3834 Morley Dr · Brimfield, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.5/30.0
- ARV discount +7.5/15.0
- DSCR +6.8/10.0
- Schools +5.6/10.0
- 1% rule +5.0/10.0
- Rent growth +4.2/5.0
- Livability +3.4/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$219,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to your beautifully updated home in a sought-after Brimfield neighborhood, perfect for families and first-time homebuyers! Step inside and discover a spacious layout featuring three comfortable bedrooms and 2 full pristine bathrooms—each fully renovated with brand-new vanities, toilets, and a sparkling new bathtub/shower combo. Every detail has been thoughtfully refreshed, including new vinyl windows throughout, offering plenty of natural light and improved energy efficiency. Enjoy brand-new flooring underfoot and freshly painted walls that provide a crisp, modern feel in every room. The heart of the home—a stunning kitchen—boasts gorgeous new Quartz countertops, new stainless appliances, as well contemporary cabinets with new, stylish hardware. Step outside to a brand new roof, freshly painted exterior, ensuring curb appeal that lasts through every season. The attached one-car garage and two sheds all provide convenience and additional storage, while the private back patio is the perfect spot for summer barbecues, family gatherings, or simply unwinding after a long day. Additional updates include a new hot water tank and electric panel for peace of mind and year-round comfort. The home’s location in a great area puts you close to top-rated schools, parks, shopping, and more—making daily errands and weekend adventures a breeze. Don’t miss your opportunity to own a move-in-ready home that combines modern updates with comfortable living—all at an affordable price. Schedule your private tour today and start the next chapter of your life in this inviting Kent/Brimfield gem!
Key facts
- New flooring
- New vinyl windows
- Updated home
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.5-bath single-family listed at $220k.
Deal economics
- At list price, monthly cash flow is $328 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $220k).
- Recommended offer: $207k (6.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 68/100 on livability (#584 in OH) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: schools F, amenities F, commute F.
- Field Local (rural): math 65% / reading 66% proficiency, ranked #198 of 656 in OH (top 30%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising fast (+6.8%/yr); 139 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 196 units permitted in Portage County in 2024 (10 in 5+ unit buildings).
- At $2,203/mo this rent would consume 46% of the median local household income ($58k/yr) (locally 2634% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 6.8% rent growth), your $62k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 76 days — a 6% lower offer ($207k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $65k; list at $220k implies a 238% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- It's been on market 76 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1962 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.00% ✓
- Cap rate
- 8.08%
- Cash-on-cash
- 6.40%
- DSCR
- 1.28
- GRM
- 8.3
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 6.8% rent growth · sell at horizon
- IRR
- -2.5%
- Equity multiple
- 0.90×
- Total profit
- $-6,010
- Equity at exit
- $32,788
- IRR
- 10.8%
- Equity multiple
- 1.98×
- Total profit
- $60,362
- Equity at exit
- $19,013
Cash invested: $61,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44240
- Rents YoY
- 6.8%
- Active inventory
- 139
- Price-to-rent
- 8.3×
Monthly cashflow live
- Estimated rent
- $2,203 medium interval (Pro) →
- Mortgage (P&I)
- −$1,153
- Tax from tax record
- −$167 /mo · $2,004/yr
- Insurance
- −$92
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$463
- Net cashflow
- $328
Break-even live
Sensitivity live
| Price | -10% $453 | -5% $391 | +0% $328 | +5% $266 | +10% $204 |
|---|---|---|---|---|---|
| Rent | -10% $154 | -5% $241 | +0% $328 | +5% $415 | +10% $502 |
