    Show marketing remark (739 chars)

    Charming 3-Bedroom Mobil Home - Move-In Ready! Come and see this beautiful home featuring 3 spacious bedrooms and 2 bathrooms, offering approximately 1,100 sq ft of comfortable living space. Thoughtfully designed with both style and functionality in mind, this home is perfect for anyone looking for a peaceful retreat with all the conveniences of modern living. Located just minutes from I-17, you'll enjoy quick access to shopping, dining, and entertainment while still benefiting from the quiet charm of a serene location. The community is peaceful and welcoming, with wonderful neighbors and a strong sense of community. Whether you're looking for a full-time residence or a seasonal getaway, this move-in ready property is a must-see!

  14. 2025-08-28
    price $117,000 739-char remark
    Show marketing remark (739 chars)

    Charming 3-Bedroom Mobil Home - Move-In Ready! Come and see this beautiful home featuring 3 spacious bedrooms and 2 bathrooms, offering approximately 1,100 sq ft of comfortable living space. Thoughtfully designed with both style and functionality in mind, this home is perfect for anyone looking for a peaceful retreat with all the conveniences of modern living. Located just minutes from I-17, you'll enjoy quick access to shopping, dining, and entertainment while still benefiting from the quiet charm of a serene location. The community is peaceful and welcoming, with wonderful neighbors and a strong sense of community. Whether you're looking for a full-time residence or a seasonal getaway, this move-in ready property is a must-see!

  15. 2025-07-31
    price $119,000
    Show marketing remark (739 chars)

    Charming 3-Bedroom Mobil Home - Move-In Ready! Come and see this beautiful home featuring 3 spacious bedrooms and 2 bathrooms, offering approximately 1,100 sq ft of comfortable living space. Thoughtfully designed with both style and functionality in mind, this home is perfect for anyone looking for a peaceful retreat with all the conveniences of modern living. Located just minutes from I-17, you'll enjoy quick access to shopping, dining, and entertainment while still benefiting from the quiet charm of a serene location. The community is peaceful and welcoming, with wonderful neighbors and a strong sense of community. Whether you're looking for a full-time residence or a seasonal getaway, this move-in ready property is a must-see!

  16. 2025-07-31
    price $119,000 739-char remark
    Show marketing remark (739 chars)

    Charming 3-Bedroom Mobil Home - Move-In Ready! Come and see this beautiful home featuring 3 spacious bedrooms and 2 bathrooms, offering approximately 1,100 sq ft of comfortable living space. Thoughtfully designed with both style and functionality in mind, this home is perfect for anyone looking for a peaceful retreat with all the conveniences of modern living. Located just minutes from I-17, you'll enjoy quick access to shopping, dining, and entertainment while still benefiting from the quiet charm of a serene location. The community is peaceful and welcoming, with wonderful neighbors and a strong sense of community. Whether you're looking for a full-time residence or a seasonal getaway, this move-in ready property is a must-see!

  17. 2025-07-30
    listed $125,000 Active
  18. 2025-05-27
    listed $125,000 Active 739-char remark
    Show marketing remark (739 chars)

    Charming 3-Bedroom Mobil Home - Move-In Ready! Come and see this beautiful home featuring 3 spacious bedrooms and 2 bathrooms, offering approximately 1,100 sq ft of comfortable living space. Thoughtfully designed with both style and functionality in mind, this home is perfect for anyone looking for a peaceful retreat with all the conveniences of modern living. Located just minutes from I-17, you'll enjoy quick access to shopping, dining, and entertainment while still benefiting from the quiet charm of a serene location. The community is peaceful and welcoming, with wonderful neighbors and a strong sense of community. Whether you're looking for a full-time residence or a seasonal getaway, this move-in ready property is a must-see!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 5/10 Major FEMA zone X (unshaded) · 65% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 7/10 Severe 7 d/yr ≥104°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,097
− Mortgage interest
−$4,425
− Property taxes
−$1,185
− Insurance
−$395
− Repairs & maintenance
−$1,688
− Management
−$1,688
− Depreciation
−$2,298
Taxable income
$9,418
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,260
After-tax cash flow
$7,855/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Fair 45/100 Moderate rehab

This home requires moderate renovations to improve its condition and increase its value. Exterior repairs and updates to the interior will significantly enhance its curb appeal and living experience.