| Rate | -1.0pp $439 | -0.5pp $384 | base $328 | +0.5pp $271 | +1.0pp $213 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $54,975
- Closing costs
- $6,597
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1405 Wyles Dr Brimfield, OH | 2.0–3.0 | 2.0 | 1444 | $2,755 | $1.91 | 14d | 1 | 0.87mi |
Listing history 19 events
-
2026-06-14statusdays on market $219,900 Pending 76 DOM
-
2026-06-10days on market $219,900 Contingent 75 DOM
-
2026-06-09days on market $219,900 Contingent 74 DOM
-
2026-06-08days on market $219,900 Contingent 73 DOM
-
2026-06-07days on market $219,900 Contingent 72 DOM
-
2026-06-05statusdays on market $219,900 Contingent 69 DOM
-
2026-06-03days on market $219,900 Active 68 DOM
-
2026-06-02days on market $219,900 Active 67 DOM
-
2026-06-01days on market $219,900 Active 66 DOM
-
2026-05-31days on market $219,900 Active 65 DOM
-
2026-05-31days on market $219,900 Active 64 DOM
-
2026-05-17status Active 1646-char remark
Show marketing remark (1646 chars)
Welcome to your beautifully updated home in a sought-after Brimfield neighborhood, perfect for families and first-time homebuyers! Step inside and discover a spacious layout featuring three comfortable bedrooms and 2 full pristine bathrooms—each fully renovated with brand-new vanities, toilets, and a sparkling new bathtub/shower combo. Every detail has been thoughtfully refreshed, including new vinyl windows throughout, offering plenty of natural light and improved energy efficiency. Enjoy brand-new flooring underfoot and freshly painted walls that provide a crisp, modern feel in every room. The heart of the home—a stunning kitchen—boasts gorgeous new Quartz countertops, new stainless appliances, as well contemporary cabinets with new, stylish hardware. Step outside to a brand new roof, freshly painted exterior, ensuring curb appeal that lasts through every season. The attached one-car garage and two sheds all provide convenience and additional storage, while the private back patio is the perfect spot for summer barbecues, family gatherings, or simply unwinding after a long day. Additional updates include a new hot water tank and electric panel for peace of mind and year-round comfort. The home’s location in a great area puts you close to top-rated schools, parks, shopping, and more—making daily errands and weekend adventures a breeze. Don’t miss your opportunity to own a move-in-ready home that combines modern updates with comfortable living—all at an affordable price. Schedule your private tour today and start the next chapter of your life in this inviting Kent/Brimfield gem!
-
2026-05-08historical Contingent 1646-char remark
Show marketing remark (1646 chars)
Welcome to your beautifully updated home in a sought-after Brimfield neighborhood, perfect for families and first-time homebuyers! Step inside and discover a spacious layout featuring three comfortable bedrooms and 2 full pristine bathrooms—each fully renovated with brand-new vanities, toilets, and a sparkling new bathtub/shower combo. Every detail has been thoughtfully refreshed, including new vinyl windows throughout, offering plenty of natural light and improved energy efficiency. Enjoy brand-new flooring underfoot and freshly painted walls that provide a crisp, modern feel in every room. The heart of the home—a stunning kitchen—boasts gorgeous new Quartz countertops, new stainless appliances, as well contemporary cabinets with new, stylish hardware. Step outside to a brand new roof, freshly painted exterior, ensuring curb appeal that lasts through every season. The attached one-car garage and two sheds all provide convenience and additional storage, while the private back patio is the perfect spot for summer barbecues, family gatherings, or simply unwinding after a long day. Additional updates include a new hot water tank and electric panel for peace of mind and year-round comfort. The home’s location in a great area puts you close to top-rated schools, parks, shopping, and more—making daily errands and weekend adventures a breeze. Don’t miss your opportunity to own a move-in-ready home that combines modern updates with comfortable living—all at an affordable price. Schedule your private tour today and start the next chapter of your life in this inviting Kent/Brimfield gem!
-
2026-05-01price $219,900 1646-char remark
Show marketing remark (1646 chars)
Welcome to your beautifully updated home in a sought-after Brimfield neighborhood, perfect for families and first-time homebuyers! Step inside and discover a spacious layout featuring three comfortable bedrooms and 2 full pristine bathrooms—each fully renovated with brand-new vanities, toilets, and a sparkling new bathtub/shower combo. Every detail has been thoughtfully refreshed, including new vinyl windows throughout, offering plenty of natural light and improved energy efficiency. Enjoy brand-new flooring underfoot and freshly painted walls that provide a crisp, modern feel in every room. The heart of the home—a stunning kitchen—boasts gorgeous new Quartz countertops, new stainless appliances, as well contemporary cabinets with new, stylish hardware. Step outside to a brand new roof, freshly painted exterior, ensuring curb appeal that lasts through every season. The attached one-car garage and two sheds all provide convenience and additional storage, while the private back patio is the perfect spot for summer barbecues, family gatherings, or simply unwinding after a long day. Additional updates include a new hot water tank and electric panel for peace of mind and year-round comfort. The home’s location in a great area puts you close to top-rated schools, parks, shopping, and more—making daily errands and weekend adventures a breeze. Don’t miss your opportunity to own a move-in-ready home that combines modern updates with comfortable living—all at an affordable price. Schedule your private tour today and start the next chapter of your life in this inviting Kent/Brimfield gem!
-
2026-04-07status Active 1646-char remark
Show marketing remark (1646 chars)
Welcome to your beautifully updated home in a sought-after Brimfield neighborhood, perfect for families and first-time homebuyers! Step inside and discover a spacious layout featuring three comfortable bedrooms and 2 full pristine bathrooms—each fully renovated with brand-new vanities, toilets, and a sparkling new bathtub/shower combo. Every detail has been thoughtfully refreshed, including new vinyl windows throughout, offering plenty of natural light and improved energy efficiency. Enjoy brand-new flooring underfoot and freshly painted walls that provide a crisp, modern feel in every room. The heart of the home—a stunning kitchen—boasts gorgeous new Quartz countertops, new stainless appliances, as well contemporary cabinets with new, stylish hardware. Step outside to a brand new roof, freshly painted exterior, ensuring curb appeal that lasts through every season. The attached one-car garage and two sheds all provide convenience and additional storage, while the private back patio is the perfect spot for summer barbecues, family gatherings, or simply unwinding after a long day. Additional updates include a new hot water tank and electric panel for peace of mind and year-round comfort. The home’s location in a great area puts you close to top-rated schools, parks, shopping, and more—making daily errands and weekend adventures a breeze. Don’t miss your opportunity to own a move-in-ready home that combines modern updates with comfortable living—all at an affordable price. Schedule your private tour today and start the next chapter of your life in this inviting Kent/Brimfield gem!
-
2026-03-31historical Contingent 1646-char remark
Show marketing remark (1646 chars)
Welcome to your beautifully updated home in a sought-after Brimfield neighborhood, perfect for families and first-time homebuyers! Step inside and discover a spacious layout featuring three comfortable bedrooms and 2 full pristine bathrooms—each fully renovated with brand-new vanities, toilets, and a sparkling new bathtub/shower combo. Every detail has been thoughtfully refreshed, including new vinyl windows throughout, offering plenty of natural light and improved energy efficiency. Enjoy brand-new flooring underfoot and freshly painted walls that provide a crisp, modern feel in every room. The heart of the home—a stunning kitchen—boasts gorgeous new Quartz countertops, new stainless appliances, as well contemporary cabinets with new, stylish hardware. Step outside to a brand new roof, freshly painted exterior, ensuring curb appeal that lasts through every season. The attached one-car garage and two sheds all provide convenience and additional storage, while the private back patio is the perfect spot for summer barbecues, family gatherings, or simply unwinding after a long day. Additional updates include a new hot water tank and electric panel for peace of mind and year-round comfort. The home’s location in a great area puts you close to top-rated schools, parks, shopping, and more—making daily errands and weekend adventures a breeze. Don’t miss your opportunity to own a move-in-ready home that combines modern updates with comfortable living—all at an affordable price. Schedule your private tour today and start the next chapter of your life in this inviting Kent/Brimfield gem!