Repairs flagged

  • Major exterior siding — Severe weathering
  • Major exterior paint — Peeling paint
  • Major exterior landscaping — Debris and overgrown vegetation
  • Major kitchen countertops — Worn and outdated
  • Major kitchen appliances — Worn and outdated
  • Major bathroom fixtures — Worn and outdated

Value-add opportunities

  • Resale paint exterior — Enhances curb appeal
  • Both replace carpet — Improves comfort and value
  • Both repair wallpaper — Enhances interior aesthetics
  • Both update kitchen — Modernizes and increases value
  • Both update bathrooms — Modernizes and increases value

Renovation cost estimate screening

Repair itemSeverityEst. cost
exterior siding · Severe weathering Major $15,000–50,000
exterior paint · Peeling paint Major $15,000–50,000
exterior landscaping · Debris and overgrown vegetation Major $15,000–50,000
kitchen countertops · Worn and outdated Major $15,000–50,000
kitchen appliances · Worn and outdated Major $15,000–50,000
bathroom fixtures · Worn and outdated Major $15,000–50,000
Total estimated repair cost · 6 items $90,000–300,000

Value-add ROI direction

  • Resale paint exterior — Enhances curb appeal
  • Both replace carpet — Improves comfort and value
  • Both repair wallpaper — Enhances interior aesthetics
  • Both update kitchen — Modernizes and increases value
  • Both update bathrooms — Modernizes and increases value

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Camp Verde Unified District (4470)
NCES district ID
0401600
Math proficiency
20% ▼ -6.00%
Reading proficiency
25% ▼ -5.00%
Median HH income
$39,042
Composite
18.92/100
National rank
#8856
State rank
#176 of 249 in AZ

Livability — Camp Verde

Score
66/100
State rank
#77
US rank
#12185

Category grades

Amenities F Commute F Cost of living A Crime A- Employment D- Housing A Health & safety B User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Camp Verde, AZ
County
Yavapai County · 190,406 people
City population
13,020
Metro
Prescott Valley-Prescott, AZ
Population (ZIP)
13,020
Household income
$69,411
Rent vs Own
23.5% rent · 76.5% own
Severe rent burden
215.0

Population outlook (Yavapai County) Hauer SSP2

Today (2025)
241,389 people
By 2030
249,523 · +3.4%
By 2040
259,966 · +7.7%
By 2050
264,736 · +9.7%
By 2075
269,334 · +11.6%
By 2100
256,505 · +6.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (72%)
Race & ethnicity
White 72% Hispanic / Latino 16% Native American 9% Two or more races 6%
Hispanic origin (detail)
Mexican 12%
Common ancestry
Portuguese 4% Serbian 3% Slovak 3%
Foreign-born
5% · Canada
Languages at home
88% English-only · Spanish 10%

Political lean MEDSL · Yavapai

2024 margin
Solid R (+33.9) · D 32.6% · R 66.5%
2008→2024 swing
-9.5pp toward R · 2008: -24.4pp · 2024: -33.9pp
All cycles
2024: R+33.9 2020: R+29.3 2016: R+31.4 2012: R+30.7 2008: R+24.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -39.38%
Current HPI
419.2107
Rent YoY
Metro
Prescott Valley-Prescott, AZ
State GDP YoY
▲ 4.54%
F500 in state
20

Industry mix (Fortune 500 HQ in AZ)

Industry F500 HQs Revenue

Price history

-36.8% since first listed
16 events — show timeline
  • 2026-05-01 Listing Removed ARMLS
  • 2026-04-29 Price Changed $79,000 PAARMLS as Distributed by MLS Grid
  • 2026-03-04 Price Changed $89,000 ARMLS
  • 2026-03-04 Price Changed $89,000 PAARMLS as Distributed by MLS Grid
  • 2026-01-28 Price Changed $95,000 ARMLS
  • 2026-01-28 Price Changed $95,000 PAARMLS as Distributed by MLS Grid
  • 2025-12-01 Price Changed $99,000 ARMLS
  • 2025-12-01 Price Changed $99,000 PAARMLS as Distributed by MLS Grid
  • 2025-11-07 Price Changed $109,000 PAARMLS as Distributed by MLS Grid
  • 2025-11-07 Price Changed $109,000 ARMLS
  • 2025-08-28 Price Changed $117,000 ARMLS
  • 2025-08-28 Price Changed $117,000 PAARMLS as Distributed by MLS Grid
  • 2025-07-31 Price Changed $119,000 ARMLS
  • 2025-07-31 Price Changed $119,000 PAARMLS as Distributed by MLS Grid
  • 2025-07-30 Listed $125,000 ARMLS
  • 2025-05-27 Listed $125,000 PAARMLS as Distributed by MLS Grid

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…