-
2026-03-27$224,900 Active 1646-char remark
Show marketing remark (1646 chars)
Welcome to your beautifully updated home in a sought-after Brimfield neighborhood, perfect for families and first-time homebuyers! Step inside and discover a spacious layout featuring three comfortable bedrooms and 2 full pristine bathrooms—each fully renovated with brand-new vanities, toilets, and a sparkling new bathtub/shower combo. Every detail has been thoughtfully refreshed, including new vinyl windows throughout, offering plenty of natural light and improved energy efficiency. Enjoy brand-new flooring underfoot and freshly painted walls that provide a crisp, modern feel in every room. The heart of the home—a stunning kitchen—boasts gorgeous new Quartz countertops, new stainless appliances, as well contemporary cabinets with new, stylish hardware. Step outside to a brand new roof, freshly painted exterior, ensuring curb appeal that lasts through every season. The attached one-car garage and two sheds all provide convenience and additional storage, while the private back patio is the perfect spot for summer barbecues, family gatherings, or simply unwinding after a long day. Additional updates include a new hot water tank and electric panel for peace of mind and year-round comfort. The home’s location in a great area puts you close to top-rated schools, parks, shopping, and more—making daily errands and weekend adventures a breeze. Don’t miss your opportunity to own a move-in-ready home that combines modern updates with comfortable living—all at an affordable price. Schedule your private tour today and start the next chapter of your life in this inviting Kent/Brimfield gem!
-
2025-11-10soldstatus $65,000
-
1988-05-13soldstatus $49,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $2,004 · $167/mo
- Projected year-2 tax
- $2,717 · $226/mo
- Expected delta
- +$713/yr (+$59/mo · 35.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,433
- − Mortgage interest
- −$12,318
- − Property taxes
- −$2,004
- − Insurance
- −$1,100
- − Repairs & maintenance
- −$2,115
- − Management
- −$2,115
- − Depreciation
- −$6,397
- Taxable income
- $385
- Est. tax owed @ 24.0%
- −$92
- After-tax cash flow
- $3,848/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Field Local
- NCES district ID
- 3904919
- Math proficiency
- 65% ▼ -9.00%
- Reading proficiency
- 66% ▼ -8.00%
- Median HH income
- $54,727
- Composite
- 56.09/100
- National rank
- #1183
- State rank
- #198 of 656 in OH
Livability — Brimfield
- Score
- 68/100
- State rank
- #584
- US rank
- #9960
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Brimfield, OH
- County
- Portage County · 70,400 people
- Metro
- Akron, OH
- Population (ZIP)
- 37,788
- Household income
- $57,627
- Rent vs Own
- Severe rent burden
- 2634.0
Population outlook (Portage County) Hauer SSP2
- Today (2025)
- 166,109 people
- By 2030
- 167,752 · +1.0%
- By 2040
- 168,640 · +1.5%
- By 2050
- 167,469 · +0.8%
- By 2075
- 170,131 · +2.4%
- By 2100
- 167,958 · +1.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (83%)
- Race & ethnicity
- White 83% Two or more races 6% Black 6% Asian 4% Hispanic / Latino 3%
- Common ancestry
- Romanian 7% Slovak 2% Italian 2%
- Foreign-born
- 7% · Canada, China
- Languages at home
- 92% English-only · Other Indo-European 2% Arabic 2% Other Asian/Pacific 1%
Political lean MEDSL · Portage
- 2024 margin
- R (+15.5) · D 41.8% · R 57.3%
- 2008→2024 swing
- -24.5pp toward R · 2008: 9.0pp · 2024: -15.5pp
- All cycles
- 2024: R+15.5 2020: R+12.5 2016: R+10.2 2012: D+4.9 2008: D+9.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -162.04%
- Current HPI
- 189.3174
- Rent YoY
- ▲ 6.80%
- Metro
- Akron, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+340.7% since first listed8 events — show timeline
- 2026-05-17 Relisted — MLSNOW
- 2026-05-08 Contingent — MLSNOW
- 2026-05-01 Price Changed $219,900 MLSNOW
- 2026-04-07 Relisted — MLSNOW
- 2026-03-31 Contingent — MLSNOW
- 2026-03-27 Listed $224,900 MLSNOW
- 2025-11-10 Sold (Public Records) $65,000 Public Records
- 1988-05-13 Sold (Public Records) $49,900 Public Records
Property tax history
+2.9%/yrLatest (2025): $2,004 · +1.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…